|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.287B
3844.96%
YoY
|
$32.62M
-94.54%
YoY
|
$597.6M
75.42%
YoY
|
$340.7M
-64.09%
YoY
|
$948.6M
-420.79%
YoY
|
| Depreciation, Depletion And Amortization |
$93.29M
4.52%
YoY
|
$89.25M
7.97%
YoY
|
$82.66M
21.82%
YoY
|
$67.86M
17.31%
YoY
|
$57.84M
11.65%
YoY
|
| Cash From Operating Activities |
$1.413B
321.52%
YoY
|
$335.3M
-32.46%
YoY
|
$496.5M
-48.81%
YoY
|
$969.9M
29.41%
YoY
|
$749.5M
-701.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$58.87M
-31.76%
YoY
|
$86.26M
165.54%
YoY
|
$32.49M
-58.26%
YoY
|
$77.83M
-143.0%
YoY
|
-$181.0M
-3.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$43.74M
-117.94%
YoY
|
$243.8M
-239.15%
YoY
|
-$175.2M
24609.59%
YoY
|
-$709.0K
-97.34%
YoY
|
-$26.69M
-67.29%
YoY
|
| Cash From Investing Activities |
-$102.6M
-165.14%
YoY
|
$157.5M
-175.85%
YoY
|
-$207.7M
164.42%
YoY
|
-$78.54M
-62.18%
YoY
|
-$207.7M
-22.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.005B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$101.0M
-105.0%
YoY
|
-$2.022B
9991.08%
YoY
|
-$20.03M
2423.05%
YoY
|
-$794.0K
-112.86%
YoY
|
$6.176M
-91.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.413B
321.52%
YoY
|
$335.3M
-32.46%
YoY
|
$496.5M
-48.81%
YoY
|
$969.9M
29.41%
YoY
|
$749.5M
-701.52%
YoY
|
| Cash From Investing Activities |
-$102.6M
-165.14%
YoY
|
$157.5M
-175.85%
YoY
|
-$207.7M
164.42%
YoY
|
-$78.54M
-62.18%
YoY
|
-$207.7M
-22.79%
YoY
|
| Cash From Financing Activities |
$101.0M
-105.0%
YoY
|
-$2.022B
9991.08%
YoY
|
-$20.03M
2423.05%
YoY
|
-$794.0K
-112.86%
YoY
|
$6.176M
-91.39%
YoY
|
| Net Change In Cash |
$1.410B
-192.43%
YoY
|
-$1.526B
-682.13%
YoY
|
$262.1M
-70.68%
YoY
|
$894.0M
64.21%
YoY
|
$544.4M
-270.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.413B
321.52%
YoY
|
$335.3M
-32.46%
YoY
|
$496.5M
-48.81%
YoY
|
$969.9M
29.41%
YoY
|
$749.5M
-701.52%
YoY
|
| Capital Expenditures |
$58.87M
-31.76%
YoY
|
$86.26M
165.54%
YoY
|
$32.49M
-58.26%
YoY
|
$77.83M
-143.0%
YoY
|
-$181.0M
-3.41%
YoY
|
| Free Cash Flow |
$1.355B
443.87%
YoY
|
$249.1M
-46.32%
YoY
|
$464.0M
-47.99%
YoY
|
$892.1M
-4.13%
YoY
|
$930.5M
