2020 Q4 Form 10-Q Financial Statement

#000143774920023787 Filed on November 13, 2020

View on sec.gov

Income Statement

Concept 2020 Q4 2020 Q3 2019 Q3
Revenue $24.71M $25.13M $21.49M
YoY Change 13.82% 16.92% 28.85%
Cost Of Revenue $9.715M $10.00M $9.251M
YoY Change 10.86% 8.13% 32.1%
Gross Profit $15.00M $15.12M $12.24M
YoY Change 15.83% 23.57% 26.5%
Gross Profit Margin 60.69% 60.19% 56.95%
Selling, General & Admin $12.70M $10.78M $9.338M
YoY Change 22.6% 15.47% 8.47%
% of Gross Profit 84.7% 71.31% 76.3%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.533M $3.560M $1.177M
YoY Change 176.88% 202.46% 1077.0%
% of Gross Profit 23.56% 23.54% 9.62%
Operating Expenses $13.96M $11.87M $10.58M
YoY Change 19.98% 12.24% 8.25%
Operating Profit $1.035M $3.253M $1.663M
YoY Change -21.05% 95.61% -1850.53%
Interest Expense -$237.0K $283.0K $488.0K
YoY Change -49.36% -42.01% 31.89%
% of Operating Profit -22.9% 8.7% 29.34%
Other Income/Expense, Net -$9.000K $8.000K -$11.00K
YoY Change -65.38% -172.73% 22.22%
Pretax Income $789.0K $2.978M $1.164M
YoY Change -3.43% 155.84% -345.57%
Income Tax -$9.881M $38.00K $29.00K
% Of Pretax Income -1252.34% 1.28% 2.49%
Net Earnings $10.67M $2.940M $1.135M
YoY Change 1225.47% 159.03% -318.69%
Net Earnings / Revenue 43.18% 11.7% 5.28%
Basic Earnings Per Share $0.15 $0.06
Diluted Earnings Per Share $486.0K $0.14 $0.05
COMMON SHARES
Basic Shares Outstanding 20.24M 20.18M shares 19.78M
Diluted Shares Outstanding 21.66M shares 20.68M

Balance Sheet

Concept 2020 Q4 2020 Q3 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.648M $1.939M $3.157M
YoY Change 264.49% -38.58% -18.68%
Cash & Equivalents $9.648M $1.939M $3.157M
Short-Term Investments
Other Short-Term Assets $2.402M $1.587M $1.605M
YoY Change 44.52% -1.12% 23.18%
Inventory $3.001M $3.973M $2.768M
Prepaid Expenses
Receivables $14.72M $13.93M $11.46M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $29.77M $21.43M $18.99M
YoY Change 54.21% 12.82% 10.34%
LONG-TERM ASSETS
Property, Plant & Equipment $4.296M $4.286M $2.845M
YoY Change 6.42% 50.65% 90.43%
Goodwill $0.00
YoY Change
Intangibles $11.18M $12.24M $16.54M
YoY Change -27.72% -26.01% -21.25%
Long-Term Investments
YoY Change
Other Assets $105.0K $105.0K $195.0K
YoY Change -32.26% -46.15% 42.34%
Total Long-Term Assets $67.22M $58.88M $58.90M
YoY Change 12.18% -0.04% 25.92%
TOTAL ASSETS
Total Short-Term Assets $29.77M $21.43M $18.99M
Total Long-Term Assets $67.22M $58.88M $58.90M
Total Assets $96.99M $80.31M $77.90M
YoY Change 22.43% 3.1% 21.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.779M $6.936M $10.67M
YoY Change -14.86% -34.99% 51.14%
Accrued Expenses $1.321M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $9.423M $7.759M $7.009M
YoY Change 16.59% 10.7% 46.79%
Total Short-Term Liabilities $23.00M $19.70M $21.81M
YoY Change 5.26% -9.67% 48.78%
LONG-TERM LIABILITIES
Long-Term Debt $29.38M $27.03M $30.34M
YoY Change -3.03% -10.9% 5.87%
Other Long-Term Liabilities $3.864M $4.061M $3.944M
YoY Change -16.8% 2.97%
Total Long-Term Liabilities $29.38M $27.03M $30.34M
YoY Change -3.03% -10.9% -30.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $23.00M $19.70M $21.81M
Total Long-Term Liabilities $29.38M $27.03M $30.34M
Total Liabilities $56.24M $50.92M $56.18M
YoY Change -1.14% -9.36% -3.22%
SHAREHOLDERS EQUITY
Retained Earnings -$44.04M -$54.71M -$62.17M
YoY Change -28.24% -12.01% -0.45%
Common Stock $2.000K $2.000K $2.000K
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $40.75M $29.39M $21.72M
YoY Change
Total Liabilities & Shareholders Equity $96.99M $80.31M $77.90M
YoY Change 22.43% 3.1% 21.73%

