|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.079M
120.28%
YoY
|
-$3.214M
-17.5%
YoY
|
-$3.896M
286.23%
YoY
|
-$1.009M
851.57%
YoY
|
-$106.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$87.12K
25.46%
YoY
|
$69.44K
109.54%
YoY
|
$33.14K
452.3%
YoY
|
$6.000K
N/A
|
| Cash From Operating Activities |
-$4.729M
-6.83%
YoY
|
-$5.075M
314.0%
YoY
|
-$1.226M
-28.63%
YoY
|
-$1.718M
215.16%
YoY
|
-$545.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$559.6K
128.51%
YoY
|
$244.9K
-64.8%
YoY
|
$695.8K
1049.16%
YoY
|
$60.55K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.278M
-26111.9%
YoY
|
$12.60K
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.277M
499.1%
YoY
|
-$547.1K
123.38%
YoY
|
-$244.9K
-64.24%
YoY
|
-$684.8K
1030.99%
YoY
|
-$60.55K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.06M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$47.03K
39.86%
YoY
|
$33.63K
N/A
|
N/A
|
| Cash From Financing Activities |
$17.06M
138.79%
YoY
|
$7.144M
401.31%
YoY
|
$1.425M
-39.52%
YoY
|
$2.356M
921.37%
YoY
|
$230.7K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.729M
-6.83%
YoY
|
-$5.075M
314.0%
YoY
|
-$1.226M
-28.63%
YoY
|
-$1.718M
215.16%
YoY
|
-$545.1K
N/A
|
| Cash From Investing Activities |
-$3.277M
499.1%
YoY
|
-$547.1K
123.38%
YoY
|
-$244.9K
-64.24%
YoY
|
-$684.8K
1030.99%
YoY
|
-$60.55K
N/A
|
| Cash From Financing Activities |
$17.06M
138.79%
YoY
|
$7.144M
401.31%
YoY
|
$1.425M
-39.52%
YoY
|
$2.356M
921.37%
YoY
|
$230.7K
N/A
|
| Net Change In Cash |
$9.054M
494.95%
YoY
|
$1.522M
-3427.71%
YoY
|
-$45.73K
-1.09%
YoY
|
-$46.23K
-87.67%
YoY
|
-$374.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.729M
-6.83%
YoY
|
-$5.075M
314.0%
YoY
|
-$1.226M
-28.63%
YoY
|
-$1.718M
215.16%
YoY
|
-$545.1K
N/A
|
| Capital Expenditures |
N/A
|
$559.6K
128.51%
YoY
|
$244.9K
-64.8%
YoY
|
$695.8K
1049.16%
YoY
|
$60.55K
N/A
|
| Free Cash Flow |
N/A
|
-$5.635M
283.12%
YoY
|
-$1.471M
-39.06%
YoY
|
-$2.414M
298.54%
YoY
|
-$605.6K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.076M
-70.27%
YoY
|
-$28.62K
-95.26%
YoY
|
-$1.309M
355.75%
YoY
|
-$1.546M
45.23%
YoY
|
-$3.620M
241.41%
YoY
|
-$603.7K
-24.68%
YoY
|
-$287.2K
-72.16%
YoY
|
-$1.065M
-27.41%
YoY
|
-$1.060M
90.22%
YoY
|
-$801.5K
-4.7%
YoY
|
-$1.032M
N/A
|
-$1.467M
N/A
|
-$557.5K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.21K
-4.04%
YoY
|
$21.40K
13.29%
YoY
|
$22.41K
26.08%
YoY
|
$22.26K
-32.08%
YoY
|
$21.06K
40.22%
YoY
|
$18.89K
N/A
|
$17.77K
N/A
|
$32.78K
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.001M
97.55%
YoY
|
-$1.024M
374.56%
YoY
|
-$594.8K
-65.64%
YoY
|
-$578.2K
-80.29%
YoY
|
-$2.532M
1196.97%
YoY
|
-$215.8K
35.32%
YoY
|
-$1.731M
340.99%
YoY
|
-$2.933M
335.25%
YoY
|
-$195.2K
-250.51%
YoY
|
-$159.5K
N/A
|
-$392.6K
N/A
|
-$673.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$26.85K
-50.68%
YoY
|
$134.8K
648.89%
YoY
|
$154.0K
N/A
|
$216.4K
-4.65%
