Financial Snapshot

Revenue
$7.551B
TTM
Gross Margin
23.09%
TTM
Net Earnings
$683.0M
TTM
Current Assets
$3.351B
Q3 2024
Current Liabilities
$1.255B
Q3 2024
Current Ratio
267.01%
Q3 2024
Total Assets
$7.525B
Q3 2024
Total Liabilities
$3.575B
Q3 2024
Book Value
$3.950B
Q3 2024
Cash
$877.0M
Q3 2024
P/E
14.25
Nov 29, 2024 EST
Free Cash Flow
$1.157B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $8.160B $7.946B $6.894B $5.987B $6.209B $6.289B $6.244B $5.704B $5.621B $5.668B $6.653B $6.532B $6.219B $4.367B $3.672B $3.944B $3.391B $2.621B $2.360B $2.283B $2.102B $1.871B $1.887B $1.865B $1.735B $1.448B $1.418B $1.524B $1.387B $1.385B
YoY Change 2.69% 15.26% 15.15% -3.58% -1.27% 0.72% 9.47% 1.48% -0.83% -14.81% 1.85% 5.03% 42.41% 18.93% -6.9% 16.31% 29.38% 11.06% 3.37% 8.61% 12.35% -0.85% 1.18% 7.49% 19.82% 2.12% -6.96% 9.88% 0.14%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $8.160B $7.946B $6.894B $5.987B $6.209B $6.289B $6.244B $5.704B $5.621B $5.668B $6.653B $6.532B $6.219B $4.367B $3.672B $3.944B $3.391B $2.621B $2.360B $2.283B $2.102B $1.871B $1.887B $1.865B $1.735B $1.448B $1.418B $1.524B $1.387B $1.385B
Cost Of Revenue $6.411B $6.452B $5.563B $4.715B $4.897B $4.921B $4.772B $4.302B $4.379B $4.553B $5.197B $5.294B $5.093B $3.643B $3.152B $3.239B $2.805B $2.205B $2.028B $1.929B $1.778B $1.604B $1.588B $1.559B $1.450B $1.277B $1.280B $1.381B $1.083B $1.087B
Gross Profit $1.749B $1.494B $1.331B $1.272B $1.312B $1.368B $1.472B $1.402B $1.242B $1.115B $1.131B $1.238B $1.126B $724.0M $520.0M $705.0M $586.0M $416.0M $332.0M $354.0M $324.0M $267.0M $299.0M $306.0M $285.0M $171.0M $138.0M $143.0M $304.0M $298.0M
Gross Profit Margin 21.43% 18.8% 19.31% 21.25% 21.13% 21.75% 23.57% 24.58% 22.1% 19.67% 17.0% 18.95% 18.11% 16.58% 14.16% 17.88% 17.28% 15.87% 14.07% 15.51% 15.41% 14.27% 15.85% 16.41% 16.43% 11.81% 9.73% 9.38% 21.92% 21.52%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $579.0M $555.0M $525.0M $534.0M $556.0M $543.0M $370.0M $247.0M $275.0M $249.0M $202.0M $158.0M $158.0M $149.0M $134.0M $154.0M $139.0M $134.0M $101.0M $95.00M $88.00M $102.0M $99.00M
YoY Change 4.32% 5.71% -1.69% -3.96% 2.39% 46.76% 49.8% -10.18% 10.44% 23.27% 27.85% 0.0% 6.04% 11.19% -12.99% 10.79% 3.73% 32.67% 6.32% 7.95% -13.73% 3.03%
% of Gross Profit 41.3% 44.69% 47.09% 47.21% 44.91% 48.22% 51.1% 47.5% 39.01% 42.49% 48.56% 47.59% 44.63% 45.99% 50.19% 51.51% 45.42% 47.02% 59.06% 68.84% 61.54% 33.55% 33.22%
Research & Development $63.00M $52.00M $43.00M $43.00M $44.00M
YoY Change 21.15% 20.93% 0.0% -2.27%
% of Gross Profit 3.6% 3.48% 3.23% 3.38% 3.35%
Depreciation & Amortization $219.0M $215.0M $220.0M $213.0M $220.0M $247.0M $209.0M $196.0M $194.0M $195.0M $194.0M $211.0M $211.0M $155.0M $130.0M $128.0M $125.0M $114.0M $106.0M $102.0M $101.0M $103.0M $127.0M $135.0M $122.0M $95.00M $103.0M $88.00M $83.00M $80.00M
