|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$54.35M
8.02%
YoY
|
$50.32M
-0.7%
YoY
|
$50.67M
-9.91%
YoY
|
$56.25M
-11.51%
YoY
|
$63.56M
20.45%
YoY
|
| Cost Of Revenue |
$48.79M
5.08%
YoY
|
$46.43M
-0.38%
YoY
|
$46.61M
-6.2%
YoY
|
$49.69M
-8.11%
YoY
|
$54.08M
17.46%
YoY
|
| Gross Profit |
$5.562M
43.2%
YoY
|
$3.884M
-4.36%
YoY
|
$4.061M
-38.02%
YoY
|
$6.552M
-30.89%
YoY
|
$9.480M
40.92%
YoY
|
| Selling, General & Admin |
$3.542M
-2.5%
YoY
|
$3.633M
-7.82%
YoY
|
$3.941M
3.52%
YoY
|
$3.807M
3.0%
YoY
|
$3.696M
6.57%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$318.0K
-0.31%
YoY
|
$319.0K
-9.12%
YoY
|
$351.0K
4.46%
YoY
|
$336.0K
-0.3%
YoY
|
$337.0K
8.01%
YoY
|
| Operating Expenses |
$3.542M
-2.5%
YoY
|
$3.633M
-7.82%
YoY
|
$3.941M
3.52%
YoY
|
$3.807M
3.0%
YoY
|
$3.696M
6.57%
YoY
|
| Operating Profit |
$2.020M
704.78%
YoY
|
$251.0K
109.17%
YoY
|
$120.0K
-95.63%
YoY
|
$2.745M
-52.54%
YoY
|
$5.784M
77.48%
YoY
|
| Interest Expense |
$46.00K
-11.54%
YoY
|
$52.00K
0.0%
YoY
|
$52.00K
-59.38%
YoY
|
$128.0K
-50.0%
YoY
|
$256.0K
-35.52%
YoY
|
| Other Income/Expense, Net |
$42.00K
147.06%
YoY
|
$17.00K
-185.0%
YoY
|
-$20.00K
-86.49%
YoY
|
-$148.0K
-110.12%
YoY
|
$1.463M
-955.56%
YoY
|
| Pretax Income |
$2.062M
669.4%
YoY
|
$268.0K
168.0%
YoY
|
$100.0K
-96.15%
YoY
|
$2.597M
-64.16%
YoY
|
$7.247M
134.68%
YoY
|
| Income Tax |
$1.254M
703.85%
YoY
|
$156.0K
16.42%
YoY
|
$134.0K
-110.8%
YoY
|
-$1.241M
62.01%
YoY
|
-$766.0K
-24.9%
YoY
|
| Net Earnings |
$808.0K
621.43%
YoY
|
$112.0K
-429.41%
YoY
|
-$34.00K
-100.89%
YoY
|
$3.838M
-52.1%
YoY
|
$8.013M
95.06%
YoY
|
| Basic Earnings Per Share |
$0.03
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.13
-51.85%
YoY
|
$0.27
92.86%
YoY
|
| Diluted Earnings Per Share |
$0.03
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.12
-52.0%
YoY
|
$0.25
92.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.30M
0.76%
YoY
|
30.07M
0.39%
YoY
|
29.95M
0.36%
YoY
|
29.84M
0.49%
YoY
|
29.70M
0.43%
YoY
|
| Diluted Shares Outstanding |
31.17M
0.95%
YoY
|
30.87M
3.09%
YoY
|
29.95M
-7.34%
YoY
|
32.32M
0.65%
YoY
|
32.11M
3.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$10.11M
-27.53%
YoY
|
$11.28M
