|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$729.0M
12.67%
YoY
|
$647.0M
0.62%
YoY
|
$643.0M
30.69%
YoY
|
$492.0M
320.51%
YoY
|
$117.0M
-66.38%
YoY
|
| Depreciation, Depletion And Amortization |
$222.0M
3.74%
YoY
|
$214.0M
-2.28%
YoY
|
$219.0M
1.86%
YoY
|
$215.0M
-2.27%
YoY
|
$220.0M
3.29%
YoY
|
| Cash From Operating Activities |
$944.0M
-34.26%
YoY
|
$1.436B
35.86%
YoY
|
$1.057B
595.39%
YoY
|
$152.0M
-61.22%
YoY
|
$392.0M
-52.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$433.0M
43.85%
YoY
|
$301.0M
-4.75%
YoY
|
$316.0M
5.33%
YoY
|
$300.0M
0.0%
YoY
|
$300.0M
-11.76%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$29.00M
-27.5%
YoY
|
$40.00M
-83.05%
YoY
|
| Other Investing Activities |
$3.000M
-57.14%
YoY
|
$7.000M
-153.85%
YoY
|
-$13.00M
550.0%
YoY
|
-$2.000M
-115.38%
YoY
|
$13.00M
550.0%
YoY
|
| Cash From Investing Activities |
-$444.0M
844.68%
YoY
|
-$47.00M
-85.71%
YoY
|
-$329.0M
2.81%
YoY
|
-$320.0M
-4.48%
YoY
|
-$335.0M
-41.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$211.0M
0.48%
YoY
|
$210.0M
8.25%
YoY
|
$194.0M
7.18%
YoY
|
$181.0M
-1.63%
YoY
|
$184.0M
3.37%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$81.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$491.0M
-35.82%
YoY
|
-$765.0M
34.45%
YoY
|
-$569.0M
-652.43%
YoY
|
$103.0M
-127.61%
YoY
|
-$373.0M
-360.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$944.0M
-34.26%
YoY
|
$1.436B
35.86%
YoY
|
$1.057B
595.39%
YoY
|
$152.0M
-61.22%
YoY
|
$392.0M
-52.71%
YoY
|
| Cash From Investing Activities |
-$444.0M
844.68%
YoY
|
-$47.00M
-85.71%
YoY
|
-$329.0M
2.81%
YoY
|
-$320.0M
-4.48%
YoY
|
-$335.0M
-41.33%
YoY
|
| Cash From Financing Activities |
-$491.0M
-35.82%
YoY
|
-$765.0M
34.45%
YoY
|
-$569.0M
-652.43%
YoY
|
$103.0M
-127.61%
YoY
|
-$373.0M
-360.84%
YoY
|
| Net Change In Cash |
$33.00M
-94.46%
YoY
|
$596.0M
274.84%
YoY
|
$159.0M
-272.83%
YoY
|
-$92.00M
-72.7%
YoY
|
-$337.0M
-184.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$944.0M
-34.26%
YoY
|
$1.436B
35.86%
YoY
|
$1.057B
595.39%
YoY
|
$152.0M
-61.22%
YoY
|
$392.0M
-52.71%
YoY
|
| Capital Expenditures |
$433.0M
43.85%
YoY
|
$301.0M
-4.75%
YoY
|
$316.0M
5.33%
YoY
|
$300.0M
0.0%
YoY
|
$300.0M
-11.76%
YoY
|
| Free Cash Flow |
$511.0M
-54.98%
YoY
