|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.67M
-44.46%
YoY
|
$58.82M
-1.17%
YoY
|
$59.52M
3.81%
YoY
|
$57.33M
22.39%
YoY
|
$46.84M
38.65%
YoY
|
| Depreciation, Depletion And Amortization |
$17.16M
25.77%
YoY
|
$13.65M
6.05%
YoY
|
$12.87M
35.86%
YoY
|
$9.470M
-0.22%
YoY
|
$9.491M
-12.35%
YoY
|
| Cash From Operating Activities |
$36.89M
-30.51%
YoY
|
$53.09M
-63.01%
YoY
|
$143.5M
845.86%
YoY
|
$15.17M
-80.57%
YoY
|
$78.10M
-8974.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.47M
-25.08%
YoY
|
$30.00M
134.3%
YoY
|
$12.80M
5.18%
YoY
|
$12.17M
14.97%
YoY
|
$10.59M
160.66%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.249M
-77.2%
YoY
|
$5.477M
4080.92%
YoY
|
$131.0K
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$407.0K
-132.59%
YoY
|
-$1.249M
-77.2%
YoY
|
-$5.477M
4080.92%
YoY
|
-$131.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$22.07M
-49.79%
YoY
|
-$43.95M
140.4%
YoY
|
-$18.28M
45.9%
YoY
|
-$12.53M
16.3%
YoY
|
-$10.77M
165.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.33M
-78.26%
YoY
|
$75.13M
13.38%
YoY
|
$66.26M
23.32%
YoY
|
$53.73M
865.4%
YoY
|
$5.566M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.80M
-118.21%
YoY
|
-$114.2M
207.66%
YoY
|
-$37.12M
-364.05%
YoY
|
$14.06M
-246.19%
YoY
|
-$9.616M
56.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$36.89M
-30.51%
YoY
|
$53.09M
-63.01%
YoY
|
$143.5M
845.86%
YoY
|
$15.17M
-80.57%
YoY
|
$78.10M
-8974.77%
YoY
|
| Cash From Investing Activities |
-$22.07M
-49.79%
YoY
|
-$43.95M
140.4%
YoY
|
-$18.28M
45.9%
YoY
|
-$12.53M
16.3%
YoY
|
-$10.77M
165.21%
YoY
|
| Cash From Financing Activities |
$20.80M
-118.21%
YoY
|
-$114.2M
207.66%
YoY
|
-$37.12M
-364.05%
YoY
|
$14.06M
-246.19%
YoY
|
-$9.616M
56.1%
YoY
|
| Net Change In Cash |
$35.62M
-132.77%
YoY
|
-$108.7M
-221.17%
YoY
|
$89.71M
427.12%
YoY
|
$17.02M
-70.44%
YoY
|
$57.57M
-613.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.89M
-30.51%
YoY
|
$53.09M
-63.01%
YoY
|
$143.5M
845.86%
YoY
|
$15.17M
-80.57%
YoY
|
$78.10M
-8974.77%
YoY
|
| Capital Expenditures |
$22.47M
-25.08%
YoY
|
$30.00M
134.3%
YoY
|
$12.80M
5.18%
YoY
|
$12.17M
14.97%
YoY
|
$10.59M
160.66%
YoY
|
| Free Cash Flow |
$14.41M
-37.57%
YoY
|
$23.09M
-82.34%
YoY
|
$130.7M
4255.95%
YoY
|
$3.001M
-95.55%
YoY
|
$67.51M
-1466.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$511.0K
-93.42%
YoY
|
$8.932M
-41.94%
YoY
|
$4.963M
-71.31%
YoY
|
$11.01M
-21.56%
YoY
|
$7.769M
-35.83%
YoY
|
$15.39M
-12.08%
YoY
|
$17.30M
16.62%
YoY
|
$14.03M
-9.01%
YoY
|
$12.11M
2.92%
YoY
|
$17.50M
33.92%
YoY
|
$14.83M
-10.79%
YoY
|
$15.42M
-3.52%
YoY
|
$11.76M
0.93%
YoY
|
$13.07M
-0.49%
YoY
|
$16.63M
44.49%
YoY
|
$15.98M
20.84%
YoY
|
$11.65M
29.82%
YoY
|
$13.13M
36.79%
YoY
|
$11.51M
21.15%
YoY
|
| Depreciation, Depletion And Amortization |
$4.685M
29.1%
YoY
|
$4.668M
27.4%
YoY
|
$4.410M
30.4%
YoY
|
$4.454M
32.13%
YoY
|
$3.629M
12.42%
YoY
|
$3.664M
9.21%
YoY
|
$3.382M
-2.59%
YoY
|
$3.371M
