2020 Q4 Form 10-Q Financial Statement
#000143774920023787 Filed on November 13, 2020
Income Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
Revenue | $24.71M | $25.13M | $21.49M |
YoY Change | 13.82% | 16.92% | 28.85% |
Cost Of Revenue | $9.715M | $10.00M | $9.251M |
YoY Change | 10.86% | 8.13% | 32.1% |
Gross Profit | $15.00M | $15.12M | $12.24M |
YoY Change | 15.83% | 23.57% | 26.5% |
Gross Profit Margin | 60.69% | 60.19% | 56.95% |
Selling, General & Admin | $12.70M | $10.78M | $9.338M |
YoY Change | 22.6% | 15.47% | 8.47% |
% of Gross Profit | 84.7% | 71.31% | 76.3% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.533M | $3.560M | $1.177M |
YoY Change | 176.88% | 202.46% | 1077.0% |
% of Gross Profit | 23.56% | 23.54% | 9.62% |
Operating Expenses | $13.96M | $11.87M | $10.58M |
YoY Change | 19.98% | 12.24% | 8.25% |
Operating Profit | $1.035M | $3.253M | $1.663M |
YoY Change | -21.05% | 95.61% | -1850.53% |
Interest Expense | -$237.0K | $283.0K | $488.0K |
YoY Change | -49.36% | -42.01% | 31.89% |
% of Operating Profit | -22.9% | 8.7% | 29.34% |
Other Income/Expense, Net | -$9.000K | $8.000K | -$11.00K |
YoY Change | -65.38% | -172.73% | 22.22% |
Pretax Income | $789.0K | $2.978M | $1.164M |
YoY Change | -3.43% | 155.84% | -345.57% |
Income Tax | -$9.881M | $38.00K | $29.00K |
% Of Pretax Income | -1252.34% | 1.28% | 2.49% |
Net Earnings | $10.67M | $2.940M | $1.135M |
YoY Change | 1225.47% | 159.03% | -318.69% |
Net Earnings / Revenue | 43.18% | 11.7% | 5.28% |
Basic Earnings Per Share | $0.15 | $0.06 | |
Diluted Earnings Per Share | $486.0K | $0.14 | $0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 20.24M | 20.18M shares | 19.78M |
Diluted Shares Outstanding | 21.66M shares | 20.68M |
Balance Sheet
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.648M | $1.939M | $3.157M |
YoY Change | 264.49% | -38.58% | -18.68% |
Cash & Equivalents | $9.648M | $1.939M | $3.157M |
Short-Term Investments | |||
Other Short-Term Assets | $2.402M | $1.587M | $1.605M |
YoY Change | 44.52% | -1.12% | 23.18% |
Inventory | $3.001M | $3.973M | $2.768M |
Prepaid Expenses | |||
Receivables | $14.72M | $13.93M | $11.46M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $29.77M | $21.43M | $18.99M |
YoY Change | 54.21% | 12.82% | 10.34% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.296M | $4.286M | $2.845M |
YoY Change | 6.42% | 50.65% | 90.43% |
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | $11.18M | $12.24M | $16.54M |
YoY Change | -27.72% | -26.01% | -21.25% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $105.0K | $105.0K | $195.0K |
YoY Change | -32.26% | -46.15% | 42.34% |
Total Long-Term Assets | $67.22M | $58.88M | $58.90M |
YoY Change | 12.18% | -0.04% | 25.92% |
TOTAL ASSETS | |||
Total Short-Term Assets | $29.77M | $21.43M | $18.99M |
Total Long-Term Assets | $67.22M | $58.88M | $58.90M |
Total Assets | $96.99M | $80.31M | $77.90M |
YoY Change | 22.43% | 3.1% | 21.73% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.779M | $6.936M | $10.67M |
YoY Change | -14.86% | -34.99% | 51.14% |
Accrued Expenses | $1.321M | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $9.423M | $7.759M | $7.009M |
YoY Change | 16.59% | 10.7% | 46.79% |
Total Short-Term Liabilities | $23.00M | $19.70M | $21.81M |
YoY Change | 5.26% | -9.67% | 48.78% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $29.38M | $27.03M | $30.34M |
YoY Change | -3.03% | -10.9% | 5.87% |
Other Long-Term Liabilities | $3.864M | $4.061M | $3.944M |
YoY Change | -16.8% | 2.97% | |
Total Long-Term Liabilities | $29.38M | $27.03M | $30.34M |
YoY Change | -3.03% | -10.9% | -30.06% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $23.00M | $19.70M | $21.81M |
Total Long-Term Liabilities | $29.38M | $27.03M | $30.34M |
Total Liabilities | $56.24M | $50.92M | $56.18M |
YoY Change | -1.14% | -9.36% | -3.22% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$44.04M | -$54.71M | -$62.17M |
YoY Change | -28.24% | -12.01% | -0.45% |
Common Stock | $2.000K | $2.000K | $2.000K |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $40.75M | $29.39M | $21.72M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $96.99M | $80.31M | $77.90M |
YoY Change | 22.43% | 3.1% | 21.73% |
Cashflow Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $10.67M | $2.940M | $1.135M |
YoY Change | 1225.47% | 159.03% | -318.69% |
Depreciation, Depletion And Amortization | $3.533M | $3.560M | $1.177M |
YoY Change | 176.88% | 202.46% | 1077.0% |
Cash From Operating Activities | $7.612M | $8.406M | $5.215M |
YoY Change | 75.35% | 61.19% | 55.21% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$4.094M | -$3.357M | -$8.527M |
YoY Change | -33.7% | -60.63% | 378.78% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $882.0K | $2.899M | $906.0K |
YoY Change | 23.7% | 219.98% | 45.19% |
Cash From Investing Activities | -$3.212M | -$458.0K | -$7.621M |
YoY Change | -41.19% | -93.99% | 558.69% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.309M | -6.491M | 3.861M |
YoY Change | 441.57% | -268.12% | -659.57% |
NET CHANGE | |||
Cash From Operating Activities | 7.612M | 8.406M | 5.215M |
Cash From Investing Activities | -3.212M | -458.0K | -7.621M |
Cash From Financing Activities | 3.309M | -6.491M | 3.861M |
Net Change In Cash | 7.709M | 1.457M | 1.455M |
YoY Change | -1611.57% | 0.14% | -3.83% |
FREE CASH FLOW | |||
Cash From Operating Activities | $7.612M | $8.406M | $5.215M |
Capital Expenditures | -$4.094M | -$3.357M | -$8.527M |
Free Cash Flow | $11.71M | $11.76M | $13.74M |
YoY Change | 11.32% | -14.4% | 167.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2020Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20236932 | |
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0001 per share | ||
CY2020Q3 | infu |
Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
|
2300000 | |
infu |
Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
|
6700000 | ||
CY2019Q3 | infu |
Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
|
2000000 | |
infu |
Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
|
5400000 | ||
CY2020Q3 | infu |
Finitelived Intangible Asset Expected Amortization Year Five And After
FinitelivedIntangibleAssetExpectedAmortizationYearFiveAndAfter
|
2101000 | |
CY2020Q3 | infu |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
3166000 | |
CY2020Q3 | infu |
Longterm Debt Maturities Repayments Of Principal Year Four And Thereafter
LongtermDebtMaturitiesRepaymentsOfPrincipalYearFourAndThereafter
|