|
$1.135B
53.17%
YoY
|
$741.0M
-600.68%
YoY
|
-$148.0M
-260.87%
YoY
|
$92.00M
-81.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$142.0M
-27.92%
YoY
|
$165.0M
73.68%
YoY
|
$171.0M
-9.04%
YoY
|
$196.0M
32.43%
YoY
|
$197.0M
-8.8%
YoY
|
$95.00M
-27.48%
YoY
|
$188.0M
18.99%
YoY
|
$148.0M
-9.2%
YoY
|
$216.0M
13.09%
YoY
|
$131.0M
14.91%
YoY
|
$158.0M
49.06%
YoY
|
$163.0M
14.79%
YoY
|
$191.0M
46.92%
YoY
|
$114.0M
70.15%
YoY
|
$106.0M
-10.17%
YoY
|
$142.0M
-20.22%
YoY
|
$130.0M
-152.85%
YoY
|
$67.00M
-41.74%
YoY
|
$118.0M
28.26%
YoY
|
| Depreciation, Depletion And Amortization |
$55.00M
0.0%
YoY
|
$57.00M
5.56%
YoY
|
$57.00M
7.55%
YoY
|
$53.00M
-1.85%
YoY
|
$55.00M
3.77%
YoY
|
$54.00M
0.0%
YoY
|
$53.00M
-5.36%
YoY
|
$54.00M
-1.82%
YoY
|
$53.00M
-1.85%
YoY
|
$54.00M
-1.82%
YoY
|
$56.00M
5.66%
YoY
|
$55.00M
1.85%
YoY
|
$54.00M
1.89%
YoY
|
$55.00M
-15.38%
YoY
|
$53.00M
1.92%
YoY
|
$54.00M
5.88%
YoY
|
$53.00M
1.92%
YoY
|
$65.00M
18.18%
YoY
|
$52.00M
0.0%
YoY
|
| Cash From Operating Activities |
$33.00M
-57.14%
YoY
|
$405.0M
-7.11%
YoY
|
$277.0M
-42.17%
YoY
|
$185.0M
-40.71%
YoY
|
$77.00M
-63.16%
YoY
|
$436.0M
6.34%
YoY
|
$479.0M
30.16%
YoY
|
$312.0M
-5.45%
YoY
|
$209.0M
-509.8%
YoY
|
$410.0M
469.44%
YoY
|
$368.0M
338.1%
YoY
|
$330.0M
587.5%
YoY
|
-$51.00M
-1.92%
YoY
|
$72.00M
-45.86%
YoY
|
$84.00M
-35.38%
YoY
|
$48.00M
-55.14%
YoY
|
-$52.00M
-336.36%
YoY
|
$133.0M
-50.19%
YoY
|
$130.0M
-51.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$110.0M
19.57%
YoY
|
$135.0M
3.05%
YoY
|
$105.0M
110.0%
YoY
|
$101.0M
83.64%
YoY
|
$92.00M
41.54%
YoY
|
$131.0M
57.83%
YoY
|
$50.00M
-36.71%
YoY
|
$55.00M
-29.49%
YoY
|
$65.00M
-14.47%
YoY
|
$83.00M
-14.43%
YoY
|
$79.00M
-233.9%
YoY
|
$78.00M
-232.2%
YoY
|
$76.00M
-10.59%
YoY
|
$97.00M
-185.09%
YoY
|
-$59.00M
-29.76%
YoY
|
-$59.00M
51.28%
YoY
|
$85.00M
30.77%
YoY
|
-$114.0M
26.67%
YoY
|
-$84.00M
12.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-150.0%
YoY
|
-$7.000M
-240.0%
YoY
|
$18.00M
350.0%
YoY
|
-$24.00M
2300.0%
YoY
|
-$2.000M
-300.0%
YoY
|
$5.000M
-225.0%
YoY
|
$4.000M
-233.33%
YoY
|
-$1.000M
0.0%
YoY
|
$1.000M
-120.0%
YoY
|
-$4.000M
-80.95%
YoY
|
-$3.000M
-57.14%
YoY
|
-$1.000M
0.0%
YoY
|
-$5.000M
25.0%
YoY
|
-$21.00M
-223.53%
YoY
|
-$7.000M
-333.33%
YoY
|
