|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$97.17M
-3.32%
YoY
|
-$100.5M
7.37%
YoY
|
-$93.61M
-22.25%
YoY
|
-$120.4M
29.55%
YoY
|
-$92.95M
111.16%
YoY
|
| Depreciation, Depletion And Amortization |
$168.0K
25.37%
YoY
|
$134.0K
20.72%
YoY
|
$111.0K
44.16%
YoY
|
$77.00K
-9.41%
YoY
|
$85.00K
117.95%
YoY
|
| Cash From Operating Activities |
-$85.81M
1.23%
YoY
|
-$84.77M
19.68%
YoY
|
-$70.83M
8.73%
YoY
|
-$65.14M
-21.73%
YoY
|
-$83.23M
80.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$161.0K
-39.02%
YoY
|
$264.0K
-20.96%
YoY
|
$334.0K
198.21%
YoY
|
$112.0K
67.16%
YoY
|
$67.00K
-54.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$9.796M
-201.73%
YoY
|
-$9.629M
N/A
|
N/A
|
| Cash From Investing Activities |
-$161.0K
-39.02%
YoY
|
-$264.0K
-102.79%
YoY
|
$9.462M
-197.14%
YoY
|
-$9.741M
14438.81%
YoY
|
-$67.00K
-54.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$191.0K
-77.61%
YoY
|
$853.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$65.58M
-12.03%
YoY
|
$74.54M
7115.97%
YoY
|
$1.033M
-98.92%
YoY
|
$95.76M
123.52%
YoY
|
$42.84M
-70.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$85.81M
1.23%
YoY
|
-$84.77M
19.68%
YoY
|
-$70.83M
8.73%
YoY
|
-$65.14M
-21.73%
YoY
|
-$83.23M
80.45%
YoY
|
| Cash From Investing Activities |
-$161.0K
-39.02%
YoY
|
-$264.0K
-102.79%
YoY
|
$9.462M
-197.14%
YoY
|
-$9.741M
14438.81%
YoY
|
-$67.00K
-54.11%
YoY
|
| Cash From Financing Activities |
$65.58M
-12.03%
YoY
|
$74.54M
7115.97%
YoY
|
$1.033M
-98.92%
YoY
|
$95.76M
123.52%
YoY
|
$42.84M
-70.34%
YoY
|
| Net Change In Cash |
-$20.19M
83.4%
YoY
|
-$11.01M
-81.68%
YoY
|
-$60.07M
-402.14%
YoY
|
$19.88M
-148.98%
YoY
|
-$40.59M
-141.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.81M
1.23%
YoY
|
-$84.77M
19.68%
YoY
|
-$70.83M
8.73%
YoY
|
-$65.14M
-21.73%
YoY
|
-$83.23M
80.45%
YoY
|
| Capital Expenditures |
$161.0K
-39.02%
YoY
|
$264.0K
-20.96%
YoY
|
$334.0K
198.21%
YoY
|
$112.0K
67.16%
YoY
|
$67.00K
-54.11%
YoY
|
| Free Cash Flow |
-$85.97M
1.1%
YoY
|
-$85.03M
19.49%
YoY
|
-$71.16M
9.05%
YoY
|
-$65.26M
-21.66%
YoY
|
-$83.30M
80.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$32.59M
27.93%
YoY
|
-$19.30M
-23.34%
YoY
|
-$25.58M
4.97%
YoY
|
-$26.82M
25.44%
YoY
|
-$25.47M
-13.9%
YoY
|
-$25.18M
16.7%
YoY
|
-$24.37M
7.02%
YoY
|
-$21.38M
-10.91%
YoY
|
-$29.58M
17.06%
YoY
|
-$21.57M
-61.8%
YoY
|
-$22.77M
7.28%
YoY
|
-$24.00M
9.58%
YoY
|
-$25.27M
21.45%
YoY
|
-$56.47M
166.58%
YoY
|
-$21.22M
10.01%
YoY
|
-$21.90M
22.12%
YoY
|
-$20.81M
-39.75%
YoY
|
-$21.19M
89.85%
YoY
|
-$19.29M
49.4%
YoY
|
| Depreciation, Depletion And Amortization |
$33.00K
-23.26%
YoY
|
$42.00K
20.0%
YoY
|
$40.00K
-4.76%
YoY
|
$43.00K
38.71%
YoY
|
$43.00K
65.38%
YoY
|
$35.00K
66.67%
YoY
|
$42.00K
