|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.627M
182.6%
YoY
|
$2.345M
168.92%
YoY
|
$872.0K
4744.44%
YoY
|
$18.00K
-98.73%
YoY
|
$1.420M
-91.81%
YoY
|
| Depreciation, Depletion And Amortization |
$12.37M
7.53%
YoY
|
$11.51M
-0.09%
YoY
|
$11.52M
6.0%
YoY
|
$10.87M
4.85%
YoY
|
$10.36M
6.4%
YoY
|
| Cash From Operating Activities |
$24.41M
19.3%
YoY
|
$20.46M
82.3%
YoY
|
$11.22M
-35.93%
YoY
|
$17.52M
-4.36%
YoY
|
$18.32M
-9.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$560.0K
-48.72%
YoY
|
$1.092M
6.64%
YoY
|
$1.024M
4.28%
YoY
|
$982.0K
0.2%
YoY
|
$980.0K
-10.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.896M
-58.73%
YoY
|
$4.594M
4.81%
YoY
|
$4.383M
21.82%
YoY
|
$3.598M
-177.23%
YoY
|
-$4.659M
-198.04%
YoY
|
| Cash From Investing Activities |
-$6.790M
-48.71%
YoY
|
-$13.24M
96.6%
YoY
|
-$6.734M
-41.33%
YoY
|
-$11.48M
-46.15%
YoY
|
-$21.32M
75.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.869M
736.36%
YoY
|
$1.180M
671.24%
YoY
|
$153.0K
-97.2%
YoY
|
$5.459M
874.82%
YoY
|
$560.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$81.66M
119.63%
YoY
|
| Cash From Financing Activities |
-$14.96M
116.05%
YoY
|
-$6.924M
56.55%
YoY
|
-$4.423M
-27.01%
YoY
|
-$6.060M
-6.24%
YoY
|
-$6.463M
478.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.41M
19.3%
YoY
|
$20.46M
82.3%
YoY
|
$11.22M
-35.93%
YoY
|
$17.52M
-4.36%
YoY
|
$18.32M
-9.68%
YoY
|
| Cash From Investing Activities |
-$6.790M
-48.71%
YoY
|
-$13.24M
96.6%
YoY
|
-$6.734M
-41.33%
YoY
|
-$11.48M
-46.15%
YoY
|
-$21.32M
75.26%
YoY
|
| Cash From Financing Activities |
-$14.96M
116.05%
YoY
|
-$6.924M
56.55%
YoY
|
-$4.423M
-27.01%
YoY
|
-$6.060M
-6.24%
YoY
|
-$6.463M
478.6%
YoY
|
| Net Change In Cash |
$2.659M
798.31%
YoY
|
$296.0K
348.48%
YoY
|
$66.00K
-414.29%
YoY
|
-$21.00K
-99.78%
YoY
|
-$9.462M
-235.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.41M
19.3%
YoY
|
$20.46M
82.3%
YoY
|
$11.22M
-35.93%
YoY
|
$17.52M
-4.36%
YoY
|
$18.32M
-9.68%
YoY
|
| Capital Expenditures |
$560.0K
-48.72%
YoY
|
$1.092M
6.64%
YoY
|
$1.024M
4.28%
YoY
|
$982.0K
0.2%
YoY
|
$980.0K
-10.42%
YoY
|
| Free Cash Flow |
$23.85M
23.14%
YoY
|
$19.37M
89.89%
YoY
|
$10.20M
-38.32%
YoY
|
$16.54M
-4.62%
YoY
|
$17.34M