-10.58%
YoY
|
$12.69M
-6.82%
YoY
|
$14.18M
11.21%
YoY
|
$13.95M
6.09%
YoY
|
$12.61M
9.6%
YoY
|
$13.62M
5.44%
YoY
|
$12.75M
-1.88%
YoY
|
$13.15M
0.37%
YoY
|
$11.51M
-6.08%
YoY
|
$12.92M
4.78%
YoY
|
$12.99M
-2.09%
YoY
|
$13.10M
-16.22%
YoY
|
$12.25M
-16.03%
YoY
|
$12.33M
-3.33%
YoY
|
$13.27M
-22.22%
YoY
|
$15.63M
-8.42%
YoY
|
$14.59M
2.36%
YoY
|
$12.75M
-15.96%
YoY
|
| Cost Of Revenue |
$10.38M
-16.24%
YoY
|
$11.25M
-1.68%
YoY
|
$11.67M
-4.7%
YoY
|
$12.71M
10.85%
YoY
|
$12.40M
4.18%
YoY
|
$11.44M
4.13%
YoY
|
$12.25M
1.35%
YoY
|
$11.46M
-4.56%
YoY
|
$11.90M
-1.58%
YoY
|
$10.99M
-1.74%
YoY
|
$12.08M
6.66%
YoY
|
$12.01M
1.17%
YoY
|
$12.09M
-11.44%
YoY
|
$11.18M
-12.92%
YoY
|
$11.33M
0.02%
YoY
|
$11.87M
-19.71%
YoY
|
$13.65M
-5.27%
YoY
|
$12.84M
6.3%
YoY
|
$11.33M
-11.5%
YoY
|
| Gross Profit |
-$276.0K
-117.79%
YoY
|
$29.00K
-97.52%
YoY
|
$1.019M
-25.67%
YoY
|
$1.469M
14.41%
YoY
|
$1.551M
24.28%
YoY
|
$1.171M
125.19%
YoY
|
$1.371M
64.78%
YoY
|
$1.284M
29.7%
YoY
|
$1.248M
23.81%
YoY
|
$520.0K
-51.4%
YoY
|
$832.0K
-16.55%
YoY
|
$990.0K
-29.08%
YoY
|
$1.008M
-49.14%
YoY
|
$1.070M
-38.86%
YoY
|
$997.0K
-29.99%
YoY
|
$1.396M
-38.56%
YoY
|
$1.982M
-25.52%
YoY
|
$1.750M
-19.5%
YoY
|
$1.424M
-39.99%
YoY
|
| Selling, General & Admin |
$809.0K
-0.37%
YoY
|
$943.0K
-2.68%
YoY
|
$856.0K
-2.84%
YoY
|
$880.0K
-0.23%
YoY
|
$812.0K
-9.07%
YoY
|
$969.0K
-0.31%
YoY
|
$881.0K
-0.56%
YoY
|
$882.0K
-3.08%
YoY
|
$893.0K
-7.37%
YoY
|
$972.0K
-11.88%
YoY
|
$886.0K
-8.38%
YoY
|
$910.0K
-5.01%
YoY
|
$964.0K
-2.63%
YoY
|
$1.103M
8.14%
YoY
|
$967.0K
15.26%
YoY
|
$958.0K
-0.21%
YoY
|
$990.0K
5.1%
YoY
|
$1.020M
9.68%
YoY
|
$839.0K
-2.89%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$68.00K
-10.53%
YoY
|
$78.00K
-6.02%
YoY
|
$77.00K
-12.5%
YoY
|
$71.00K
-18.39%
YoY
|
$76.00K
-1.3%
YoY
|
$83.00K
6.41%
YoY
|
$88.00K
14.29%
YoY
|
$87.00K
8.75%
YoY
|
$77.00K
-10.47%
YoY
|
$78.00K
-16.13%
YoY
|
$77.00K
-12.5%
YoY
|
$80.00K
-10.11%
YoY
|
$86.00K
3.61%
YoY
|
$93.00K
17.72%
YoY
|
$88.00K
3.53%
YoY
|
$89.00K
5.95%
YoY
|
$83.00K
0.0%
YoY
|
$79.00K
-9.2%
YoY
|
$85.00K
2.41%
YoY
|
| Operating Expenses |
$809.0K
-0.37%
YoY
|
$943.0K
-2.68%
YoY
|
$856.0K
-2.84%
YoY
|
$880.0K