23.53%
YoY
|
$31.00K
40.91%
YoY
|
$26.00K
-18.75%
YoY
|
$21.00K
10.53%
YoY
|
$34.00K
100.0%
YoY
|
$22.00K
10.0%
YoY
|
$32.00K
52.38%
YoY
|
$19.00K
-52.5%
YoY
|
$17.00K
6.25%
YoY
|
$20.00K
33.33%
YoY
|
$21.00K
50.0%
YoY
|
$40.00K
-300.0%
YoY
|
$16.00K
-62.79%
YoY
|
| Cash From Operating Activities |
-$17.30M
-20.55%
YoY
|
-$19.28M
-16.03%
YoY
|
-$20.14M
-3.19%
YoY
|
-$24.61M
44.5%
YoY
|
-$21.78M
-9.15%
YoY
|
-$22.96M
63.69%
YoY
|
-$20.80M
20.18%
YoY
|
-$17.03M
-14.74%
YoY
|
-$23.97M
22.84%
YoY
|
-$14.03M
-7.12%
YoY
|
-$17.31M
27.32%
YoY
|
-$19.98M
26.73%
YoY
|
-$19.51M
-5.65%
YoY
|
-$15.10M
-36.22%
YoY
|
-$13.60M
-22.75%
YoY
|
-$15.76M
-45.65%
YoY
|
-$20.68M
59.72%
YoY
|
-$23.68M
69.63%
YoY
|
-$17.60M
47.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-95.74%
YoY
|
$11.00K
266.67%
YoY
|
$67.00K
34.0%
YoY
|
$36.00K
-80.0%
YoY
|
$47.00K
51.61%
YoY
|
$3.000K
-98.17%
YoY
|
$50.00K
25.0%
YoY
|
$180.0K
757.14%
YoY
|
$31.00K
-70.19%
YoY
|
$164.0K
-16500.0%
YoY
|
$40.00K
-154.79%
YoY
|
$21.00K
-175.0%
YoY
|
$104.0K
766.67%
YoY
|
-$1.000K
-94.74%
YoY
|
-$73.00K
265.0%
YoY
|
-$28.00K
55.56%
YoY
|
$12.00K
20.0%
YoY
|
-$19.00K
-36.67%
YoY
|
-$20.00K
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-99.96%
YoY
|
$0.00
N/A
|
$4.357M
N/A
|
$5.439M
N/A
|
-$9.629M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.000K
-95.74%
YoY
|
-$11.00K
266.67%
YoY
|
-$67.00K
34.0%
YoY
|
-$36.00K
-80.0%
YoY
|
-$47.00K
51.61%
YoY
|
-$3.000K
-98.21%
YoY
|
-$50.00K
25.0%
YoY
|
-$180.0K
-104.15%
YoY
|
-$31.00K
-100.58%
YoY
|
-$168.0K
-98.26%
YoY
|
-$40.00K
-45.21%
YoY
|
$4.336M
-15585.71%
YoY
|
$5.335M
-44558.33%
YoY
|
-$9.628M
50573.68%
YoY
|
-$73.00K
265.0%
YoY
|
-$28.00K
55.56%
YoY
|
-$12.00K
20.0%
YoY
|
-$19.00K
-36.67%
YoY
|
-$20.00K
-66.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$191.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.64M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$188.6M
N/A
|
$59.00K
-23.38%
YoY
|
$0.00
N/A
|
$65.52M
N/A
|
$0.00
-100.0%
YoY
|
$77.00K
-87.23%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$74.46M
145907.84%
YoY
|
$603.0K
-98.92%
YoY
|
$280.0K
N/A
|
$96.00K
-99.05%
YoY
|
$51.00K
-99.83%
YoY
|
$56.04M
6725.94%
YoY
|
$0.00
-100.0%
YoY
|
$10.08M
N/A
|
$29.64M
N/A
|
$821.0K
-89.88%
YoY
|
$42.02M
-56.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.30M
-20.55%
YoY
|
-$19.28M
-16.03%
YoY
|
-$20.14M
-3.19%
YoY
|
-$24.61M
44.5%
YoY
|
-$21.78M
-9.15%
YoY
|
-$22.96M
63.69%
YoY
|
-$20.80M
20.18%
YoY
|
-$17.03M
-14.74%
YoY
|
-$23.97M
22.84%
YoY
|
-$14.03M
-7.12%
YoY
|
-$17.31M
27.32%
YoY
|
-$19.98M
26.73%
YoY
|
-$19.51M
-5.65%
YoY
|
-$15.10M
-36.22%
YoY
|
-$13.60M
-22.75%
YoY
|
-$15.76M
-45.65%
YoY
|
-$20.68M
59.72%
YoY
|
-$23.68M