7.53%
YoY
|
$3.228M
11.2%
YoY
|
$3.355M
21.65%
YoY
|
$3.472M
52.41%
YoY
|
$3.135M
39.27%
YoY
|
$2.903M
32.98%
YoY
|
$2.758M
12.57%
YoY
|
$2.278M
-3.56%
YoY
|
$2.251M
-4.01%
YoY
|
$2.183M
-6.51%
YoY
|
$2.450M
-10.91%
YoY
|
$2.362M
-12.45%
YoY
|
| Cash From Operating Activities |
-$37.36M
-190.51%
YoY
|
-$15.62M
219.93%
YoY
|
-$28.68M
-197.86%
YoY
|
$39.90M
-303.89%
YoY
|
$41.28M
-14.42%
YoY
|
-$4.883M
-107.99%
YoY
|
$29.30M
-64.45%
YoY
|
-$19.57M
1601.74%
YoY
|
$48.24M
4065.46%
YoY
|
$61.09M
144.13%
YoY
|
$82.43M
-672.11%
YoY
|
-$1.150M
-96.0%
YoY
|
$1.158M
-96.52%
YoY
|
$25.02M
43.86%
YoY
|
-$14.41M
50.32%
YoY
|
-$28.72M
-127.97%
YoY
|
$33.28M
-202.71%
YoY
|
$17.39M
-153.55%
YoY
|
-$9.585M
-194.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.493M
4.13%
YoY
|
$4.561M
-71.65%
YoY
|
$7.879M
21.97%
YoY
|
$4.720M
-29.24%
YoY
|
$5.275M
-60.87%
YoY
|
$16.09M
215.93%
YoY
|
$6.460M
104.43%
YoY
|
$6.670M
174.49%
YoY
|
$13.48M
536.15%
YoY
|
$5.092M
68.72%
YoY
|
$3.160M
-225.75%
YoY
|
$2.430M
-195.26%
YoY
|
$2.119M
-50.9%
YoY
|
$3.018M
-157.49%
YoY
|
-$2.513M
7.3%
YoY
|
-$2.551M
103.92%
YoY
|
$4.316M
123.63%
YoY
|
-$5.250M
306.98%
YoY
|
-$2.342M
98.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$407.0K
-132.59%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.249M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$3.000K
-102.29%
YoY
|
$0.00
N/A
|
-$5.480M
N/A
|
N/A
|
-$131.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.493M
3.39%
YoY
|
-$4.561M
-71.65%
YoY
|
-$7.472M
-3.07%
YoY
|
-$4.720M
-29.24%
YoY
|
-$5.313M
-60.59%
YoY
|
-$16.09M
215.93%
YoY
|
-$7.709M
143.96%
YoY
|
-$6.670M
-15.68%
YoY
|
-$13.48M
536.15%
YoY
|
-$5.092M
61.7%
YoY
|
-$3.160M
25.75%
YoY
|
-$7.910M
210.07%
YoY
|
-$2.119M
-50.9%
YoY
|
-$3.149M
-40.02%
YoY
|
-$2.513M
7.3%
YoY
|
-$2.551M
103.92%
YoY
|
-$4.316M
123.63%
YoY
|
-$5.250M
306.98%
YoY
|
-$2.342M
98.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.981M
-78.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.42M
208.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.584M
109.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.628M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.06M
-397.53%
YoY
|
$36.93M
-1343.54%
YoY
|
$13.63M
-114.03%
YoY
|
-$14.62M
-135.67%
YoY
|
-$15.15M
-72.5%
YoY
|
-$2.970M
-92.57%
YoY
|
-$97.17M
2512.04%
YoY
|
$41.00M
-41.71%
YoY
|
-$55.06M
-13.68%
YoY
|
-$39.95M
-281.18%
YoY
|
-$3.720M
-148.81%
YoY
|
$70.34M
-729.27%
YoY
|
-$63.79M
1338.63%
YoY
|
$22.05M
-551.53%
YoY
|
$7.622M
-419.58%
YoY
|
-$11.18M
-33.73%
YoY
|
-$4.434M
-130.54%
YoY
|
-$4.883M
1035.58%
YoY
|
-$2.385M
25.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$37.36M
-190.51%
YoY
|
-$15.62M
219.93%
YoY
|
-$28.68M
-197.86%
YoY
|
$39.90M
-303.89%
YoY
|
$41.28M
-14.42%
YoY
|
-$4.883M
-107.99%
YoY
|
$29.30M
-64.45%
YoY
|
-$19.57M
1601.74%
YoY
|
$48.24M
4065.46%
YoY
|
$61.09M
144.13%
YoY
|
$82.43M
-672.11%
YoY
|
-$1.150M
-96.0%
YoY
|
$1.158M
-96.52%
YoY
|
$25.02M
43.86%
YoY
|
-$14.41M
50.32%
YoY
|
-$28.72M
-127.97%
YoY
|
$33.28M
-202.71%
YoY
|
$17.39M
-153.55%
YoY
|
-$9.585M
-194.62%
YoY
|
| Cash From Investing Activities |
-$5.493M
3.39%
YoY
|
-$4.561M
-71.65%
YoY
|
-$7.472M
-3.07%
YoY
|
-$4.720M
-29.24%
YoY
|
-$5.313M
-60.59%
YoY
|
-$16.09M
215.93%
YoY
|
-$7.709M
143.96%
YoY
|
-$6.670M
-15.68%
YoY
|
-$13.48M
536.15%
YoY
|
-$5.092M
61.7%
YoY
|
-$3.160M
25.75%
YoY
|
-$7.910M
210.07%
YoY
|
-$2.119M
-50.9%
YoY
|
-$3.149M
-40.02%
YoY
|
-$2.513M
7.3%
YoY
|
-$2.551M
103.92%
YoY
|
-$4.316M
123.63%
YoY
|
-$5.250M
306.98%
YoY
|
-$2.342M
98.47%
YoY
|
| Cash From Financing Activities |
$45.06M
-397.53%
YoY
|
$36.93M
-1343.54%
YoY
|
$13.63M
-114.03%
YoY
|
-$14.62M
-135.67%
YoY
|
-$15.15M
-72.5%
YoY
|
-$2.970M
-92.57%
YoY
|
-$97.17M
2512.04%
YoY
|
$41.00M
-41.71%
YoY
|
-$55.06M
-13.68%
YoY
|
-$39.95M
-281.18%
YoY
|
-$3.720M
-148.81%
YoY
|
$70.34M
-729.27%
YoY
|
-$63.79M
1338.63%
YoY
|
$22.05M
-551.53%
YoY
|
$7.622M
-419.58%
YoY
|
-$11.18M
-33.73%
YoY
|
-$4.434M
-130.54%
YoY
|
-$4.883M
1035.58%
YoY
|
-$2.385M
25.53%
YoY
|
| Net Change In Cash |
$1.642M
-92.28%
YoY
|
$16.75M
-169.97%
YoY
|
-$22.52M
-70.2%
YoY
|
$20.56M
39.31%
YoY
|
$21.26M
-204.18%
YoY
|
-$23.94M
-249.2%
YoY
|
-$75.57M
-200.03%
YoY
|
$14.76M
-75.92%
YoY
|
-$20.41M
-68.13%
YoY
|
$16.05M
-63.47%
YoY
|
$75.55M
-912.45%
YoY
|
$61.28M
-244.35%
YoY
|
-$64.04M
-358.61%
YoY
|
$43.92M
504.97%
YoY
|
-$9.299M
-35.03%
YoY
|
-$42.45M
-150.19%
YoY
|
$24.76M
-224.94%
YoY
|
$7.260M
-121.23%
YoY
|
-$14.31M
-303.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$37.36M
-190.51%
YoY
|
-$15.62M
219.93%
YoY
|
-$28.68M
-197.86%
YoY
|
$39.90M
-303.89%
YoY
|
$41.28M
-14.42%
YoY
|
-$4.883M
-107.99%
YoY
|
$29.30M
-64.45%
YoY
|
-$19.57M
1601.74%
YoY
|
$48.24M
4065.46%
YoY
|
$61.09M
144.13%
YoY
|
$82.43M
-672.11%
YoY
|
-$1.150M
-96.0%
YoY
|
$1.158M
-96.52%
YoY
|
$25.02M
43.86%
YoY
|
-$14.41M
50.32%
YoY
|
-$28.72M
-127.97%
YoY
|
$33.28M
-202.71%
YoY
|
$17.39M
-153.55%
YoY
|
-$9.585M
-194.62%
YoY
|
| Capital Expenditures |
$5.493M
4.13%
YoY
|
$4.561M
-71.65%
YoY
|
$7.879M
21.97%
YoY
|
$4.720M
-29.24%
YoY
|
$5.275M
-60.87%
YoY
|
$16.09M
215.93%
YoY
|
$6.460M
104.43%
YoY
|
$6.670M
174.49%
YoY
|
$13.48M
536.15%
YoY
|
$5.092M
68.72%
YoY
|
$3.160M
-225.75%
YoY
|
$2.430M
-195.26%
YoY
|
$2.119M
-50.9%
YoY
|
$3.018M
-157.49%
YoY
|
-$2.513M
7.3%
YoY
|
-$2.551M
103.92%
YoY
|
$4.316M
123.63%
YoY
|
-$5.250M
306.98%
YoY
|
-$2.342M
98.47%
YoY
|
| Free Cash Flow |
-$42.86M
-219.02%
YoY
|
-$20.18M
-3.75%
YoY
|
-$36.55M
-260.03%
YoY
|
$35.18M
-234.08%
YoY
|
$36.01M
3.6%
YoY
|
-$20.97M
-137.45%
YoY
|
$22.84M
-71.18%
YoY
|
-$26.24M
632.96%
YoY
|
$34.76M
-3716.65%
YoY
|
$55.99M
154.47%
YoY
|
$79.27M
-766.41%
YoY
|
-$3.580M
-86.32%
YoY
|
-$961.0K
-103.32%
YoY
|
$22.00M
-2.82%
YoY
|
-$11.90M
64.23%
YoY
|
-$26.17M
-125.18%
YoY
|
$28.97M
-184.37%
YoY
|
$22.64M
-172.6%
YoY
|
-$7.243M
-164.04%
YoY
|
Loading...