-9.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.017M
-480.9%
YoY
|
$2.036M
118.22%
YoY
|
$2.259M
25.01%
YoY
|
$2.599M
262.48%
YoY
|
-$267.0K
-75.99%
YoY
|
$933.0K
1195.83%
YoY
|
$1.807M
162.26%
YoY
|
$717.0K
64.83%
YoY
|
-$1.112M
243.21%
YoY
|
$72.00K
-32.71%
YoY
|
$689.0K
55.53%
YoY
|
$435.0K
-365.24%
YoY
|
-$324.0K
-11.96%
YoY
|
$107.0K
-72.35%
YoY
|
$443.0K
-198.88%
YoY
|
-$164.0K
-120.0%
YoY
|
-$368.0K
-155.67%
YoY
|
$387.0K
-96.37%
YoY
|
-$448.0K
-115.24%
YoY
|
| Depreciation, Depletion And Amortization |
$3.044M
-0.91%
YoY
|
$3.349M
-2.1%
YoY
|
$3.284M
4.42%
YoY
|
$3.341M
10.15%
YoY
|
$3.072M
15.84%
YoY
|
$3.421M
8.81%
YoY
|
$3.145M
2.51%
YoY
|
$3.033M
-1.94%
YoY
|
$2.652M
-10.25%
YoY
|
$3.144M
1.29%
YoY
|
$3.068M
-10.81%
YoY
|
$3.093M
-9.03%
YoY
|
$2.955M
9.2%
YoY
|
$3.104M
-15.1%
YoY
|
$3.440M
-8.02%
YoY
|
$3.400M
-7.08%
YoY
|
$2.706M
7.08%
YoY
|
$3.656M
3.48%
YoY
|
$3.740M
5.06%
YoY
|
| Cash From Operating Activities |
$970.0K
-45.51%
YoY
|
$7.126M
-10.15%
YoY
|
$8.493M
-13.71%
YoY
|
$7.009M
203.55%
YoY
|
$1.780M
372.15%
YoY
|
$7.931M
70.27%
YoY
|
$9.842M
130.82%
YoY
|
$2.309M
-5.83%
YoY
|
$377.0K
-349.67%
YoY
|
$4.658M
2.01%
YoY
|
$4.264M
23.38%
YoY
|
$2.452M
-54.74%
YoY
|
-$151.0K
-103.7%
YoY
|
$4.566M
23.04%
YoY
|
$3.456M
-40.32%
YoY
|
$5.417M
-12.1%
YoY
|
$4.078M
53.83%
YoY
|
$3.711M
-51.25%
YoY
|
$5.791M
-31.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$157.0K
19.85%
YoY
|
$2.918M
-42.89%
YoY
|
$1.106M
-67.56%
YoY
|
$1.247M
-83.68%
YoY
|
$131.0K
-28.02%
YoY
|
$5.109M
155.71%
YoY
|
$3.409M
109.01%
YoY
|
$7.640M
138.53%
YoY
|
$182.0K
-42.59%
YoY
|
$1.998M
-50.7%
YoY
|
$1.631M
-140.59%
YoY
|
$3.203M
-182.21%
YoY
|
$317.0K
78.09%
YoY
|
$4.053M
-163.29%
YoY
|
-$4.018M
-19.24%
YoY
|
-$3.896M
38.99%
YoY
|
$178.0K
28.99%
YoY
|
-$6.404M
56.42%
YoY
|
-$4.975M
48.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$726.0K
-60.54%
YoY
|
$854.0K
54.43%
YoY
|
-$438.0K
-146.4%
YoY
|
$754.0K
-40.02%
YoY
|
$1.840M
92.87%
YoY
|
$553.0K
-58.45%
YoY
|
$944.0K
9.26%
YoY
|
$1.257M
1.86%
YoY
|
$954.0K
-4.7%
YoY
|
$1.331M
157.95%
YoY
|
$864.0K
-22.51%
YoY
|
$1.234M
27.74%
YoY
|
$1.001M
28.83%
YoY
|
$516.0K
-6.35%
YoY
|
$1.115M
-119.7%
YoY
|
$966.0K
-394.51%
YoY