1381.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$303.3M
91.73%
YoY
|
$299.3M
48.74%
YoY
|
$424.2M
298.45%
YoY
|
$405.0M
-191.09%
YoY
|
$158.2M
-6.69%
YoY
|
$201.2M
0.07%
YoY
|
$106.5M
-37.84%
YoY
|
-$444.6M
-318.43%
YoY
|
$169.5M
681.22%
YoY
|
$201.1M
606.51%
YoY
|
$171.3M
51.87%
YoY
|
$203.5M
26.09%
YoY
|
$21.70M
-42.87%
YoY
|
$28.46M
-94.95%
YoY
|
$112.8M
-37.95%
YoY
|
$161.4M
8.01%
YoY
|
$37.99M
-29.03%
YoY
|
$563.9M
276.28%
YoY
|
$181.7M
-1295.42%
YoY
|
| Depreciation, Depletion And Amortization |
$23.80M
342.09%
YoY
|
$23.98M
5.49%
YoY
|
$24.02M
6.67%
YoY
|
$22.92M
325.69%
YoY
|
$5.384M
-75.47%
YoY
|
$22.73M
322.23%
YoY
|
$22.52M
5.23%
YoY
|
$5.384M
-73.47%
YoY
|
$21.95M
14.24%
YoY
|
$5.384M
-70.45%
YoY
|
$21.40M
297.47%
YoY
|
$20.30M
22.96%
YoY
|
$19.21M
16.87%
YoY
|
$18.22M
22.61%
YoY
|
$5.384M
-63.35%
YoY
|
$16.51M
13.88%
YoY
|
$16.44M
18.79%
YoY
|
$14.86M
12.56%
YoY
|
$14.69M
13.88%
YoY
|
| Cash From Operating Activities |
$369.4M
38.82%
YoY
|
$543.3M
42.52%
YoY
|
$559.4M
79.94%
YoY
|
$44.74M
-107.77%
YoY
|
$266.1M
21.6%
YoY
|
$381.2M
158.13%
YoY
|
$310.9M
110.19%
YoY
|
-$575.6M
-287.77%
YoY
|
$218.8M
-307.2%
YoY
|
$147.7M
-47.94%
YoY
|
$147.9M
-50.1%
YoY
|
$306.5M
76.01%
YoY
|
-$105.6M
-148.95%
YoY
|
$283.7M
145.91%
YoY
|
$296.4M
16.18%
YoY
|
$174.2M
0.7%
YoY
|
$215.7M
4.68%
YoY
|
$115.4M
7.5%
YoY
|
$255.1M
40.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.20M
221.87%
YoY
|
$21.88M
25.85%
YoY
|
$14.75M
184.31%
YoY
|
$19.07M
-60.83%
YoY
|
$3.169M
-66.81%
YoY
|
$17.38M
660.45%
YoY
|
$5.187M
-52.85%
YoY
|
$48.70M
563.76%
YoY
|
$9.549M
-19.8%
YoY
|
$2.286M
-89.25%
YoY
|
$11.00M
-139.55%
YoY
|
$7.337M
-162.48%
YoY
|
$11.91M
-170.01%
YoY
|
$21.27M
-161.73%
YoY
|
-$27.81M
-13.5%
YoY
|
-$11.74M
-82.29%
YoY
|
-$17.01M
-64.64%
YoY
|
-$34.46M
-33.08%
YoY
|
-$32.15M
-39.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$78.00M
-1928.48%
YoY
|
-$15.54M
280.84%
YoY
|
-$32.67M
-175.17%
YoY
|
$202.0K
-99.92%
YoY
|
$4.266M
-106.71%
YoY
|
-$4.081M
-97.32%
YoY
|
$43.46M
-789.86%
YoY
|
$268.0M
-291364.13%
YoY
|
-$63.56M
281.69%
YoY
|
-$152.2M
-42258.17%
YoY
|
-$6.300M
965.99%
YoY
|
-$92.00K
-87.52%
YoY
|