YoY Change 1.86% -2.27% 3.29% -3.18% -10.93% 18.18% 6.63% 1.03% -0.51% 0.52% -8.06% 0.0% 36.13% 19.23% 1.56% 2.4% 9.65% 7.55% 3.92% 0.99% -1.94% -18.9% -5.93% 10.66% 28.42% -7.77% 17.05% 6.02% 3.75%
% of Gross Profit 12.52% 14.39% 16.53% 16.75% 16.77% 18.06% 14.2% 13.98% 15.62% 17.49% 17.15% 17.04% 18.74% 21.41% 25.0% 18.16% 21.33% 27.4% 31.93% 28.81% 31.17% 38.58% 42.47% 44.12% 42.81% 55.56% 74.64% 61.54% 27.3% 26.85%
Operating Expenses $781.0M $52.00M $43.00M $43.00M $44.00M $601.0M $598.0M $575.0M $554.0M $516.0M $518.0M $570.0M $455.0M $385.0M $244.0M $260.0M $245.0M $193.0M $149.0M $154.0M $149.0M $134.0M $154.0M $139.0M $134.0M $101.0M $95.00M $88.00M $102.0M $99.00M
YoY Change 1401.92% 20.93% 0.0% -2.27% -92.68% 0.5% 4.0% 3.79% 7.36% -0.39% -9.12% 25.27% 18.18% 57.79% -6.15% 6.12% 26.94% 29.53% -3.25% 3.36% 11.19% -12.99% 10.79% 3.73% 32.67% 6.32% 7.95% -13.73% 3.03%
Operating Profit $968.0M $762.0M $310.0M $582.0M $664.0M $703.0M $836.0M $827.0M $688.0M $599.0M $613.0M $668.0M $671.0M $339.0M $276.0M $445.0M $341.0M $223.0M $183.0M $200.0M $175.0M $133.0M $145.0M $167.0M $151.0M $70.00M $43.00M $55.00M $202.0M $199.0M
YoY Change 27.03% 145.81% -46.74% -12.35% -5.55% -15.91% 1.09% 20.2% 14.86% -2.28% -8.23% -0.45% 97.94% 22.83% -37.98% 30.5% 52.91% 21.86% -8.5% 14.29% 31.58% -8.28% -13.17% 10.6% 115.71% 62.79% -21.82% -72.77% 1.51%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense -$114.0M -$99.00M -$74.00M -$76.00M -$81.00M -$86.00M -$73.00M -$66.00M -$61.00M -$56.00M -$66.00M -$67.00M -$78.00M -$62.00M -$38.00M -$29.00M -$36.00M -$26.00M -$35.00M -$34.00M -$40.00M -$16.00M -$43.00M -$45.00M -$29.00M $1.000M -$23.00M -$18.00M -$16.00M -$11.00M
YoY Change 15.15% 33.78% -2.63% -6.17% -5.81% 17.81% 10.61% 8.2% 8.93% -15.15% -1.49% -14.1% 25.81% 63.16% 31.03% -19.44% 38.46% -25.71% 2.94% -15.0% 150.0% -62.79% -4.44% 55.17% -3000.0% -104.35% 27.78% 12.5% 45.45%
% of Operating Profit -11.78% -12.99% -23.87% -13.06% -12.2% -12.23% -8.73% -7.98% -8.87% -9.35% -10.77% -10.03% -11.62% -18.29% -13.77% -6.52% -10.56% -11.66% -19.13% -17.0% -22.86% -12.03% -29.66% -26.95% -19.21% 1.43% -53.49% -32.73% -7.92% -5.53%
Other Income/Expense, Net -$4.000M $5.000M $12.00M $5.000M -$1.000M $4.000M $6.000M $7.000M
YoY Change -180.0% -58.33% 140.0% -600.0% -125.0% -33.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $839.0M $668.0M $248.0M $506.0M $582.0M $621.0M $769.0M $742.0M $599.0M $520.0M $547.0M $601.0M $593.0M $275.0M $115.0M $405.0M $305.0M $197.0M $148.0M $145.0M $135.0M $117.0M $102.0M $102.0M $122.0M $71.00M -$89.00M $37.00M $223.0M $169.0M
YoY Change 25.6% 169.35% -50.99% -13.06% -6.28% -19.25% 3.64% 23.87% 15.19% -4.94% -8.99% 1.35% 115.64% 139.13% -71.6% 32.79% 54.82% 33.11% 2.07% 7.41% 15.38% 14.71% 0.0% -16.39% 71.83% -179.78% -340.54% -83.41% 31.95%