Cashflow Statement

Concept 2020 Q4 2020 Q3 2019 Q3
OPERATING ACTIVITIES
Net Income $10.67M $2.940M $1.135M
YoY Change 1225.47% 159.03% -318.69%
Depreciation, Depletion And Amortization $3.533M $3.560M $1.177M
YoY Change 176.88% 202.46% 1077.0%
Cash From Operating Activities $7.612M $8.406M $5.215M
YoY Change 75.35% 61.19% 55.21%
INVESTING ACTIVITIES
Capital Expenditures -$4.094M -$3.357M -$8.527M
YoY Change -33.7% -60.63% 378.78%
Acquisitions
YoY Change
Other Investing Activities $882.0K $2.899M $906.0K
YoY Change 23.7% 219.98% 45.19%
Cash From Investing Activities -$3.212M -$458.0K -$7.621M
YoY Change -41.19% -93.99% 558.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.309M -6.491M 3.861M
YoY Change 441.57% -268.12% -659.57%
NET CHANGE
Cash From Operating Activities 7.612M 8.406M 5.215M
Cash From Investing Activities -3.212M -458.0K -7.621M
Cash From Financing Activities 3.309M -6.491M 3.861M
Net Change In Cash 7.709M 1.457M 1.455M
YoY Change -1611.57% 0.14% -3.83%
FREE CASH FLOW
Cash From Operating Activities $7.612M $8.406M $5.215M
Capital Expenditures -$4.094M -$3.357M -$8.527M
Free Cash Flow $11.71M $11.76M $13.74M
YoY Change 11.32% -14.4% 167.3%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Period End Date
DocumentPeriodEndDate
2020-09-30
dei Document Type
DocumentType
10-Q
CY2020Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
20236932
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Security12b Title
Security12bTitle
Common Stock, par value $0.0001 per share
CY2020Q3 infu Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
2300000
infu Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
6700000
CY2019Q3 infu Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
2000000
infu Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
5400000
CY2020Q3 infu Finitelived Intangible Asset Expected Amortization Year Five And After
FinitelivedIntangibleAssetExpectedAmortizationYearFiveAndAfter
2101000
CY2020Q3 infu Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
3166000
CY2020Q3 infu Longterm Debt Maturities Repayments Of Principal Year Four And Thereafter
LongtermDebtMaturitiesRepaymentsOfPrincipalYearFourAndThereafter
10754000
dei Entity Central Index Key
EntityCentralIndexKey
0001337013
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Registrant Name
EntityRegistrantName
InfuSystem Holdings, Inc
CY2020Q3 infu Medical Equipment In Rental Services Gross
MedicalEquipmentInRentalServicesGross
82445000
CY2019Q4 infu Medical Equipment In Rental Services Gross
MedicalEquipmentInRentalServicesGross
75853000
CY2020Q3 infu Medical Equipment In Rental Services Reserve
MedicalEquipmentInRentalServicesReserve
786000
CY2019Q4 infu Unamortized Debt Issuance Expense Current
UnamortizedDebtIssuanceExpenseCurrent
17000
CY2019Q4 infu Medical Equipment In Rental Services Reserve
MedicalEquipmentInRentalServicesReserve
720000
CY2020Q3 infu Medical Equipment Net
MedicalEquipmentNet
37469000
CY2019Q4 infu Medical Equipment Net
MedicalEquipmentNet
34531000
CY2020Q3 infu Unamortized Debt Issuance Expense Noncurrent
UnamortizedDebtIssuanceExpenseNoncurrent
53000
CY2020Q3 infu Medical Equipment Held For Sale Or Rental
MedicalEquipmentHeldForSaleOrRental
1359000
CY2019Q4 infu Medical Equipment Held For Sale Or Rental
MedicalEquipmentHeldForSaleOrRental
1306000
CY2020Q3 infu Medical Equipment Held For Sale Or Rental Gross
MedicalEquipmentHeldForSaleOrRentalGross
1385000
CY2019Q4 infu Medical Equipment Held For Sale Or Rental Gross
MedicalEquipmentHeldForSaleOrRentalGross
1334000
CY2020Q3 infu Medical Equipment Held For Sale Or Rental Reserve
MedicalEquipmentHeldForSaleOrRentalReserve
26000
CY2019Q4 infu Medical Equipment Held For Sale Or Rental Reserve
MedicalEquipmentHeldForSaleOrRentalReserve
28000
CY2020Q3 infu Medical Equipment In Rental Service Net Of Accumulated Depreciation
MedicalEquipmentInRentalServiceNetOfAccumulatedDepreciation
36110000
CY2019Q4 infu Medical Equipment In Rental Service Net Of Accumulated Depreciation
MedicalEquipmentInRentalServiceNetOfAccumulatedDepreciation
33225000
CY2020Q3 infu Medical Equipment In Rental Services Accumulated Depreciation
MedicalEquipmentInRentalServicesAccumulatedDepreciation
45549000
CY2019Q4 infu Medical Equipment In Rental Services Accumulated Depreciation
MedicalEquipmentInRentalServicesAccumulatedDepreciation
41908000
infu Payments To Acquire Medical Equipment
PaymentsToAcquireMedicalEquipment
11955000
infu Payments To Acquire Medical Equipment
PaymentsToAcquireMedicalEquipment
15005000
CY2020Q3 infu Payments To Acquire Medical Equipment
PaymentsToAcquireMedicalEquipment
3172000
CY2019Q3 infu Payments To Acquire Medical Equipment
PaymentsToAcquireMedicalEquipment
7410000
CY2020Q3 infu Revenues External
RevenuesExternal
25125000
CY2019Q3 infu Revenues External
RevenuesExternal
21489000
infu Revenues External
RevenuesExternal
72677000
infu Revenues External
RevenuesExternal
59405000
CY2020Q3 infu Revenues Internal
RevenuesInternal
CY2019Q3 infu Revenues Internal
RevenuesInternal
infu Revenues Internal
RevenuesInternal
infu Revenues Internal
RevenuesInternal
CY2020Q3 infu Unamortized Debt Issuance Expense Current
UnamortizedDebtIssuanceExpenseCurrent
17000
CY2019Q4 infu Unamortized Debt Issuance Expense Noncurrent
UnamortizedDebtIssuanceExpenseNoncurrent
66000
CY2020Q3 infu Unamortized Value Of Debt Issuance Costs Principal In Year Four And Thereafter
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearFourAndThereafter
15000
CY2020Q3 infu Unamortized Value Of Debt Issuance Costs Principal In Year One
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearOne
17000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
29000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1075000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3225000
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1077000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3326000
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000
CY2019Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000
CY2020Q3 infu Unamortized Value Of Debt Issuance Costs Principal In Year Three
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearThree
17000
CY2020Q3 infu Unamortized Value Of Debt Issuance Costs Principal In Year Two
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearTwo
17000
CY2020Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
6936000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7962000
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13927000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12097000
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3137000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2648000
CY2020Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
84092000
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
83699000
CY2019Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
87000
CY2020Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
528000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
295000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1269000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