YoY
|
$54.45K
N/A
|
$18.00K
N/A
|
$0.00
N/A
|
$226.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$1.755M
N/A
|
-$194.0K
-1863.64%
YoY
|
$72.90K
N/A
|
-$1.401M
-89354.78%
YoY
|
$0.00
N/A
|
$11.00K
N/A
|
$0.00
N/A
|
$1.570K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$1.755M
1201.93%
YoY
|
-$194.0K
35.66%
YoY
|
$99.70K
-146.08%
YoY
|
-$1.428M
2600.59%
YoY
|
-$134.8K
648.89%
YoY
|
-$143.0K
N/A
|
-$216.4K
-4.65%
YoY
|
-$52.88K
-76.69%
YoY
|
-$18.00K
N/A
|
$0.00
N/A
|
-$226.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$32.02M
341.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.250M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$900.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.087K
-29.81%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$32.02M
342.43%
YoY
|
$8.525M
-62781.62%
YoY
|
$1.285M
-558.31%
YoY
|
$12.70K
-102.63%
YoY
|
$7.237M
-8.63%
YoY
|
-$13.60K
-119.71%
YoY
|
-$280.4K
-182.33%
YoY
|
-$482.2K
-147.49%
YoY
|
$7.920M
1511.99%
YoY
|
$69.01K
N/A
|
$340.6K
N/A
|
$1.015M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$5.001M
97.55%
YoY
|
-$1.024M
374.56%
YoY
|
-$594.8K
-65.64%
YoY
|
-$578.2K
-80.29%
YoY
|
-$2.532M
1196.97%
YoY
|
-$215.8K
35.32%
YoY
|
-$1.731M
340.99%
YoY
|
-$2.933M
335.25%
YoY
|
-$195.2K
-250.51%
YoY
|
-$159.5K
N/A
|
-$392.6K
N/A
|
-$673.9K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$1.755M
1201.93%
YoY
|
-$194.0K
35.66%
YoY
|
$99.70K
-146.08%
YoY
|
-$1.428M
2600.59%
YoY
|
-$134.8K
648.89%
YoY
|
-$143.0K
N/A
|
-$216.4K
-4.65%
YoY
|
-$52.88K
-76.69%
YoY
|
-$18.00K
N/A
|
$0.00
N/A
|
-$226.9K
N/A
|
| Cash From Financing Activities |
N/A
|
$32.02M
342.43%
YoY
|
$8.525M
-62781.62%
YoY
|
$1.285M
-558.31%
YoY
|
$12.70K
-102.63%
YoY
|
$7.237M
-8.63%
YoY
|
-$13.60K
-119.71%
YoY
|
-$280.4K
-182.33%
YoY
|
-$482.2K
-147.49%
YoY
|
$7.920M
1511.99%
YoY
|
$69.01K
N/A
|
$340.6K
N/A
|
$1.015M
N/A
|
| Net Change In Cash |
N/A
|
$0.00
-100.0%
YoY
|
$5.746M
-1677.59%
YoY
|
$496.4K
-123.04%
YoY
|
-$465.8K
-87.17%
YoY
|
$3.277M
-57.28%
YoY
|
-$364.2K
235.79%
YoY
|
-$2.155M
4048.13%
YoY
|
-$3.632M
-3267.2%
YoY
|
$7.672M
1846.65%
YoY
|
-$108.5K
N/A
|
-$51.94K
N/A
|
$114.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.001M
97.55%
YoY
|
-$1.024M
374.56%
YoY
|
-$594.8K
-65.64%
YoY
|
-$578.2K
-80.29%
YoY
|
-$2.532M
1196.97%
YoY
|
-$215.8K
35.32%
YoY
|
-$1.731M
340.99%
YoY
|
-$2.933M
335.25%
YoY
|
-$195.2K
-250.51%
YoY
|
-$159.5K
N/A
|
-$392.6K
N/A
|
-$673.9K
N/A
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$26.85K
-50.68%
YoY
|
$134.8K
648.89%
YoY
|
$154.0K
N/A
|
$216.4K
-4.65%
YoY
|
$54.45K
N/A
|
$18.00K
N/A
|
$0.00
N/A
|
$226.9K
N/A
|
| Free Cash Flow |
N/A
|
-$5.001M
95.47%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.559M
924.85%
YoY
|
-$350.6K
97.55%
YoY
|
-$1.885M
380.22%
YoY
|
-$3.150M
249.64%
YoY
|
-$249.6K
N/A
|
-$177.5K
N/A
|
-$392.6K
N/A
|
-$900.8K
N/A
|
Loading...