-$16.65M
-6554.65%
YoY
|
$361.0K
-101.14%
YoY
|
-$591.0K
-1.66%
YoY
|
-$737.0K
-104.29%
YoY
|
$258.0K
-102.21%
YoY
|
-$31.58M
-38.43%
YoY
|
-$601.0K
-101.57%
YoY
|
| Cash From Investing Activities |
-$88.20M
-8140.38%
YoY
|
-$37.42M
74.33%
YoY
|
-$47.42M
-223.89%
YoY
|
-$18.87M
-108.83%
YoY
|
$1.097M
-101.5%
YoY
|
-$21.47M
-86.1%
YoY
|
$38.27M
-322.52%
YoY
|
$213.8M
-2978.18%
YoY
|
-$73.11M
156.0%
YoY
|
-$154.5M
638.7%
YoY
|
-$17.20M
-39.44%
YoY
|
-$7.429M
-40.47%
YoY
|
-$28.56M
70.52%
YoY
|
-$20.91M
-68.34%
YoY
|
-$28.40M
-13.29%
YoY
|
-$12.48M
-74.58%
YoY
|
-$16.75M
-71.97%
YoY
|
-$66.05M
-35.69%
YoY
|
-$32.75M
125.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$84.82M
-769.15%
YoY
|
$137.7M
575.39%
YoY
|
-$12.78M
-60.5%
YoY
|
-$11.25M
-99.44%
YoY
|
-$12.68M
2.12%
YoY
|
$20.39M
5456.95%
YoY
|
-$32.35M
-13.27%
YoY
|
-$1.997B
-15620.49%
YoY
|
-$12.41M
-409.63%
YoY
|
$367.0K
-114.8%
YoY
|
-$37.30M
160.64%
YoY
|
$12.87M
-19.07%
YoY
|
$4.009M
4076.04%
YoY
|
-$2.480M
-127.54%
YoY
|
-$14.31M
-26.01%
YoY
|
$15.90M
328.14%
YoY
|
$96.00K
-99.25%
YoY
|
$9.005M
-24.33%
YoY
|
-$19.34M
-2249.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$369.4M
38.82%
YoY
|
$543.3M
42.52%
YoY
|
$559.4M
79.94%
YoY
|
$44.74M
-107.77%
YoY
|
$266.1M
21.6%
YoY
|
$381.2M
158.13%
YoY
|
$310.9M
110.19%
YoY
|
-$575.6M
-287.77%
YoY
|
$218.8M
-307.2%
YoY
|
$147.7M
-47.94%
YoY
|
$147.9M
-50.1%
YoY
|
$306.5M
76.01%
YoY
|
-$105.6M
-148.95%
YoY
|
$283.7M
145.91%
YoY
|
$296.4M
16.18%
YoY
|
$174.2M
0.7%
YoY
|
$215.7M
4.68%
YoY
|
$115.4M
7.5%
YoY
|
$255.1M
40.09%
YoY
|
| Cash From Investing Activities |
-$88.20M
-8140.38%
YoY
|
-$37.42M
74.33%
YoY
|
-$47.42M
-223.89%
YoY
|
-$18.87M
-108.83%
YoY
|
$1.097M
-101.5%
YoY
|
-$21.47M
-86.1%
YoY
|
$38.27M
-322.52%
YoY
|
$213.8M
-2978.18%
YoY
|
-$73.11M
156.0%
YoY
|
-$154.5M
638.7%
YoY
|
-$17.20M
-39.44%
YoY
|
-$7.429M
-40.47%
YoY
|
-$28.56M
70.52%
YoY
|
-$20.91M
-68.34%
YoY
|
-$28.40M
-13.29%
YoY
|
-$12.48M
-74.58%
YoY
|
-$16.75M
-71.97%
YoY
|
-$66.05M
-35.69%
YoY
|
-$32.75M
125.89%
YoY
|
| Cash From Financing Activities |
$84.82M
-769.15%
YoY
|
$137.7M
575.39%
YoY
|
-$12.78M
-60.5%
YoY
|
-$11.25M