Income Tax $188.0M $166.0M $123.0M $152.0M $158.0M $167.0M $237.0M $246.0M $187.0M $157.0M $144.0M $167.0M $170.0M $99.00M $68.00M $130.0M $102.0M $69.00M $55.00M $43.00M $49.00M $42.00M $36.00M $36.00M $43.00M $25.00M -$19.00M $12.00M $86.00M $67.00M
% Of Pretax Income 22.41% 24.85% 49.6% 30.04% 27.15% 26.89% 30.82% 33.15% 31.22% 30.19% 26.33% 27.79% 28.67% 36.0% 59.13% 32.1% 33.44% 35.03% 37.16% 29.66% 36.3% 35.9% 35.29% 35.29% 35.25% 35.21% 32.43% 38.57% 39.64%
Net Earnings $643.0M $492.0M $117.0M $348.0M $413.0M $443.0M $519.0M $485.0M $402.0M $355.0M $403.0M $434.0M $423.0M $176.0M $41.00M $267.0M $198.0M $124.0M $90.00M $94.00M $76.00M $63.00M $57.00M $48.00M $74.00M $43.00M -$75.00M $23.00M $135.0M $100.0M
YoY Change 30.69% 320.51% -66.38% -15.74% -6.77% -14.64% 7.01% 20.65% 13.24% -11.91% -7.14% 2.6% 140.34% 329.27% -84.64% 34.85% 59.68% 37.78% -4.26% 23.68% 20.63% 10.53% 18.75% -35.14% 72.09% -157.33% -426.09% -82.96% 35.0%
Net Earnings / Revenue 7.88% 6.19% 1.7% 5.81% 6.65% 7.04% 8.31% 8.5% 7.15% 6.26% 6.06% 6.64% 6.8% 4.03% 1.12% 6.77% 5.84% 4.73% 3.81% 4.12% 3.62% 3.37% 3.02% 2.57% 4.27% 2.97% -5.29% 1.51% 9.73% 7.22%
Basic Earnings Per Share $9.74 $7.43 $1.74 $5.18 $6.17 $6.25 $7.21 $5.14 $5.59 $5.44 $2.24
Diluted Earnings Per Share $9.60 $7.34 $1.73 $5.15 $6.13 $6.17 $7.06 $6.545M $5.507M $4.740M $5.05 $5.47 $5.32 $2.20 $543.0K $3.518M $2.588M $1.636M $1.190M $1.258M $1.050M $881.1K $802.8K $675.1K $989.3K $595.6K -$1.053M $323.0K $1.901M $1.408M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $409.0M $239.0M $332.0M $665.0M $268.0M $334.0M $604.0M $516.0M $440.0M $614.0M $574.0M $628.0M $401.0M $302.0M $175.0M $107.0M $175.0M $131.0M $116.0M $101.0M $70.00M $36.00M $65.00M $41.00M $41.00M $36.00M $85.00M $32.00M $31.00M
YoY Change 71.13% -28.01% -50.08% 148.13% -19.76% -44.7% 17.05% 17.27% -28.34% 6.97% -8.6% 56.61% 32.78% 72.57% 63.55% -38.86% 33.59% 12.93% 14.85% 44.29% 94.44% -44.62% 58.54% 0.0% 13.89% -57.65% 165.63% 3.23%
Cash & Equivalents $401.0M $236.0M $328.0M $665.0M $264.0M $327.0M $595.0M $512.0M $434.0M $580.0M $574.0M $609.0M $401.0M $302.0M $175.0M $107.0M $175.0M $131.0M $116.0M $101.0M $70.00M $36.00M $65.00M $41.00M $41.00M $36.00M $85.00M $32.00M $31.00M
Short-Term Investments $8.000M $3.000M $4.000M $4.000M $7.000M $9.000M $4.000M $6.000M $34.00M $0.00 $19.00M $0.00
Other Short-Term Assets $261.0M $62.00M $63.00M $54.00M $66.00M $51.00M $38.00M $55.00M $26.00M $84.00M $87.00M $84.00M $95.00M $44.00M $36.00M $109.0M $27.00M $28.00M $24.00M $41.00M $10.00M $11.00M $10.00M $8.000M $6.000M $30.00M $33.00M $23.00M $16.00M
YoY Change 320.97% -1.59% 16.67% -18.18% 29.41% 34.21% -30.91% 111.54% -69.05% -3.45% 3.57% -11.58% 115.91% 22.22% -66.97% 303.7% -3.57% 16.67% -41.46% 310.0% -9.09% 10.0% 25.0% 33.33% -80.0% -9.09% 43.48% 43.75%