-$1.000M
-98.15%
YoY
|
-$4.000M
-500.0%
YoY
|
$17.00M
-180.95%
YoY
|
$3.000M
-101.45%
YoY
|
| Cash From Investing Activities |
-$100.0M
11.11%
YoY
|
-$142.0M
12.7%
YoY
|
-$87.00M
89.13%
YoY
|
-$125.0M
123.21%
YoY
|
-$90.00M
-149.72%
YoY
|
-$126.0M
44.83%
YoY
|
-$46.00M
-43.9%
YoY
|
-$56.00M
-29.11%
YoY
|
$181.0M
-323.46%
YoY
|
-$87.00M
-26.27%
YoY
|
-$82.00M
24.24%
YoY
|
-$79.00M
31.67%
YoY
|
-$81.00M
6.58%
YoY
|
-$118.0M
21.65%
YoY
|
-$66.00M
-18.52%
YoY
|
-$60.00M
-35.48%
YoY
|
-$76.00M
18.75%
YoY
|
-$97.00M
-12.61%
YoY
|
-$81.00M
-71.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$52.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$52.00M
1.96%
YoY
|
N/A
|
N/A
|
N/A
|
$51.00M
8.51%
YoY
|
N/A
|
N/A
|
N/A
|
$47.00M
9.3%
YoY
|
N/A
|
N/A
|
N/A
|
$43.00M
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$29.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$48.00M
-68.83%
YoY
|
-$151.0M
-7.93%
YoY
|
-$136.0M
81.33%
YoY
|
-$50.00M
-72.07%
YoY
|
-$154.0M
-55.62%
YoY
|
-$164.0M
-38.81%
YoY
|
-$75.00M
-63.24%
YoY
|
-$179.0M
-14.76%
YoY
|
-$347.0M
-407.08%
YoY
|
-$268.0M
1310.53%
YoY
|
-$204.0M
786.96%
YoY
|
-$210.0M
-907.69%
YoY
|
$113.0M
-5.04%
YoY
|
-$19.00M
-86.13%
YoY
|
-$23.00M
-83.8%
YoY
|
$26.00M
-148.15%
YoY
|
$119.0M
-397.5%
YoY
|
-$137.0M
132.2%
YoY
|
-$142.0M
-70.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.00M
-57.14%
YoY
|
$405.0M
-7.11%
YoY
|
$277.0M
-42.17%
YoY
|
$185.0M
-40.71%
YoY
|
$77.00M
-63.16%
YoY
|
$436.0M
6.34%
YoY
|
$479.0M
30.16%
YoY
|
$312.0M
-5.45%
YoY
|
$209.0M
-509.8%
YoY
|
$410.0M
469.44%
YoY
|
$368.0M
338.1%
YoY
|
$330.0M
587.5%
YoY
|
-$51.00M
-1.92%
YoY
|
$72.00M
-45.86%
YoY
|
$84.00M
-35.38%
YoY
|
$48.00M
-55.14%
YoY
|
-$52.00M
-336.36%
YoY
|
$133.0M
-50.19%
YoY
|
$130.0M
-51.49%
YoY
|
| Cash From Investing Activities |
-$100.0M
11.11%
YoY
|
-$142.0M
12.7%
YoY
|
-$87.00M
89.13%
YoY
|
-$125.0M
123.21%
YoY
|
-$90.00M
-149.72%
YoY
|
-$126.0M
44.83%
YoY
|
-$46.00M
-43.9%
YoY
|
-$56.00M
-29.11%
YoY
|
$181.0M
-323.46%
YoY
|
-$87.00M
-26.27%
YoY
|
-$82.00M
24.24%
YoY
|
-$79.00M
31.67%
YoY
|
-$81.00M
6.58%
YoY
|
-$118.0M
21.65%
YoY
|
-$66.00M
-18.52%
YoY
|
-$60.00M
-35.48%
YoY
|
-$76.00M
18.75%
YoY
|
-$97.00M
-12.61%
YoY
|
-$81.00M
-71.28%
YoY
|