|
$777.0K
-11.9%
YoY
|
$551.0K
-80.99%
YoY
|
| Cash From Investing Activities |
-$1.260M
-52.65%
YoY
|
-$2.192M
-32.95%
YoY
|
-$252.0K
-91.18%
YoY
|
-$1.685M
-74.84%
YoY
|
-$2.661M
536.6%
YoY
|
-$3.269M
213.12%
YoY
|
-$2.856M
852.0%
YoY
|
-$6.696M
186.28%
YoY
|
-$418.0K
-86.3%
YoY
|
-$1.044M
-65.79%
YoY
|
-$300.0K
-91.43%
YoY
|
-$2.339M
-15.89%
YoY
|
-$3.051M
42.37%
YoY
|
-$3.052M
-45.76%
YoY
|
-$3.502M
-20.84%
YoY
|
-$2.781M
-67.14%
YoY
|
-$2.143M
-23.52%
YoY
|
-$5.627M
75.19%
YoY
|
-$4.424M
865.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$809.0K
-72.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.895M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$153.0K
-96.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.006M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$790.0K
-142.47%
YoY
|
-$2.703M
-40.13%
YoY
|
-$8.006M
18.57%
YoY
|
-$6.110M
-264.65%
YoY
|
$1.860M
194.3%
YoY
|
-$4.515M
27.4%
YoY
|
-$6.752M
71.5%
YoY
|
$3.711M
-1679.15%
YoY
|
$632.0K
-80.81%
YoY
|
-$3.544M
107.01%
YoY
|
-$3.937M
-4117.35%
YoY
|
-$235.0K
-91.39%
YoY
|
$3.293M
-291.9%
YoY
|
-$1.712M
-188.38%
YoY
|
$98.00K
-107.17%
YoY
|
-$2.730M
816.11%
YoY
|
-$1.716M
-74.52%
YoY
|
$1.937M
-41.46%
YoY
|
-$1.366M
-78.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$970.0K
-45.51%
YoY
|
$7.126M
-10.15%
YoY
|
$8.493M
-13.71%
YoY
|
$7.009M
203.55%
YoY
|
$1.780M
372.15%
YoY
|
$7.931M
70.27%
YoY
|
$9.842M
130.82%
YoY
|
$2.309M
-5.83%
YoY
|
$377.0K
-349.67%
YoY
|
$4.658M
2.01%
YoY
|
$4.264M
23.38%
YoY
|
$2.452M
-54.74%
YoY
|
-$151.0K
-103.7%
YoY
|
$4.566M
23.04%
YoY
|
$3.456M
-40.32%
YoY
|
$5.417M
-12.1%
YoY
|
$4.078M
53.83%
YoY
|
$3.711M
-51.25%
YoY
|
$5.791M
-31.11%
YoY
|
| Cash From Investing Activities |
-$1.260M
-52.65%
YoY
|
-$2.192M
-32.95%
YoY
|
-$252.0K
-91.18%
YoY
|
-$1.685M
-74.84%
YoY
|
-$2.661M
536.6%
YoY
|
-$3.269M
213.12%
YoY
|
-$2.856M
852.0%
YoY
|
-$6.696M
186.28%
YoY
|
-$418.0K
-86.3%
YoY
|
-$1.044M
-65.79%
YoY
|
-$300.0K
-91.43%
YoY
|
-$2.339M
-15.89%
YoY
|
-$3.051M
42.37%
YoY
|
-$3.052M
-45.76%
YoY
|
-$3.502M
-20.84%
YoY
|
-$2.781M
-67.14%
YoY
|
-$2.143M
-23.52%
YoY
|
-$5.627M
75.19%
YoY
|
-$4.424M
865.94%
YoY
|
| Cash From Financing Activities |
-$790.0K
-142.47%