Inventory $1.450B $1.597B $1.172B $917.0M $861.0M $824.0M $823.0M $789.0M $715.0M $699.0M $723.0M $834.0M $769.0M $645.0M $394.0M $454.0M $427.0M $321.0M $258.0M $258.0M $215.0M $194.0M $201.0M $232.0M $217.0M $175.0M $123.0M $162.0M $113.0M
Prepaid Expenses
Receivables $1.279B $1.411B $1.130B $1.011B $965.0M $929.0M $950.0M $892.0M $769.0M $747.0M $830.0M $814.0M $837.0M $763.0M $440.0M $627.0M $460.0M $357.0M $287.0M $284.0M $252.0M $244.0M $279.0M $274.0M $261.0M $224.0M $175.0M $209.0M $121.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.000M $8.000M $6.000M
Total Short-Term Assets $3.399B $3.309B $2.697B $2.647B $2.160B $2.138B $2.415B $2.252B $1.950B $2.144B $2.214B $2.360B $2.102B $1.754B $1.045B $1.297B $1.089B $837.0M $685.0M $684.0M $547.0M $485.0M $555.0M $555.0M $525.0M $465.0M $423.0M $434.0M $287.0M
YoY Change 2.72% 22.69% 1.89% 22.55% 1.03% -11.47% 7.24% 15.49% -9.05% -3.16% -6.19% 12.27% 19.84% 67.85% -19.43% 19.1% 30.11% 22.19% 0.15% 25.05% 12.78% -12.61% 0.0% 5.71% 12.9% 9.93% -2.53% 51.22%
Property, Plant & Equipment $2.370B $2.407B $2.616B $2.628B $2.457B $2.198B $2.217B $2.116B $1.989B $2.073B $2.156B $2.193B $2.156B $2.156B $1.564B $1.447B $1.500B $1.356B $1.274B $1.211B $1.187B $1.154B $1.293B $1.407B $1.349B $1.298B $1.057B $1.057B $920.0M
YoY Change -1.54% -7.99% -0.46% 6.96% 11.78% -0.86% 4.77% 6.39% -4.05% -3.85% -1.69% 1.72% 0.0% 37.85% 8.09% -3.53% 10.62% 6.44% 5.2% 2.02% 2.86% -10.75% -8.1% 4.3% 3.93% 22.8% 0.0% 14.89%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $11.00M $10.00M $10.00M $12.00M $10.00M $7.000M $13.00M $33.00M $11.00M $9.000M $29.00M $26.00M $41.00M $28.00M $27.00M $28.00M $168.0M $149.0M $82.00M
YoY Change 10.0% 0.0% -16.67% 20.0% 42.86% -46.15% -60.61% 200.0% 22.22% -68.97% 11.54% -36.59% 46.43% 3.7% -3.57% -83.33% 12.75% 81.71%
Other Assets $570.0M $544.0M $338.0M $237.0M $185.0M $141.0M $152.0M $128.0M $124.0M $100.0M $133.0M $143.0M $140.0M $182.0M $88.00M $97.00M $75.00M $38.00M $60.00M $110.0M $128.0M $123.0M $55.00M $36.00M $46.00M $26.00M $18.00M $23.00M $17.00M
YoY Change 4.78% 60.95% 42.62% 28.11% 31.21% -7.24% 18.75% 3.23% 24.0% -24.81% -6.99% 2.14% -23.08% 106.82% -9.28% 29.33% 97.37% -36.67% -45.45% -14.06% 4.07% 123.64% 52.78% -21.74% 76.92% 44.44% -21.74% 35.29%
Total Long-Term Assets $4.243B $4.252B $4.302B $4.211B $3.880B $3.590B $3.665B $3.530B $3.124B $2.941B $3.146B $3.232B $3.215B $3.286B $1.907B $1.910B $2.014B $1.808B $1.704B $1.683B $1.669B $1.583B $1.672B $1.784B $1.692B $1.481B $1.243B $1.229B $1.019B
YoY Change -0.21% -1.16% 2.16% 8.53% 8.08% -2.05% 3.82% 13.0% 6.22% -6.52% -2.66% 0.53% -2.16% 72.31% -0.16% -5.16% 11.39% 6.1% 1.25% 0.84% 5.43% -5.32% -6.28% 5.44% 14.25% 19.15% 1.14% 20.61%