10754000 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001337013 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
InfuSystem Holdings, Inc | ||
CY2020Q3 | infu |
Medical Equipment In Rental Services Gross
MedicalEquipmentInRentalServicesGross
|
82445000 | |
CY2019Q4 | infu |
Medical Equipment In Rental Services Gross
MedicalEquipmentInRentalServicesGross
|
75853000 | |
CY2020Q3 | infu |
Medical Equipment In Rental Services Reserve
MedicalEquipmentInRentalServicesReserve
|
786000 | |
CY2019Q4 | infu |
Unamortized Debt Issuance Expense Current
UnamortizedDebtIssuanceExpenseCurrent
|
17000 | |
CY2019Q4 | infu |
Medical Equipment In Rental Services Reserve
MedicalEquipmentInRentalServicesReserve
|
720000 | |
CY2020Q3 | infu |
Medical Equipment Net
MedicalEquipmentNet
|
37469000 | |
CY2019Q4 | infu |
Medical Equipment Net
MedicalEquipmentNet
|
34531000 | |
CY2020Q3 | infu |
Unamortized Debt Issuance Expense Noncurrent
UnamortizedDebtIssuanceExpenseNoncurrent
|
53000 | |
CY2020Q3 | infu |
Medical Equipment Held For Sale Or Rental
MedicalEquipmentHeldForSaleOrRental
|
1359000 | |
CY2019Q4 | infu |
Medical Equipment Held For Sale Or Rental
MedicalEquipmentHeldForSaleOrRental
|
1306000 | |
CY2020Q3 | infu |
Medical Equipment Held For Sale Or Rental Gross
MedicalEquipmentHeldForSaleOrRentalGross
|
1385000 | |
CY2019Q4 | infu |
Medical Equipment Held For Sale Or Rental Gross
MedicalEquipmentHeldForSaleOrRentalGross
|
1334000 | |
CY2020Q3 | infu |
Medical Equipment Held For Sale Or Rental Reserve
MedicalEquipmentHeldForSaleOrRentalReserve
|
26000 | |
CY2019Q4 | infu |
Medical Equipment Held For Sale Or Rental Reserve
MedicalEquipmentHeldForSaleOrRentalReserve
|
28000 | |
CY2020Q3 | infu |
Medical Equipment In Rental Service Net Of Accumulated Depreciation
MedicalEquipmentInRentalServiceNetOfAccumulatedDepreciation
|
36110000 | |
CY2019Q4 | infu |
Medical Equipment In Rental Service Net Of Accumulated Depreciation
MedicalEquipmentInRentalServiceNetOfAccumulatedDepreciation
|
33225000 | |
CY2020Q3 | infu |
Medical Equipment In Rental Services Accumulated Depreciation
MedicalEquipmentInRentalServicesAccumulatedDepreciation
|
45549000 | |
CY2019Q4 | infu |
Medical Equipment In Rental Services Accumulated Depreciation
MedicalEquipmentInRentalServicesAccumulatedDepreciation
|
41908000 | |
infu |
Payments To Acquire Medical Equipment
PaymentsToAcquireMedicalEquipment
|
11955000 | ||
infu |
Payments To Acquire Medical Equipment
PaymentsToAcquireMedicalEquipment
|
15005000 | ||
CY2020Q3 | infu |
Payments To Acquire Medical Equipment
PaymentsToAcquireMedicalEquipment
|
3172000 | |
CY2019Q3 | infu |
Payments To Acquire Medical Equipment
PaymentsToAcquireMedicalEquipment
|
7410000 | |
CY2020Q3 | infu |
Revenues External
RevenuesExternal
|
25125000 | |
CY2019Q3 | infu |
Revenues External
RevenuesExternal
|
21489000 | |
infu |
Revenues External
RevenuesExternal
|
72677000 | ||
infu |
Revenues External
RevenuesExternal
|
59405000 | ||
CY2020Q3 | infu |
Revenues Internal
RevenuesInternal
|
||
CY2019Q3 | infu |
Revenues Internal
RevenuesInternal
|
||
infu |
Revenues Internal
RevenuesInternal
|
|||
infu |
Revenues Internal
RevenuesInternal
|
|||
CY2020Q3 | infu |
Unamortized Debt Issuance Expense Current
UnamortizedDebtIssuanceExpenseCurrent
|
17000 | |
CY2019Q4 | infu |
Unamortized Debt Issuance Expense Noncurrent
UnamortizedDebtIssuanceExpenseNoncurrent
|
66000 | |
CY2020Q3 | infu |
Unamortized Value Of Debt Issuance Costs Principal In Year Four And Thereafter
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearFourAndThereafter
|
15000 | |
CY2020Q3 | infu |
Unamortized Value Of Debt Issuance Costs Principal In Year One
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearOne
|
17000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
29000 | ||
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1075000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3225000 | ||
CY2019Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1077000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3326000 | ||
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
100000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
100000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
100000 | ||
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
100000 | |
CY2020Q3 | infu |
Unamortized Value Of Debt Issuance Costs Principal In Year Three
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearThree
|
17000 | |
CY2020Q3 | infu |
Unamortized Value Of Debt Issuance Costs Principal In Year Two
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearTwo
|
17000 | |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6936000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7962000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
13927000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12097000 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3137000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2648000 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
84092000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
83699000 | |
CY2019Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
87000 | |
CY2020Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
528000 | |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
295000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1269000 | ||
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
70000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
116000 | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
123000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
190000 | ||
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
240000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
659000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
770000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1222000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
13000 | ||
CY2020Q3 | us-gaap |
Assets
Assets
|
80308000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
77895000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
79224000 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
21426000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19305000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1939000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2647000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2647000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4318000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1939000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3157000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-708000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1161000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | ||