69.63%
YoY
|
-$17.60M
47.89%
YoY
|
| Cash From Investing Activities |
-$2.000K
-95.74%
YoY
|
-$11.00K
266.67%
YoY
|
-$67.00K
34.0%
YoY
|
-$36.00K
-80.0%
YoY
|
-$47.00K
51.61%
YoY
|
-$3.000K
-98.21%
YoY
|
-$50.00K
25.0%
YoY
|
-$180.0K
-104.15%
YoY
|
-$31.00K
-100.58%
YoY
|
-$168.0K
-98.26%
YoY
|
-$40.00K
-45.21%
YoY
|
$4.336M
-15585.71%
YoY
|
$5.335M
-44558.33%
YoY
|
-$9.628M
50573.68%
YoY
|
-$73.00K
265.0%
YoY
|
-$28.00K
55.56%
YoY
|
-$12.00K
20.0%
YoY
|
-$19.00K
-36.67%
YoY
|
-$20.00K
-66.67%
YoY
|
| Cash From Financing Activities |
$188.6M
N/A
|
$59.00K
-23.38%
YoY
|
$0.00
N/A
|
$65.52M
N/A
|
$0.00
-100.0%
YoY
|
$77.00K
-87.23%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$74.46M
145907.84%
YoY
|
$603.0K
-98.92%
YoY
|
$280.0K
N/A
|
$96.00K
-99.05%
YoY
|
$51.00K
-99.83%
YoY
|
$56.04M
6725.94%
YoY
|
$0.00
-100.0%
YoY
|
$10.08M
N/A
|
$29.64M
N/A
|
$821.0K
-89.88%
YoY
|
$42.02M
-56.47%
YoY
|
| Net Change In Cash |
$171.1M
-901.1%
YoY
|
-$19.23M
-15.97%
YoY
|
-$20.21M
-3.1%
YoY
|
$40.87M
-337.48%
YoY
|
-$21.36M
-142.19%
YoY
|
-$22.89M
68.39%
YoY
|
-$20.85M
22.16%
YoY
|
-$17.21M
10.72%
YoY
|
$50.64M
-462.11%
YoY
|
-$13.59M
-143.42%
YoY
|
-$17.07M
24.88%
YoY
|
-$15.54M
171.99%
YoY
|
-$13.98M
-258.06%
YoY
|
$31.31M
-236.85%
YoY
|
-$13.67M
-156.02%
YoY
|
-$5.715M
-80.31%
YoY
|
$8.847M
-170.14%
YoY
|
-$22.88M
289.1%
YoY
|
$24.40M
-71.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.30M
-20.55%
YoY
|
-$19.28M
-16.03%
YoY
|
-$20.14M
-3.19%
YoY
|
-$24.61M
44.5%
YoY
|
-$21.78M
-9.15%
YoY
|
-$22.96M
63.69%
YoY
|
-$20.80M
20.18%
YoY
|
-$17.03M
-14.74%
YoY
|
-$23.97M
22.84%
YoY
|
-$14.03M
-7.12%
YoY
|
-$17.31M
27.32%
YoY
|
-$19.98M
26.73%
YoY
|
-$19.51M
-5.65%
YoY
|
-$15.10M
-36.22%
YoY
|
-$13.60M
-22.75%
YoY
|
-$15.76M
-45.65%
YoY
|
-$20.68M
59.72%
YoY
|
-$23.68M
69.63%
YoY
|
-$17.60M
47.89%
YoY
|
| Capital Expenditures |
$2.000K
-95.74%
YoY
|
$11.00K
266.67%
YoY
|
$67.00K
34.0%
YoY
|
$36.00K
-80.0%
YoY
|
$47.00K
51.61%
YoY
|
$3.000K
-98.17%
YoY
|
$50.00K
25.0%
YoY
|
$180.0K
757.14%
YoY
|
$31.00K
-70.19%
YoY
|
$164.0K
-16500.0%
YoY
|
$40.00K
-154.79%
YoY
|
$21.00K
-175.0%
YoY
|
$104.0K
766.67%
YoY
|
-$1.000K
-94.74%
YoY
|
-$73.00K
265.0%
YoY
|
-$28.00K
55.56%
YoY
|
$12.00K
20.0%
YoY
|
-$19.00K
-36.67%
YoY
|
-$20.00K
-66.67%
YoY
|
| Free Cash Flow |
-$17.30M
-20.71%
YoY
|
-$19.29M
-16.0%
YoY
|
-$20.21M
-3.1%
YoY
|
-$24.65M
43.19%
YoY
|
-$21.82M
-9.07%
YoY
|
-$22.97M
61.82%
YoY
|
-$20.85M
20.19%
YoY
|
-$17.21M
-13.93%
YoY
|
-$24.00M
22.34%
YoY
|
-$14.19M
-6.03%
YoY
|
-$17.35M
28.3%
YoY
|
-$20.00M
27.09%
YoY
|
-$19.62M
-5.2%
YoY
|
-$15.10M
-36.17%
YoY
|
-$13.52M
-23.07%
YoY
|
-$15.74M
-45.71%
YoY
|
-$20.69M
59.69%
YoY
|
-$23.66M
69.86%
YoY
|
-$17.58M
48.47%
YoY
|
Loading...