Total Assets $7.642B $7.561B $6.999B $6.858B $6.040B $5.728B $6.080B $5.782B $5.074B $5.085B $5.360B $5.592B $5.317B $5.040B $2.952B $3.207B $3.103B $2.645B $2.389B $2.367B $2.216B $2.068B $2.227B $2.339B $2.217B $1.946B $1.666B $1.663B $1.306B
YoY Change
Accounts Payable $778.0M $1.339B $774.0M $599.0M $487.0M $434.0M $470.0M $415.0M $390.0M $412.0M $431.0M $590.0M $529.0M $516.0M $319.0M $528.0M $382.0M $311.0M $263.0M $261.0M $200.0M $164.0M $143.0M $136.0M $109.0M $96.00M $90.00M $83.00M $100.0M
YoY Change -41.9% 73.0% 29.22% 23.0% 12.21% -7.66% 13.25% 6.41% -5.34% -4.41% -26.95% 11.53% 2.52% 61.76% -39.58% 38.22% 22.83% 18.25% 0.77% 30.5% 21.95% 14.69% 5.15% 24.77% 13.54% 6.67% 8.43% -17.0%
Accrued Expenses $546.0M $419.0M $386.0M $340.0M $323.0M $256.0M $278.0M $356.0M $221.0M $201.0M $223.0M $220.0M $198.0M $208.0M $90.00M $107.0M $120.0M $98.00M $83.00M $93.00M $81.00M $99.00M $70.00M $69.00M $77.00M $56.00M $69.00M $42.00M $55.00M
YoY Change 30.31% 8.55% 13.53% 5.26% 26.17% -7.91% -21.91% 61.09% 9.95% -9.87% 1.36% 11.11% -4.81% 131.11% -15.89% -10.83% 22.45% 18.07% -10.75% 14.81% -18.18% 41.43% 1.45% -10.39% 37.5% -18.84% 64.29% -23.64%
Deferred Revenue
YoY Change
Short-Term Debt $448.0M $543.0M $308.0M $438.0M $82.00M $169.0M $120.0M $106.0M $19.00M $23.00M $93.00M $76.00M $148.0M $88.00M $136.0M $206.0M $113.0M $56.00M $47.00M $88.00M $56.00M $72.00M $154.0M $196.0M $163.0M $243.0M $334.0M $156.0M $100.0M
YoY Change -17.5% 76.3% -29.68% 434.15% -51.48% 40.83% 13.21% 457.89% -17.39% -75.27% 22.37% -48.65% 68.18% -35.29% -33.98% 82.3% 101.79% 19.15% -46.59% 57.14% -22.22% -53.25% -21.43% 20.25% -32.92% -27.25% 114.1% 56.0%
Long-Term Debt Due $17.00M $18.00M $10.00M $0.00 $42.00M $12.00M $290.0M $71.00M $59.00M $7.000M $3.000M $6.000M $1.000M
YoY Change -5.56% 80.0% -100.0% 250.0% -95.86% 308.45% 20.34% 742.86% 133.33% -50.0% 500.0%
Total Short-Term Liabilities $1.772B $1.882B $1.512B $1.458B $967.0M $946.0M $957.0M $978.0M $742.0M $721.0M $820.0M $933.0M $926.0M $873.0M $565.0M $859.0M $674.0M $517.0M $424.0M $462.0M $394.0M $347.0M $675.0M $486.0M $421.0M $405.0M $496.0M $287.0M $256.0M
YoY Change -5.84% 24.47% 3.7% 50.78% 2.22% -1.15% -2.15% 31.81% 2.91% -12.07% -12.11% 0.76% 6.07% 54.51% -34.23% 27.45% 30.37% 21.93% -8.23% 17.26% 13.54% -48.59% 38.89% 15.44% 3.95% -18.35% 72.82% 12.11%
Long-Term Debt $1.740B $1.940B $1.738B $1.748B $1.766B $1.931B $1.744B $1.850B $1.819B $1.798B $1.717B $1.724B $1.801B $1.681B $408.0M $660.0M $519.0M $480.0M $471.0M $480.0M $452.0M $516.0M $312.0M $453.0M $322.0M $154.0M $13.00M $188.0M $262.0M
YoY Change -10.31% 11.62% -0.57% -1.02% -8.54% 10.72% -5.73% 1.7% 1.17% 4.72% -0.41% -4.28% 7.14% 312.01% -38.18% 27.17% 8.13% 1.91% -1.88% 6.19% -12.4% 65.38% -31.13% 40.68% 109.09% 1084.62% -93.09% -28.24%
Other Long-Term Liabilities $535.0M $525.0M $395.0M $393.0M $371.0M $254.0M $263.0M $188.0M $194.0M $179.0M $187.0M $316.0M $258.0M $249.0M $150.0M $163.0M $132.0M $134.0M $110.0M $116.0M $118.0M $95.00M $50.00M $47.00M $63.00M $63.00M $37.00M $60.00M $79.00M