| Cash From Financing Activities |
-$48.00M
-68.83%
YoY
|
-$151.0M
-7.93%
YoY
|
-$136.0M
81.33%
YoY
|
-$50.00M
-72.07%
YoY
|
-$154.0M
-55.62%
YoY
|
-$164.0M
-38.81%
YoY
|
-$75.00M
-63.24%
YoY
|
-$179.0M
-14.76%
YoY
|
-$347.0M
-407.08%
YoY
|
-$268.0M
1310.53%
YoY
|
-$204.0M
786.96%
YoY
|
-$210.0M
-907.69%
YoY
|
$113.0M
-5.04%
YoY
|
-$19.00M
-86.13%
YoY
|
-$23.00M
-83.8%
YoY
|
$26.00M
-148.15%
YoY
|
$119.0M
-397.5%
YoY
|
-$137.0M
132.2%
YoY
|
-$142.0M
-70.48%
YoY
|
| Net Change In Cash |
-$116.0M
-27.5%
YoY
|
$112.0M
-23.29%
YoY
|
$54.00M
-84.92%
YoY
|
$10.00M
-87.01%
YoY
|
-$160.0M
-532.43%
YoY
|
$146.0M
165.45%
YoY
|
$358.0M
336.59%
YoY
|
$77.00M
87.8%
YoY
|
$37.00M
-294.74%
YoY
|
$55.00M
-184.62%
YoY
|
$82.00M
-1740.0%
YoY
|
$41.00M
192.86%
YoY
|
-$19.00M
375.0%
YoY
|
-$65.00M
-35.64%
YoY
|
-$5.000M
-94.62%
YoY
|
$14.00M
-135.0%
YoY
|
-$4.000M
-95.51%
YoY
|
-$101.0M
-204.12%
YoY
|
-$93.00M
-81.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.00M
-57.14%
YoY
|
$405.0M
-7.11%
YoY
|
$277.0M
-42.17%
YoY
|
$185.0M
-40.71%
YoY
|
$77.00M
-63.16%
YoY
|
$436.0M
6.34%
YoY
|
$479.0M
30.16%
YoY
|
$312.0M
-5.45%
YoY
|
$209.0M
-509.8%
YoY
|
$410.0M
469.44%
YoY
|
$368.0M
338.1%
YoY
|
$330.0M
587.5%
YoY
|
-$51.00M
-1.92%
YoY
|
$72.00M
-45.86%
YoY
|
$84.00M
-35.38%
YoY
|
$48.00M
-55.14%
YoY
|
-$52.00M
-336.36%
YoY
|
$133.0M
-50.19%
YoY
|
$130.0M
-51.49%
YoY
|
| Capital Expenditures |
$110.0M
19.57%
YoY
|
$135.0M
3.05%
YoY
|
$105.0M
110.0%
YoY
|
$101.0M
83.64%
YoY
|
$92.00M
41.54%
YoY
|
$131.0M
57.83%
YoY
|
$50.00M
-36.71%
YoY
|
$55.00M
-29.49%
YoY
|
$65.00M
-14.47%
YoY
|
$83.00M
-14.43%
YoY
|
$79.00M
-233.9%
YoY
|
$78.00M
-232.2%
YoY
|
$76.00M
-10.59%
YoY
|
$97.00M
-185.09%
YoY
|
-$59.00M
-29.76%
YoY
|
-$59.00M
51.28%
YoY
|
$85.00M
30.77%
YoY
|
-$114.0M
26.67%
YoY
|
-$84.00M
12.0%
YoY
|
| Free Cash Flow |
-$77.00M
413.33%
YoY
|
$270.0M
-11.48%
YoY
|
$172.0M
-59.91%
YoY
|
$84.00M
-67.32%
YoY
|
-$15.00M
-110.42%
YoY
|
$305.0M
-6.73%
YoY
|
$429.0M
48.44%
YoY
|
$257.0M
1.98%
YoY
|
$144.0M
-213.39%
YoY
|
$327.0M
-1408.0%
YoY
|
$289.0M
102.1%
YoY
|
$252.0M
135.51%
YoY
|
-$127.0M
-7.3%
YoY
|
-$25.00M
-110.12%
YoY
|
$143.0M
-33.18%
YoY
|
$107.0M
-26.71%
YoY
|
-$137.0M
218.6%
YoY
|
$247.0M
-30.81%
YoY
|
$214.0M
-37.61%
YoY
|
Loading...