-0.23%
YoY
|
$812.0K
-9.07%
YoY
|
$969.0K
-0.31%
YoY
|
$881.0K
-0.56%
YoY
|
$882.0K
-3.08%
YoY
|
$893.0K
-7.37%
YoY
|
$972.0K
-11.88%
YoY
|
$886.0K
-8.38%
YoY
|
$910.0K
-5.01%
YoY
|
$964.0K
-2.63%
YoY
|
$1.103M
8.14%
YoY
|
$967.0K
15.26%
YoY
|
$958.0K
-0.21%
YoY
|
$990.0K
5.1%
YoY
|
$1.020M
9.68%
YoY
|
$839.0K
-2.89%
YoY
|
| Operating Profit |
-$1.085M
-246.82%
YoY
|
-$914.0K
-552.48%
YoY
|
$163.0K
-66.73%
YoY
|
$589.0K
46.52%
YoY
|
$739.0K
108.17%
YoY
|
$202.0K
-144.69%
YoY
|
$490.0K
-1007.41%
YoY
|
$402.0K
402.5%
YoY
|
$355.0K
706.82%
YoY
|
-$452.0K
1269.7%
YoY
|
-$54.00K
-280.0%
YoY
|
$80.00K
-81.74%
YoY
|
$44.00K
-95.56%
YoY
|
-$33.00K
-104.52%
YoY
|
$30.00K
-94.87%
YoY
|
$438.0K
-66.62%
YoY
|
$992.0K
-42.29%
YoY
|
$730.0K
-41.32%
YoY
|
$585.0K
-61.23%
YoY
|
| Interest Expense |
N/A
|
$40.00K
263.64%
YoY
|
$33.00K
135.71%
YoY
|
$9.000K
-25.0%
YoY
|
$5.000K
25.0%
YoY
|
$11.00K
-650.0%
YoY
|
$14.00K
-275.0%
YoY
|
$12.00K
-220.0%
YoY
|
$4.000K
-69.23%
YoY
|
-$2.000K
-116.67%
YoY
|
-$8.000K
-161.54%
YoY
|
-$10.00K
-67.74%
YoY
|
$13.00K
-56.67%
YoY
|
$12.00K
-71.43%
YoY
|
$13.00K
-59.38%
YoY
|
-$31.00K
-31.11%
YoY
|
$30.00K
-48.28%
YoY
|
$42.00K
-46.84%
YoY
|
$32.00K
-57.89%
YoY
|
| Other Income/Expense, Net |
$50.00K
28.21%
YoY
|
$40.00K
-335.29%
YoY
|
N/A
|
-$3.000K
N/A
|
$39.00K
-1400.0%
YoY
|
-$17.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-250.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-157.14%
YoY
|
$20.00K
N/A
|
$2.000K
-106.25%
YoY
|
-$12.00K
-69.23%
YoY
|
-$14.00K
-69.57%
YoY
|
$0.00
-100.0%
YoY
|
-$32.00K
146.15%
YoY
|
-$39.00K
-66.09%
YoY
|
-$46.00K
12.2%
YoY
|
| Pretax Income |
-$1.035M
-233.03%
YoY
|
-$874.0K
-572.43%
YoY
|
$196.0K
-61.11%
YoY
|
$595.0K
43.72%
YoY
|
$778.0K
121.02%
YoY
|
$185.0K
-140.93%
YoY
|
$504.0K
-1195.65%
YoY
|
$414.0K
417.5%
YoY
|
$352.0K
665.22%
YoY
|
-$452.0K
904.44%
YoY
|
-$46.00K
-387.5%
YoY
|
$80.00K
-80.34%
YoY
|
$46.00K
-95.21%
YoY
|
-$45.00K
-106.51%
YoY
|
$16.00K
-97.03%
YoY
|
$407.0K
-86.18%
YoY
|
$960.0K
-43.73%
YoY
|
$691.0K
-38.8%
YoY
|
$539.0K
-63.28%
YoY
|
| Income Tax |
-$198.0K
-218.56%
YoY
|
-$112.0K
-262.32%
YoY
|
$73.00K
-70.2%
YoY
|
$773.0K
429.45%
YoY
|
$167.0K