YoY Change 1.9% 32.91% 0.51% 5.93% 46.06% -3.42% 39.89% -3.09% 8.38% -4.28% -40.82% 22.48% 3.61% 66.0% -7.98% 23.48% -1.49% 21.82% -5.17% -1.69% 24.21% 90.0% 6.38% -25.4% 0.0% 70.27% -38.33% -24.05%
Total Long-Term Liabilities $2.275B $2.465B $2.133B $2.141B $2.137B $2.185B $2.007B $2.038B $2.013B $1.977B $1.904B $2.040B $2.059B $1.930B $558.0M $823.0M $651.0M $614.0M $581.0M $596.0M $570.0M $611.0M $362.0M $500.0M $385.0M $217.0M $50.00M $248.0M $341.0M
YoY Change -7.71% 15.56% -0.37% 0.19% -2.2% 8.87% -1.52% 1.24% 1.82% 3.83% -6.67% -0.92% 6.68% 245.88% -32.2% 26.42% 6.03% 5.68% -2.52% 4.56% -6.71% 68.78% -27.6% 29.87% 77.42% 334.0% -79.84% -27.27%
Total Liabilities $4.104B $4.414B $3.899B $3.907B $3.320B $3.340B $3.189B $3.217B $2.930B $2.908B $2.956B $3.155B $3.213B $3.065B $1.257B $1.809B $1.479B $1.271B $1.150B $1.253B $1.238B $1.240B $1.370B $1.379B $1.187B $893.0M $680.0M $638.0M $706.0M
YoY Change -7.02% 13.21% -0.2% 17.68% -0.6% 4.74% -0.87% 9.8% 0.76% -1.62% -6.31% -1.81% 4.83% 143.83% -30.51% 22.31% 16.37% 10.52% -8.22% 1.21% -0.16% -9.49% -0.65% 16.18% 32.92% 31.32% 6.58% -9.63%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 66.00M shares 66.20M shares 67.10M 67.20M 66.90M 70.90M 72.00M 72.30M 71.60M 73.60M 77.00M shares 76.50M shares 76.40M shares 75.60M shares
Diluted Shares Outstanding 67.00M shares 67.00M shares 67.80M 67.60M 67.40M 71.80M 73.50M 78.30M shares 78.20M shares 78.20M shares 76.80M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $9.7339 Billion

About Ingredion Inc

Ingredion, Inc. engages in the development, production, and sale of food and beverage ingredients, primarily starches and sweeteners. The company is headquartered in Westchester, Illinois and currently employs 11,600 full-time employees. The company develops, produces, and sells a variety of food and beverage ingredients, primarily starches and sweeteners, for various industries. The company operates through four segments: North America, South America, Asia-Pacific, and Europe, Middle East and Africa (EMEA). Its products are derived primarily from the processing of corn and other starch-based materials, such as tapioca, potato, and rice. Its product lines include starches and sweeteners, animal feed products and edible corn oil. The starch-based products include both food-grade and industrial starches, as well as biomaterials. The sweetener products include glucose syrups, high maltose syrups, high fructose corn syrup, caramel color, dextrose, maltodextrins, and glucose and syrup solids.

Industry: Grain Mill Products Peers: ALICO, INC. Archer-Daniels-Midland Co Benson Hill, Inc. BUNGELTD CHS INC DARLING INGREDIENTS INC. FRESH DEL MONTE PRODUCE INC Limoneira CO