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23755421 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23400625 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20236932 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19882136 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10003000 | |
CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
9251000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
28914000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
25470000 | ||
CY2020Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
4000 | |
CY2020Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
70000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
16000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
76000 | ||
CY2020Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
120000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
104000 | |
us-gaap |
Depreciation
Depreciation
|
7267000 | ||
us-gaap |
Depreciation
Depreciation
|
5727000 | ||
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3560000 | |
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3128000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10492000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9053000 | ||
CY2020Q3 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
200000 | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
600000 | ||
CY2019Q3 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
100000 | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
300000 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | ||
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
37549000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
34324000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
3930000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1060000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
548000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
548000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
2051000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10238000 | |
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-869000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
1752000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1490000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
735000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1074000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
514000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2949000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1264000 | ||
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8587000 | |
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6936000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24949000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
20945000 | ||
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
15122000 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
12238000 | |
us-gaap |
Gross Profit
GrossProfit
|
43763000 | ||
us-gaap |
Gross Profit
GrossProfit
|
33935000 | ||
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
150000 | ||
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
390000 | ||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2978000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1164000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6754000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
707000 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38000 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
92000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
151000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-75000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
233000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
114000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
326000 | ||
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1484358 | |
CY2019Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
897904 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1577065 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
813196 | ||
CY2020Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
49787000 | |
CY2019Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
49787000 | |
CY2020Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12238000 | |
CY2019Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
15463000 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
283000 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
488000 | |
us-gaap |
Interest Expense
InterestExpense
|
1018000 | ||
us-gaap |
Interest Expense
InterestExpense
|
1436000 | ||
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
3973000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
2899000 | |
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
474000 | |
CY2019Q3 | us-gaap |
Lease Cost
LeaseCost
|
589000 | |
us-gaap |
Lease Cost
LeaseCost
|
1491000 | ||
us-gaap |
Lease Cost
LeaseCost
|
1607000 | ||
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
7575000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1107000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
948000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
940000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1043000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
371000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2435000 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
50919000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
56890000 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
80308000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
79224000 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19704000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21847000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
34793000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
38377000 | |
CY2020Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7759000 | |
CY2019Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
8082000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
7778000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
7053000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
7275000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
1933000 | |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