70000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
116000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
123000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
190000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
240000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
659000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
770000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1222000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
13000
CY2020Q3 us-gaap Assets
Assets
80308000
CY2019Q3 us-gaap Assets
Assets
77895000
CY2019Q4 us-gaap Assets
Assets
79224000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
21426000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
19305000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1939000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2647000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2647000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4318000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1939000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3157000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-708000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1161000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23755421
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23400625
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20236932
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19882136
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
2000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
2000
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10003000
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9251000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
28914000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
25470000
CY2020Q3 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
4000
CY2020Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
70000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
16000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
76000
CY2020Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
120000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
104000
us-gaap Depreciation
Depreciation
7267000
us-gaap Depreciation
Depreciation
5727000
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3560000
CY2019Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3128000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
10492000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9053000
CY2020Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
200000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
600000
CY2019Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
100000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
300000
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2020Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
37549000
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
34324000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
3930000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1060000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
548000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
548000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2051000
CY2020Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10238000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
-869000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
1752000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1490000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
735000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1074000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
514000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2949000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1264000
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8587000
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6936000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24949000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20945000
CY2020Q3 us-gaap Gross Profit
GrossProfit
15122000
CY2019Q3 us-gaap Gross Profit
GrossProfit
12238000
us-gaap Gross Profit
GrossProfit
43763000
us-gaap Gross Profit
GrossProfit
33935000
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
150000
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
390000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2978000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1164000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6754000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
707000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
29000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
92000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
151000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-75000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
233000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
114000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
326000
CY2020Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1484358
CY2019Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
897904
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1577065
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
813196
CY2020Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
49787000
CY2019Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
49787000
CY2020Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
12238000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15463000
CY2020Q3 us-gaap Interest Expense
InterestExpense
283000
CY2019Q3 us-gaap Interest Expense
InterestExpense
488000
us-gaap Interest Expense
InterestExpense
1018000
us-gaap Interest Expense
InterestExpense
1436000
CY2020Q3 us-gaap Inventory Net
InventoryNet
3973000
CY2019Q4 us-gaap Inventory Net
InventoryNet
2899000
CY2020Q3 us-gaap Lease Cost
LeaseCost
474000
CY2019Q3 us-gaap Lease Cost
LeaseCost
589000
us-gaap Lease Cost
LeaseCost
1491000
us-gaap Lease Cost
LeaseCost
1607000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
7575000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1107000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
948000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
940000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1043000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
371000
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2435000
CY2020Q3 us-gaap Liabilities
Liabilities
50919000
CY2019Q4 us-gaap Liabilities
Liabilities
56890000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
80308000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
79224000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
19704000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
21847000
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
34793000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
38377000
CY2020Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
7759000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
8082000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