149.25%
YoY
|
$69.00K
-198.57%
YoY
|
$245.0K
1784.62%
YoY
|
$146.0K
265.0%
YoY
|
$67.00K
123.33%
YoY
|
-$70.00K
-800.0%
YoY
|
$13.00K
-74.51%
YoY
|
$40.00K
-103.68%
YoY
|
$30.00K
-81.6%
YoY
|
$10.00K
-97.06%
YoY
|
$51.00K
121.74%
YoY
|
-$1.087M
-30.45%
YoY
|
$163.0K
-64.95%
YoY
|
$340.0K
257.89%
YoY
|
$23.00K
-94.61%
YoY
|
| Net Earnings |
-$837.0K
-236.99%
YoY
|
-$762.0K
-756.9%
YoY
|
$123.0K
-52.51%
YoY
|
-$178.0K
-166.42%
YoY
|
$611.0K
114.39%
YoY
|
$116.0K
-130.37%
YoY
|
$259.0K
-538.98%
YoY
|
$268.0K
570.0%
YoY
|
$285.0K
1681.25%
YoY
|
-$382.0K
594.55%
YoY
|
-$59.00K
68.57%
YoY
|
$40.00K
-97.32%
YoY
|
$16.00K
-97.99%
YoY
|
-$55.00K
-105.33%
YoY
|
-$35.00K
-106.78%
YoY
|
$1.494M
-66.85%
YoY
|
$797.0K
-35.78%
YoY
|
$1.031M
-15.77%
YoY
|
$516.0K
-50.43%
YoY
|
| Basic Earnings Per Share |
-$0.03
-250.0%
YoY
|
-$0.03
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.02
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
N/A
|
N/A
|
$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.03
-25.0%
YoY
|
$0.04
0.0%
YoY
|
$0.02
-50.0%
YoY
|
| Diluted Earnings Per Share |
-$0.03
-250.0%
YoY
|
-$0.03
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-124.38%
YoY
|
$0.02
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
N/A
|
$0.01
N/A
|
$0.01
N/A
|
-$0.01
-142.3%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.62K
-67.81%
YoY
|
$0.03
-25.0%
YoY
|
$0.03
-25.0%
YoY
|
$0.02
-33.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.06M
2.5%
YoY
|
31.06M
3.19%
YoY
|
31.06M
3.19%
YoY
|
30.30M
0.67%
YoY
|
30.30M
0.67%
YoY
|
30.10M
0.0%
YoY
|
30.10M
0.5%
YoY
|
30.10M
0.56%
YoY
|
30.10M
0.5%
YoY
|
30.10M
0.5%
YoY
|
29.95M
0.0%
YoY
|
29.93M
0.0%
YoY
|
29.95M
0.43%
YoY
|
29.95M
0.42%
YoY
|
29.95M
0.44%
YoY
|
29.93M
0.55%
YoY
|
29.82M
0.37%
YoY
|
29.82M
0.56%
YoY
|
29.82M
0.58%
YoY
|
| Diluted Shares Outstanding |
31.06M
-1.44%
YoY
|
31.06M
-0.78%
YoY
|
31.42M
2.52%
YoY
|
N/A
|
31.51M
2.44%
YoY
|
31.30M
4.0%
YoY
|
30.65M
2.28%
YoY
|
N/A
|
30.76M
2.72%
YoY
|
30.10M
0.5%
YoY
|
29.97M
0.05%
YoY
|
N/A
|
29.95M
-7.45%
YoY
|
29.95M
-7.7%
YoY
|
29.95M
-8.13%
YoY
|
N/A
|
32.36M
-1.53%
YoY
|
32.45M
1.08%
YoY
|
32.60M
2.54%
YoY
|
Loading...