-99.44%
YoY
|
-$12.68M
2.12%
YoY
|
$20.39M
5456.95%
YoY
|
-$32.35M
-13.27%
YoY
|
-$1.997B
-15620.49%
YoY
|
-$12.41M
-409.63%
YoY
|
$367.0K
-114.8%
YoY
|
-$37.30M
160.64%
YoY
|
$12.87M
-19.07%
YoY
|
$4.009M
4076.04%
YoY
|
-$2.480M
-127.54%
YoY
|
-$14.31M
-26.01%
YoY
|
$15.90M
328.14%
YoY
|
$96.00K
-99.25%
YoY
|
$9.005M
-24.33%
YoY
|
-$19.34M
-2249.22%
YoY
|
| Net Change In Cash |
$369.4M
45.45%
YoY
|
$643.6M
69.31%
YoY
|
$499.2M
57.58%
YoY
|
$14.62M
-100.62%
YoY
|
$253.9M
91.49%
YoY
|
$380.1M
-6018.53%
YoY
|
$316.8M
239.18%
YoY
|
-$2.359B
-856.15%
YoY
|
$132.6M
-201.73%
YoY
|
-$6.423M
-102.47%
YoY
|
$93.40M
-63.18%
YoY
|
$312.0M
75.68%
YoY
|
-$130.4M
-165.41%
YoY
|
$260.3M
346.36%
YoY
|
$253.7M
24.96%
YoY
|
$177.6M
39.22%
YoY
|
$199.3M
27.07%
YoY
|
$58.31M
253.39%
YoY
|
$203.0M
20.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$369.4M
38.82%
YoY
|
$543.3M
42.52%
YoY
|
$559.4M
79.94%
YoY
|
$44.74M
-107.77%
YoY
|
$266.1M
21.6%
YoY
|
$381.2M
158.13%
YoY
|
$310.9M
110.19%
YoY
|
-$575.6M
-287.77%
YoY
|
$218.8M
-307.2%
YoY
|
$147.7M
-47.94%
YoY
|
$147.9M
-50.1%
YoY
|
$306.5M
76.01%
YoY
|
-$105.6M
-148.95%
YoY
|
$283.7M
145.91%
YoY
|
$296.4M
16.18%
YoY
|
$174.2M
0.7%
YoY
|
$215.7M
4.68%
YoY
|
$115.4M
7.5%
YoY
|
$255.1M
40.09%
YoY
|
| Capital Expenditures |
$10.20M
221.87%
YoY
|
$21.88M
25.85%
YoY
|
$14.75M
184.31%
YoY
|
$19.07M
-60.83%
YoY
|
$3.169M
-66.81%
YoY
|
$17.38M
660.45%
YoY
|
$5.187M
-52.85%
YoY
|
$48.70M
563.76%
YoY
|
$9.549M
-19.8%
YoY
|
$2.286M
-89.25%
YoY
|
$11.00M
-139.55%
YoY
|
$7.337M
-162.48%
YoY
|
$11.91M
-170.01%
YoY
|
$21.27M
-161.73%
YoY
|
-$27.81M
-13.5%
YoY
|
-$11.74M
-82.29%
YoY
|
-$17.01M
-64.64%
YoY
|
-$34.46M
-33.08%
YoY
|
-$32.15M
-39.1%
YoY
|
| Free Cash Flow |
$359.2M
36.61%
YoY
|
$521.4M
43.31%
YoY
|
$544.6M
78.17%
YoY
|
$25.67M
-104.11%
YoY
|
$262.9M
25.63%
YoY
|
$363.8M
150.23%
YoY
|
$305.7M
123.29%
YoY
|
-$624.3M
-308.65%
YoY
|
$209.3M
-278.08%
YoY
|
$145.4M
-44.59%
YoY
|
$136.9M
-57.77%
YoY
|
$299.2M
60.94%
YoY
|
-$117.5M
-150.49%
YoY
|
$262.4M
75.14%
YoY
|
$324.2M
12.86%
YoY
|
$185.9M
-22.29%
YoY
|
$232.7M
-8.44%
YoY
|
$149.8M
-5.66%
YoY
|
$287.3M
22.29%
YoY
|
Loading...