7778000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
7053000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
7275000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1933000
CY2020Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
27034000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
30295000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4426000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3486000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8950000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14181000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12668000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9534000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
2940000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
1135000
us-gaap Net Income Loss
NetIncomeLoss
6662000
us-gaap Net Income Loss
NetIncomeLoss
556000
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q4 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
11869000
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
10575000
us-gaap Operating Expenses
OperatingExpenses
35971000
us-gaap Operating Expenses
OperatingExpenses
31721000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3253000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1663000
us-gaap Operating Income Loss
OperatingIncomeLoss
7792000
us-gaap Operating Income Loss
OperatingIncomeLoss
2214000
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
410000
CY2019Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
533000
us-gaap Operating Lease Cost
OperatingLeaseCost
1238000
us-gaap Operating Lease Cost
OperatingLeaseCost
1425000
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
5140000
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4061000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4644000
us-gaap Operating Lease Payments
OperatingLeasePayments
1130000
us-gaap Operating Lease Payments
OperatingLeasePayments
1201000
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4784000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5733000
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.078
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.076
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y36D
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y182D
CY2020Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1587000
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1662000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
105000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
155000
CY2020Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5009000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5803000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-20000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-71000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1269000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
295000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
865000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1415000
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
250000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
31861000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
7462000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
3870000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
2239000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
190000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
237000
CY2020Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7423000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6685000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4286000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4037000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
534000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-30000
CY2020Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
11000
CY2019Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
160000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
35458000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
3915000
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-54705000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-61367000
CY2020Q3 us-gaap Revenues
Revenues
25125000
CY2019Q3 us-gaap Revenues
Revenues
21489000
us-gaap Revenues
Revenues
72677000
us-gaap Revenues
Revenues
59405000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
260000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3338000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
29389000
CY2020Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2196000
CY2019Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2402000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7263000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7480000
us-gaap Share Based Compensation
ShareBasedCompensation
1222000
us-gaap Share Based Compensation
ShareBasedCompensation
780000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
250000
CY2019Q3 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
109000
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
124000
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
20252000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
21719000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
26202000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
20441000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
22334000
CY2020Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
70000
CY2019Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
83000
CY2020Q3 us-gaap Variable Lease Cost
VariableLeaseCost
64000
CY2019Q3 us-gaap Variable Lease Cost
VariableLeaseCost
56000
us-gaap Variable Lease Cost
VariableLeaseCost
253000
us-gaap Variable Lease Cost
VariableLeaseCost
182000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21663414
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20679431
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21637481
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20503933
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20179056
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19781527
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20060416
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19690737

Files In Submission

Name View Source Status
0001437749-20-023787-index-headers.html Edgar Link pending
0001437749-20-023787-index.html Edgar Link pending
0001437749-20-023787.txt Edgar Link pending
0001437749-20-023787-xbrl.zip Edgar Link pending
ex_212648.htm Edgar Link pending
ex_212649.htm Edgar Link pending
ex_212650.htm Edgar Link pending
ex_212651.htm Edgar Link pending
ex_212652.htm Edgar Link pending
ex_212652img001.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
infu-20200930.xml Edgar Link completed
infu-20200930.xsd Edgar Link pending
infu-20200930_cal.xml Edgar Link unprocessable
infu-20200930_def.xml Edgar Link unprocessable
infu-20200930_lab.xml Edgar Link unprocessable
infu-20200930_pre.xml Edgar Link unprocessable
infu20200930_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending