|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.75M
-36.62%
YoY
|
-$35.89M
-64.97%
YoY
|
-$102.4M
22.3%
YoY
|
-$83.77M
1222.79%
YoY
|
-$6.333M
8.65%
YoY
|
| Depreciation, Depletion And Amortization |
$20.66M
-1.64%
YoY
|
$21.00M
15.71%
YoY
|
$18.15M
-22.8%
YoY
|
$23.51M
8.72%
YoY
|
$21.63M
16.4%
YoY
|
| Cash From Operating Activities |
-$11.22M
-289.65%
YoY
|
$5.914M
-282.87%
YoY
|
-$3.234M
-91.38%
YoY
|
-$37.53M
-258.81%
YoY
|
$23.63M
-36.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.523M
-24.91%
YoY
|
$3.360M
-35.61%
YoY
|
$5.218M
56.37%
YoY
|
$3.337M
-39.13%
YoY
|
$5.482M
25.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$29.63M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.83M
-607.57%
YoY
|
$3.118M
-109.65%
YoY
|
-$32.30M
-412.27%
YoY
|
$10.35M
9.8%
YoY
|
$9.422M
-217.19%
YoY
|
| Cash From Investing Activities |
-$26.21M
87.54%
YoY
|
-$13.98M
-76.44%
YoY
|
-$59.32M
445.32%
YoY
|
-$10.88M
-25.73%
YoY
|
-$14.65M
-42.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.21M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.18M
9025.28%
YoY
|
$265.0K
-72.4%
YoY
|
$960.0K
152.63%
YoY
|
$380.0K
-97.47%
YoY
|
$15.00M
626.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.22M
-289.65%
YoY
|
$5.914M
-282.87%
YoY
|
-$3.234M
-91.38%
YoY
|
-$37.53M
-258.81%
YoY
|
$23.63M
-36.15%
YoY
|
| Cash From Investing Activities |
-$26.21M
87.54%
YoY
|
-$13.98M
-76.44%
YoY
|
-$59.32M
445.32%
YoY
|
-$10.88M
-25.73%
YoY
|
-$14.65M
-42.88%
YoY
|
| Cash From Financing Activities |
$24.18M
9025.28%
YoY
|
$265.0K
-72.4%
YoY
|
$960.0K
152.63%
YoY
|
$380.0K
-97.47%
YoY
|
$15.00M
626.04%
YoY
|
| Net Change In Cash |
-$12.40M
53.49%
YoY
|
-$8.077M
-86.87%
YoY
|
-$61.52M
26.82%
YoY
|
-$48.51M
-305.88%
YoY
|
$23.56M
69.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.22M
-289.65%
YoY
|
$5.914M
-282.87%
YoY
|
-$3.234M
-91.38%
YoY
|
-$37.53M
-258.81%
YoY
|
$23.63M
-36.15%
YoY
|
| Capital Expenditures |
$2.523M
-24.91%
YoY
|
$3.360M
-35.61%
YoY
|
$5.218M
56.37%
YoY
|
$3.337M
-39.13%
YoY
|
$5.482M
25.02%
YoY
|
| Free Cash Flow |
-$13.74M
-637.94%
YoY
|
$2.554M
-130.22%
YoY
|
-$8.452M
-79.32%
YoY
|
-$40.87M
-325.16%
YoY
|
$18.15M
-44.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.324M
34.82%
YoY
|
-$7.127M
-26.96%
YoY
|
-$5.294M
-11.22%
YoY
|
-$4.152M
-25.72%
YoY
|
-$6.174M
-57.65%
YoY
|
-$9.757M
-63.26%
YoY
|
-$5.963M
-86.96%
YoY
|
-$5.590M
-43.11%
YoY
|
-$14.58M
-28.36%
YoY
|
-$26.56M
-53.09%
YoY
|
-$45.72M
380.95%
YoY
|
-$9.826M
185.47%
YoY
|
-$20.35M
43.16%
YoY
|
-$56.61M
147.45%
YoY
|
-$9.506M
-178.08%
YoY
|
-$3.442M
-167.46%
YoY
|
-$14.21M
1841.8%
YoY
|
-$22.88M
346.73%
YoY
|
$12.17M
-816.54%
YoY
|
| Depreciation, Depletion And Amortization |
$4.904M
-5.49%
YoY
|
$5.035M
-0.89%
YoY
|
$5.219M
-1.79%
YoY
|
$5.216M
-2.41%
YoY
|
$5.189M
-1.44%
YoY
|
$5.080M
-1.24%
YoY
|
$5.314M
15.02%
YoY
|
$5.345M
24.07%
YoY
|
$5.265M
28.85%
YoY
|
$5.144M
-13.95%
YoY
|
$4.620M
-22.06%
YoY
|
$4.308M
-26.33%
YoY
|
$4.086M
-29.06%
YoY
|
$5.978M
3.66%
YoY
|
$5.928M
7.35%
YoY
|
$5.848M
11.62%
YoY
|
$5.760M
12.99%
YoY
|
$5.767M
16.98%
YoY
|
$5.522M
17.24%
YoY
|
| Cash From Operating Activities |
-$6.685M
-60.18%
YoY
|
-$943.0K
-68.75%
YoY
|
$2.167M
-69.01%
YoY
|
$4.350M
-34.97%
YoY
|
-$16.79M
253.55%
YoY
|
-$3.018M
-4.13%
YoY
|
$6.992M
220.73%
YoY
|
$6.689M
65.98%
YoY
|
-$4.749M
-24.63%
YoY
|
-$3.148M
-79.67%
YoY
|
$2.180M
-122.99%
YoY
|
$4.030M
-27.14%
YoY
|
-$6.301M
-65.18%
YoY
|
-$15.48M
-338.26%
YoY
|
-$9.483M
216.73%
YoY
|
$5.531M
-67.97%
YoY
|
-$18.10M
-732.8%
YoY
|
$6.498M
-59.86%
YoY
|
-$2.994M
-144.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$210.0K
-28.08%
YoY
|
$2.372M
-24.43%
YoY
|
$2.103M
-56.67%
YoY
|
$3.870M
-22.15%
YoY
|
$292.0K
-77.71%
YoY
|
$3.139M
-50.19%
YoY
|
$4.853M
-8.26%
YoY
|
$4.971M
-42.27%
YoY
|
$1.310M
21.75%
YoY
|
$6.302M
-11.64%
YoY
|
$5.290M
-210.88%
YoY
|
$8.611M
-266.36%
YoY
|
$1.076M
-21.23%
YoY
|
$7.132M
-219.42%
YoY
|
-$4.771M
-25.95%
YoY
|
-$5.176M
-19.9%
YoY
|
$1.366M
-9.89%
YoY
|
-$5.972M
2.61%
YoY
|
-$6.443M
7.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.194M
N/A
|
$856.0K
-94.17%
YoY
|
$2.021M
-60.82%
YoY
|
-$18.70M
152.57%
YoY
|
N/A
|
$14.68M
40.74%
YoY
|
$5.158M
-112.74%
YoY
|
-$7.405M
-191.75%
YoY
|
-$9.314M
-9.58%
YoY
|
$10.43M
5447.87%
YoY
|
-$40.50M
-253225.0%
YoY
|
$8.071M
-19.69%
YoY
|
-$10.30M
-11419.78%
YoY
|
$188.0K
-102.94%
YoY
|
$16.00K
-99.79%
YoY
|
$10.05M
387.86%
YoY
|
$91.00K
-98.53%
YoY
|
-$6.405M
-49.61%
YoY
|
$7.597M
-489.59%
YoY
|
| Cash From Investing Activities |
-$1.975M
-3.09%
YoY
|
-$1.516M
-113.14%
YoY
|
-$82.00K
-126.89%
YoY
|
-$22.57M
82.39%
YoY
|
-$2.038M
-84.84%
YoY
|
$11.54M
179.55%
YoY
|
$305.0K
-100.67%
YoY
|
-$12.38M
2191.85%
YoY
|
-$13.44M
-21.43%
YoY
|
$4.128M
-159.45%
YoY
|
-$45.79M
862.99%
YoY
|
-$540.0K
-111.08%
YoY
|
-$17.11M
322.26%
YoY
|
-$6.944M
-43.9%
YoY
|
-$4.755M
-512.05%
YoY
|
$4.874M
-210.47%
YoY
|
-$4.052M
-510.95%
YoY
|
-$12.38M
-33.17%
YoY
|
$1.154M
-114.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.874M
-93.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.21M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.123M
-108.86%
YoY
|
-$187.0K
-28.08%
YoY
|
$418.0K
-5.22%
YoY
|
$0.00
-100.0%
YoY
|
$23.95M
8303.86%
YoY
|
-$260.0K
1757.14%
YoY
|
$441.0K
0.23%
YoY
|
-$201.0K
509.09%
YoY
|
$285.0K
-49.02%
YoY
|
-$14.00K
-87.5%
YoY
|
$440.0K
-37.23%
YoY
|
-$33.00K
-67.33%
YoY
|
$559.0K
-617.59%
YoY
|
-$112.0K
273.33%
YoY
|
$701.0K
-85.05%
YoY
|
-$101.0K
-101.71%
YoY
|
-$108.0K
-102.44%
YoY
|
-$30.00K
-133.33%
YoY
|
$4.690M
398.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.685M
-60.18%
YoY
|
-$943.0K
-68.75%
YoY
|
$2.167M
-69.01%
YoY
|
$4.350M
-34.97%
YoY
|
-$16.79M
253.55%
YoY
|
-$3.018M
-4.13%
YoY
|
$6.992M
220.73%
YoY
|
$6.689M
65.98%
YoY
|
-$4.749M
-24.63%
YoY
|
-$3.148M
-79.67%
YoY
|
$2.180M
-122.99%
YoY
|
$4.030M
-27.14%
YoY
|
-$6.301M
-65.18%
YoY
|
-$15.48M
-338.26%
YoY
|
-$9.483M
216.73%
YoY
|
$5.531M
-67.97%
YoY
|
-$18.10M
-732.8%
YoY
|
$6.498M
-59.86%
YoY
|
-$2.994M
-144.36%
YoY
|
| Cash From Investing Activities |
-$1.975M
-3.09%
YoY
|
-$1.516M
-113.14%
YoY
|
-$82.00K
-126.89%
YoY
|
-$22.57M
82.39%
YoY
|
-$2.038M
-84.84%
YoY
|
$11.54M
179.55%
YoY
|
$305.0K
-100.67%
YoY
|
-$12.38M
2191.85%
YoY
|
-$13.44M
-21.43%
YoY
|
$4.128M
-159.45%
YoY
|
-$45.79M
862.99%
YoY
|
-$540.0K
-111.08%
YoY
|
-$17.11M
322.26%
YoY
|
-$6.944M
-43.9%
YoY
|
-$4.755M
-512.05%
YoY
|
$4.874M
-210.47%
YoY
|
-$4.052M
-510.95%
YoY
|
-$12.38M
-33.17%
YoY
|
$1.154M
-114.48%
YoY
|
| Cash From Financing Activities |
-$2.123M
-108.86%
YoY
|
-$187.0K
-28.08%
YoY
|
$418.0K
-5.22%
YoY
|
$0.00
-100.0%
YoY
|
$23.95M
8303.86%
YoY
|
-$260.0K
1757.14%
YoY
|
$441.0K
0.23%
YoY
|
-$201.0K
509.09%
YoY
|
$285.0K
-49.02%
YoY
|
-$14.00K
-87.5%
YoY
|
$440.0K
-37.23%
YoY
|
-$33.00K
-67.33%
YoY
|
$559.0K
-617.59%
YoY
|
-$112.0K
273.33%
YoY
|
$701.0K
-85.05%
YoY
|
-$101.0K
-101.71%
YoY
|
-$108.0K
-102.44%
YoY
|
-$30.00K
-133.33%
YoY
|
$4.690M
398.94%
YoY
|
| Net Change In Cash |
-$10.61M
-307.06%
YoY
|
-$2.646M
-132.03%
YoY
|
$2.503M
-67.65%
YoY
|
-$18.22M
209.49%
YoY
|
$5.124M
-128.39%
YoY
|
$8.262M
755.28%
YoY
|
$7.738M
-117.92%
YoY
|
-$5.888M
-270.32%
YoY
|
-$18.05M
-21.11%
YoY
|
$966.0K
-104.29%
YoY
|
-$43.17M
218.9%
YoY
|
$3.457M
-66.45%
YoY
|
-$22.88M
3.4%
YoY
|
-$22.54M
281.42%
YoY
|
-$13.54M
-574.98%
YoY
|
$10.30M
-45.1%
YoY
|
-$22.13M
-374.78%
YoY
|
-$5.909M
163.79%
YoY
|
$2.850M
-1117.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.685M
-60.18%
YoY
|
-$943.0K
-68.75%
YoY
|
$2.167M
-69.01%
YoY
|
$4.350M
-34.97%
YoY
|
-$16.79M
253.55%
YoY
|
-$3.018M
-4.13%
YoY
|
$6.992M
220.73%
YoY
|
$6.689M
65.98%
YoY
|
-$4.749M
-24.63%
YoY
|
-$3.148M
-79.67%
YoY
|
$2.180M
-122.99%
YoY
|
$4.030M
-27.14%
YoY
|
-$6.301M
-65.18%
YoY
|
-$15.48M
-338.26%
YoY
|
-$9.483M
216.73%
YoY
|
$5.531M
-67.97%
YoY
|
-$18.10M
-732.8%
YoY
|
$6.498M
-59.86%
YoY
|
-$2.994M
-144.36%
YoY
|
| Capital Expenditures |
$210.0K
-28.08%
YoY
|
$2.372M
-24.43%
YoY
|
$2.103M
-56.67%
YoY
|
$3.870M
-22.15%
YoY
|
$292.0K
-77.71%
YoY
|
$3.139M
-50.19%
YoY
|
$4.853M
-8.26%
YoY
|
$4.971M
-42.27%
YoY
|
$1.310M
21.75%
YoY
|
$6.302M
-11.64%
YoY
|
$5.290M
-210.88%
YoY
|
$8.611M
-266.36%
YoY
|
$1.076M
-21.23%
YoY
|
$7.132M
-219.42%
YoY
|
-$4.771M
-25.95%
YoY
|
-$5.176M
-19.9%
YoY
|
$1.366M
-9.89%
YoY
|
-$5.972M
2.61%
YoY
|
-$6.443M
7.2%
YoY
|
| Free Cash Flow |
-$6.895M
-59.64%
YoY
|
-$3.315M
-46.16%
YoY
|
$64.00K
-97.01%
YoY
|
$480.0K
-72.06%
YoY
|
-$17.08M
181.93%
YoY
|
-$6.157M
-34.85%
YoY
|
$2.139M
-168.78%
YoY
|
$1.718M
-137.5%
YoY
|
-$6.059M
-17.87%
YoY
|
-$9.450M
-58.21%
YoY
|
-$3.110M
-34.0%
YoY
|
-$4.581M
-142.79%
YoY
|
-$7.377M
-62.1%
YoY
|
-$22.61M
-281.35%
YoY
|
-$4.712M
-236.62%
YoY
|
$10.71M
-54.88%
YoY
|
-$19.46M
-1548.21%
YoY
|
$12.47M
-43.34%
YoY
|
$3.449M
-72.97%
YoY
|
Loading...