|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.44M
-36.13%
YoY
|
-$30.44M
1.43%
YoY
|
-$30.01M
5.21%
YoY
|
-$28.52M
94.64%
YoY
|
-$14.65M
71.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
900.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$12.71M
-47.36%
YoY
|
-$24.15M
3.47%
YoY
|
-$23.34M
-3.24%
YoY
|
-$24.12M
78.56%
YoY
|
-$13.51M
89.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$187.0K
-68.83%
YoY
|
$600.0K
-83.81%
YoY
|
$3.705M
-1299.03%
YoY
|
-$309.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$187.0K
-68.83%
YoY
|
-$600.0K
-83.81%
YoY
|
-$3.705M
1099.03%
YoY
|
-$309.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.566M
124.48%
YoY
|
$3.816M
-73.46%
YoY
|
$14.38M
50.7%
YoY
|
$9.542M
-73.73%
YoY
|
$36.33M
7179.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.64M
101.9%
YoY
|
$14.18M
-47.55%
YoY
|
$27.04M
200.89%
YoY
|
$8.988M
-72.73%
YoY
|
$32.96M
34.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.71M
-47.36%
YoY
|
-$24.15M
3.47%
YoY
|
-$23.34M
-3.24%
YoY
|
-$24.12M
78.56%
YoY
|
-$13.51M
89.39%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$187.0K
-68.83%
YoY
|
-$600.0K
-83.81%
YoY
|
-$3.705M
1099.03%
YoY
|
-$309.0K
N/A
|
| Cash From Financing Activities |
$28.64M
101.9%
YoY
|
$14.18M
-47.55%
YoY
|
$27.04M
200.89%
YoY
|
$8.988M
-72.73%
YoY
|
$32.96M
34.42%
YoY
|
| Net Change In Cash |
$15.93M
-256.88%
YoY
|
-$10.15M
-427.06%
YoY
|
$3.104M
-116.48%
YoY
|
-$18.84M
-198.44%
YoY
|
$19.14M
10.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.71M
-47.36%
YoY
|
-$24.15M
3.47%
YoY
|
-$23.34M
-3.24%
YoY
|
-$24.12M
78.56%
YoY
|
-$13.51M
89.39%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$187.0K
-68.83%
YoY
|
$600.0K
-83.81%
YoY
|
$3.705M
-1299.03%
YoY
|
-$309.0K
N/A
|
| Free Cash Flow |
-$12.71M
-47.76%
YoY
|
-$24.34M
1.65%
YoY
|
-$23.94M
-13.97%
YoY
|
-$27.83M
110.8%
YoY
|
-$13.20M
85.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.090M
-8.29%
YoY
|
-$4.942M
-19.77%
YoY
|
-$3.854M
-45.61%
YoY
|
-$5.094M
-40.97%
YoY
|
-$5.550M
-35.18%
YoY
|
-$6.160M
-18.93%
YoY
|
-$7.086M
-1.16%
YoY
|
-$8.629M
11.85%
YoY
|
-$8.562M
13.78%
YoY
|
-$7.598M
-2.56%
YoY
|
-$7.169M
-3.11%
YoY
|
-$7.715M
7.47%
YoY
|
-$7.525M
22.46%
YoY
|
-$7.798M
33.32%
YoY
|
-$7.399M
118.2%
YoY
|
-$7.179M
135.38%
YoY
|
-$6.145M
160.05%
YoY
|
-$5.849M
-31.65%
YoY
|
-$3.391M
101.73%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-33.33%
YoY
|
$364.0K
-24.95%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$485.0K
7.3%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
-17.7%
YoY
|
$200.0K
-17.7%
YoY
|
$452.0K
130.61%
YoY
|
$200.0K
506.06%
YoY
|
$243.0K
1004.55%
YoY
|
$243.0K
1418.75%
YoY
|
$196.0K
17.37%
YoY
|
$33.00K
50.0%
YoY
|
$22.00K
0.0%
YoY
|
$16.00K
-27.27%
YoY
|
$167.0K
279.55%
YoY
|
$22.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$4.947M
58.46%
YoY
|
-$2.139M
-46.9%
YoY
|
-$3.524M
-42.33%
YoY
|
-$3.927M
-35.53%
YoY
|
-$3.122M
-60.58%
YoY
|
-$4.028M
-16.95%
YoY
|
-$6.111M
7.02%
YoY
|
-$6.091M
14.11%
YoY
|
-$7.919M
6.45%
YoY
|
-$4.850M
-38.99%
YoY
|
-$5.710M
-0.54%
YoY
|
-$5.338M
-9.09%
YoY
|
-$7.439M
63.17%
YoY
|
-$7.949M
265.3%
YoY
|
-$5.741M
-9.8%
YoY
|
-$5.872M
138.6%
YoY
|
-$4.559M
81.85%
YoY
|
-$2.176M
-43.74%
YoY
|
-$6.365M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
-54.17%
YoY
|
$0.00
-100.0%
YoY
|
$83.00K
277.27%
YoY
|
$50.00K
-86.52%
YoY
|
$72.00K
-94.3%
YoY
|
$80.00K
-104.54%
YoY
|
$22.00K
-105.18%
YoY
|
$371.0K
-246.64%
YoY
|
$1.263M
-909.62%
YoY
|
-$1.764M
1052.94%
YoY
|
-$425.0K
N/A
|
-$253.0K
N/A
|
-$156.0K
N/A
|
-$153.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$33.00K
-54.17%
YoY
|
$0.00
-100.0%
YoY
|
-$83.00K
277.27%
YoY
|
-$71.00K
-83.45%
YoY
|
-$72.00K
-94.3%
YoY
|
-$80.00K
-95.46%
YoY
|
-$22.00K
-94.82%
YoY
|
-$429.0K
69.57%
YoY
|
-$1.263M
709.62%
YoY
|
-$1.764M
1052.94%
YoY
|
-$425.0K
N/A
|
-$253.0K
N/A
|
-$156.0K
N/A
|
-$153.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.735M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$722.0K
2087.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$195.0K
-105.01%
YoY
|
$18.49M
65.27%
YoY
|
$989.0K
-1041.9%
YoY
|
$5.267M
55.87%
YoY
|
$3.893M
-1505.42%
YoY
|
$11.19M
-16.21%
YoY
|
-$105.0K
-106.36%
YoY
|
$3.379M
-70.6%
YoY
|
-$277.0K
-150.64%
YoY
|
$13.35M
-5377.47%
YoY
|
$1.650M
-82.47%
YoY
|
$11.49M
-17253.73%
YoY
|
$547.0K
-636.27%
YoY
|
-$253.0K
-79.13%
YoY
|
$9.410M
-73.26%
YoY
|
-$67.00K
-88.68%
YoY
|
-$102.0K
-76.55%
YoY
|
-$1.212M
-106.49%
YoY
|
$35.19M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.947M
58.46%
YoY
|
-$2.139M
-46.9%
YoY
|
-$3.524M
-42.33%
YoY
|
-$3.927M
-35.53%
YoY
|
-$3.122M
-60.58%
YoY
|
-$4.028M
-16.95%
YoY
|
-$6.111M
7.02%
YoY
|
-$6.091M
14.11%
YoY
|
-$7.919M
6.45%
YoY
|
-$4.850M
-38.99%
YoY
|
-$5.710M
-0.54%
YoY
|
-$5.338M
-9.09%
YoY
|
-$7.439M
63.17%
YoY
|
-$7.949M
265.3%
YoY
|
-$5.741M
-9.8%
YoY
|
-$5.872M
138.6%
YoY
|
-$4.559M
81.85%
YoY
|
-$2.176M
-43.74%
YoY
|
-$6.365M
N/A
|
| Cash From Investing Activities |
-$9.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$33.00K
-54.17%
YoY
|
$0.00
-100.0%
YoY
|
-$83.00K
277.27%
YoY
|
-$71.00K
-83.45%
YoY
|
-$72.00K
-94.3%
YoY
|
-$80.00K
-95.46%
YoY
|
-$22.00K
-94.82%
YoY
|
-$429.0K
69.57%
YoY
|
-$1.263M
709.62%
YoY
|
-$1.764M
1052.94%
YoY
|
-$425.0K
N/A
|
-$253.0K
N/A
|
-$156.0K
N/A
|
-$153.0K
N/A
|
| Cash From Financing Activities |
-$195.0K
-105.01%
YoY
|
$18.49M
65.27%
YoY
|
$989.0K
-1041.9%
YoY
|
$5.267M
55.87%
YoY
|
$3.893M
-1505.42%
YoY
|
$11.19M
-16.21%
YoY
|
-$105.0K
-106.36%
YoY
|
$3.379M
-70.6%
YoY
|
-$277.0K
-150.64%
YoY
|
$13.35M
-5377.47%
YoY
|
$1.650M
-82.47%
YoY
|
$11.49M
-17253.73%
YoY
|
$547.0K
-636.27%
YoY
|
-$253.0K
-79.13%
YoY
|
$9.410M
-73.26%
YoY
|
-$67.00K
-88.68%
YoY
|
-$102.0K
-76.55%
YoY
|
-$1.212M
-106.49%
YoY
|
$35.19M
N/A
|
| Net Change In Cash |
-$5.151M
-768.09%
YoY
|
$16.35M
129.44%
YoY
|
-$2.535M
-59.22%
YoY
|
$1.340M
-147.94%
YoY
|
$771.0K
-109.33%
YoY
|
$7.126M
-15.47%
YoY
|
-$6.216M
50.14%
YoY
|
-$2.795M
-145.57%
YoY
|
-$8.267M
12.92%
YoY
|
$8.430M
-189.06%
YoY
|
-$4.140M
-317.32%
YoY
|
$6.133M
-196.37%
YoY
|
-$7.321M
48.98%
YoY
|
-$9.465M
167.07%
YoY
|
$1.905M
-93.36%
YoY
|
-$6.364M
108.45%
YoY
|
-$4.914M
67.03%
YoY
|
-$3.544M
-123.92%
YoY
|
$28.68M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.947M
58.46%
YoY
|
-$2.139M
-46.9%
YoY
|
-$3.524M
-42.33%
YoY
|
-$3.927M
-35.53%
YoY
|
-$3.122M
-60.58%
YoY
|
-$4.028M
-16.95%
YoY
|
-$6.111M
7.02%
YoY
|
-$6.091M
14.11%
YoY
|
-$7.919M
6.45%
YoY
|
-$4.850M
-38.99%
YoY
|
-$5.710M
-0.54%
YoY
|
-$5.338M
-9.09%
YoY
|
-$7.439M
63.17%
YoY
|
-$7.949M
265.3%
YoY
|
-$5.741M
-9.8%
YoY
|
-$5.872M
138.6%
YoY
|
-$4.559M
81.85%
YoY
|
-$2.176M
-43.74%
YoY
|
-$6.365M
N/A
|
| Capital Expenditures |
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
-54.17%
YoY
|
$0.00
-100.0%
YoY
|
$83.00K
277.27%
YoY
|
$50.00K
-86.52%
YoY
|
$72.00K
-94.3%
YoY
|
$80.00K
-104.54%
YoY
|
$22.00K
-105.18%
YoY
|
$371.0K
-246.64%
YoY
|
$1.263M
-909.62%
YoY
|
-$1.764M
1052.94%
YoY
|
-$425.0K
N/A
|
-$253.0K
N/A
|
-$156.0K
N/A
|
-$153.0K
N/A
|
| Free Cash Flow |
-$4.956M
58.74%
YoY
|
-$2.139M
-47.33%
YoY
|
-$3.524M
-42.33%
YoY
|
-$3.927M
-36.39%
YoY
|
-$3.122M
-60.82%
YoY
|
-$4.061M
-17.49%
YoY
|
-$6.111M
5.54%
YoY
|
-$6.174M
15.19%
YoY
|
-$7.969M
2.04%
YoY
|
-$4.922M
-46.57%
YoY
|
-$5.790M
45.59%
YoY
|
-$5.360M
-1.6%
YoY
|
-$7.810M
81.37%
YoY
|
-$9.212M
356.04%
YoY
|
-$3.977M
-35.98%
YoY
|
-$5.447M
121.33%
YoY
|
-$4.306M
71.76%
YoY
|
-$2.020M
-47.78%
YoY
|
-$6.212M
N/A
|
Loading...