27034000 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
30295000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4426000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3486000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8950000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14181000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
12668000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
9534000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2940000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1135000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6662000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
556000 | ||
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2019Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
11869000 | |
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
10575000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
35971000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
31721000 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3253000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1663000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7792000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2214000 | ||
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
410000 | |
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
533000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1238000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1425000 | ||
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
5140000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4061000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4644000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1130000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1201000 | ||
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
4784000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5733000 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.078 | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.076 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P7Y36D | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P7Y182D | |
CY2020Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1587000 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1662000 | |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
105000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
155000 | |
CY2020Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5009000 | |
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5803000 | |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-20000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-71000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
|||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
3000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1269000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
295000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
865000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1415000 | ||
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
250000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
|||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
31861000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
7462000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
3870000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
2239000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
190000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
237000 | ||
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7423000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6685000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4286000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4037000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
534000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-30000 | ||
CY2020Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
11000 | |
CY2019Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
160000 | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
35458000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
3915000 | ||
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-54705000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-61367000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
25125000 | |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
21489000 | |
us-gaap |
Revenues
Revenues
|
72677000 | ||
us-gaap |
Revenues
Revenues
|
59405000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
260000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
3338000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29389000 | |
CY2020Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2196000 | |
CY2019Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2402000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
7263000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
7480000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1222000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
780000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
250000 | ||
CY2019Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
109000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
124000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
|||
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20252000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21719000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26202000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20441000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22334000 | |
CY2020Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
70000 | |
CY2019Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
83000 | |
CY2020Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
64000 | |
CY2019Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
56000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
253000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
182000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21663414 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20679431 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21637481 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20503933 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20179056 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19781527 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20060416 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19690737 |