YoY
|
-$2.703M
-40.13%
YoY
|
-$8.006M
18.57%
YoY
|
-$6.110M
-264.65%
YoY
|
$1.860M
194.3%
YoY
|
-$4.515M
27.4%
YoY
|
-$6.752M
71.5%
YoY
|
$3.711M
-1679.15%
YoY
|
$632.0K
-80.81%
YoY
|
-$3.544M
107.01%
YoY
|
-$3.937M
-4117.35%
YoY
|
-$235.0K
-91.39%
YoY
|
$3.293M
-291.9%
YoY
|
-$1.712M
-188.38%
YoY
|
$98.00K
-107.17%
YoY
|
-$2.730M
816.11%
YoY
|
-$1.716M
-74.52%
YoY
|
$1.937M
-41.46%
YoY
|
-$1.366M
-78.96%
YoY
|
| Net Change In Cash |
-$1.080M
-210.32%
YoY
|
$2.231M
1417.69%
YoY
|
$235.0K
0.43%
YoY
|
-$786.0K
16.27%
YoY
|
$979.0K
65.65%
YoY
|
$147.0K
110.0%
YoY
|
$234.0K
766.67%
YoY
|
-$676.0K
454.1%
YoY
|
$591.0K
549.45%
YoY
|
$70.00K
-135.35%
YoY
|
$27.00K
-48.08%
YoY
|
-$122.0K
29.79%
YoY
|
$91.00K
-58.45%
YoY
|
-$198.0K
-1042.86%
YoY
|
$52.00K
5100.0%
YoY
|
-$94.00K
-96.38%
YoY
|
$219.0K
-103.18%
YoY
|
$21.00K
-99.73%
YoY
|
$1.000K
-99.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$970.0K
-45.51%
YoY
|
$7.126M
-10.15%
YoY
|
$8.493M
-13.71%
YoY
|
$7.009M
203.55%
YoY
|
$1.780M
372.15%
YoY
|
$7.931M
70.27%
YoY
|
$9.842M
130.82%
YoY
|
$2.309M
-5.83%
YoY
|
$377.0K
-349.67%
YoY
|
$4.658M
2.01%
YoY
|
$4.264M
23.38%
YoY
|
$2.452M
-54.74%
YoY
|
-$151.0K
-103.7%
YoY
|
$4.566M
23.04%
YoY
|
$3.456M
-40.32%
YoY
|
$5.417M
-12.1%
YoY
|
$4.078M
53.83%
YoY
|
$3.711M
-51.25%
YoY
|
$5.791M
-31.11%
YoY
|
| Capital Expenditures |
$157.0K
19.85%
YoY
|
$2.918M
-42.89%
YoY
|
$1.106M
-67.56%
YoY
|
$1.247M
-83.68%
YoY
|
$131.0K
-28.02%
YoY
|
$5.109M
155.71%
YoY
|
$3.409M
109.01%
YoY
|
$7.640M
138.53%
YoY
|
$182.0K
-42.59%
YoY
|
$1.998M
-50.7%
YoY
|
$1.631M
-140.59%
YoY
|
$3.203M
-182.21%
YoY
|
$317.0K
78.09%
YoY
|
$4.053M
-163.29%
YoY
|
-$4.018M
-19.24%
YoY
|
-$3.896M
38.99%
YoY
|
$178.0K
28.99%
YoY
|
-$6.404M
56.42%
YoY
|
-$4.975M
48.2%
YoY
|
| Free Cash Flow |
$813.0K
-50.7%
YoY
|
$4.208M
49.11%
YoY
|
$7.387M
14.83%
YoY
|
$5.762M
-208.08%
YoY
|
$1.649M
745.64%
YoY
|
$2.822M
6.09%
YoY
|
$6.433M
144.32%
YoY
|
-$5.331M
609.85%
YoY
|
$195.0K
-141.67%
YoY
|
$2.660M
418.52%
YoY
|
$2.633M
-64.77%
YoY
|
-$751.0K
-108.06%
YoY
|
-$468.0K
-112.0%
YoY
|
$513.0K
-94.93%
YoY
|
$7.474M
-30.58%
YoY
|
$9.313M
3.87%
YoY
|
$3.900M
55.19%
YoY
|
$10.11M
-13.59%
YoY
|
$10.77M
-8.48%
YoY
|
Loading...