|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.07M
-5.97%
YoY
|
$13.90M
13.31%
YoY
|
$12.27M
9.71%
YoY
|
$11.18M
15.73%
YoY
|
$9.662M
3.17%
YoY
|
| Cost Of Revenue |
$5.368M
2.22%
YoY
|
$5.251M
7.42%
YoY
|
$4.888M
-0.07%
YoY
|
$4.892M
24.66%
YoY
|
$3.924M
0.49%
YoY
|
| Gross Profit |
$7.703M
-10.94%
YoY
|
$8.649M
17.21%
YoY
|
$7.379M
17.31%
YoY
|
$6.290M
9.62%
YoY
|
$5.738M
5.09%
YoY
|
| Selling, General & Admin |
$8.223M
2.39%
YoY
|
$8.031M
5.98%
YoY
|
$7.578M
8.89%
YoY
|
$6.959M
13.22%
YoY
|
$6.147M
8.68%
YoY
|
| Research & Development |
$435.8K
-28.64%
YoY
|
$610.7K
5.78%
YoY
|
$577.4K
8.18%
YoY
|
$533.7K
96.43%
YoY
|
$271.7K
23.79%
YoY
|
| Depreciation & Amortization |
$402.4K
0.34%
YoY
|
$401.1K
14.56%
YoY
|
$350.1K
-6.44%
YoY
|
$374.2K
-35.62%
YoY
|
$581.3K
93.68%
YoY
|
| Operating Expenses |
$8.659M
0.2%
YoY
|
$8.642M
5.96%
YoY
|
$8.155M
8.84%
YoY
|
$7.493M
16.74%
YoY
|
$6.419M
9.24%
YoY
|
| Operating Profit |
-$956.2K
-13955.77%
YoY
|
$6.901K
-100.89%
YoY
|
-$776.3K
-35.46%
YoY
|
-$1.203M
76.69%
YoY
|
-$680.8K
63.78%
YoY
|
| Interest Expense |
-$262.7K
27.34%
YoY
|
-$206.3K
-18.42%
YoY
|
-$252.9K
-141.19%
YoY
|
$613.9K
-177.57%
YoY
|
-$791.4K
1.64%
YoY
|
| Other Income/Expense, Net |
$48.19K
2780.16%
YoY
|
$1.673K
-98.96%
YoY
|
$160.2K
-89.37%
YoY
|
$1.506M
120.44%
YoY
|
$683.3K
-81.21%
YoY
|
| Pretax Income |
-$908.0K
-10658.14%
YoY
|
$8.600K
-100.99%
YoY
|
-$869.0K
-386.58%
YoY
|
$303.2K
-138.44%
YoY
|
-$789.0K
-132.3%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$908.0K
-10690.18%
YoY
|
$8.574K
-100.99%
YoY
|
-$869.0K
-386.58%
YoY
|
$303.2K
-133.61%
YoY
|
-$902.3K
-140.97%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$1.889K
-136.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
526.8M
0.86%
YoY
|
522.3M
0.87%
YoY
|
517.8M
1.37%
YoY
|
510.8M shares
6.92%
YoY
|
477.7M shares
N/A
|
| Diluted Shares Outstanding |
526.8M
0.86%
YoY
|
522.3M
0.87%
YoY
|
517.8M
1.37%
YoY
|
510.8M shares
6.92%
YoY
|
477.7M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.379M
-26.55%
YoY
|
$2.898M
-25.72%
YoY
|
$3.278M
-16.48%
YoY
|
$3.655M
15.34%
YoY
|
$3.239M
11.51%
YoY
|
$3.902M
23.97%
YoY
|
$3.924M
34.47%
YoY
|
$3.169M
1.83%
YoY
|
$2.904M
-5.99%
YoY
|
$3.147M
-0.11%
YoY
|
$2.919M
4.64%
YoY
|
$3.112M
27.82%
YoY
|
$3.090M
10.05%
YoY
|
$3.150M
37.45%
YoY
|
$2.789M
6.56%
YoY
|
$2.435M
-11.78%
YoY
|
$2.807M
40.9%
YoY
|
$2.292M
14.3%
YoY
|
$2.618M
-8.62%
YoY
|
| Cost Of Revenue |
$1.228M
1.75%
YoY
|
$1.309M
-17.45%
YoY
|
$1.338M
-9.3%
YoY
|
$1.514M
31.43%
YoY
|
$1.207M
16.23%
YoY
|
$1.586M
34.02%
YoY
|
$1.475M
31.01%
YoY
|
$1.152M
-9.28%
YoY
|
$1.038M
-20.71%
YoY
|
$1.183M
-16.73%
YoY
|
$1.126M
-13.77%
YoY
|
$1.270M
22.75%
YoY
|
$1.309M
15.81%
YoY
|
$1.421M
55.41%
YoY
|
$1.306M
29.75%
YoY
|
$1.034M
-11.75%
YoY
|
$1.131M
36.01%
YoY
|
$914.5K
-13.53%
YoY
|
$1.006M
3.23%
YoY
|
| Gross Profit |
$1.151M
-43.36%
YoY
|
$1.589M
-31.38%
YoY
|
$1.940M
-20.8%
YoY
|
$2.142M
6.15%
YoY
|
$2.032M
8.89%
YoY
|
$2.316M
17.92%
YoY
|
$2.449M
36.64%
YoY
|
$2.018M
9.49%
YoY
|
$1.866M
4.84%
YoY
|
$1.964M
13.56%
YoY
|
$1.793M
20.84%
YoY
|
$1.843M
31.57%
YoY
|
$1.780M
6.16%
YoY
|
$1.729M
25.53%
YoY
|
$1.484M
-7.92%
YoY
|
$1.401M
-11.8%
YoY
|
$1.677M
44.4%
YoY
|
$1.378M
45.35%
YoY
|
$1.611M
-14.73%
YoY
|
| Selling, General & Admin |
N/A
|
$2.077M
8.14%
YoY
|
$1.982M
-8.13%
YoY
|
$2.174M
8.2%
YoY
|
$1.990M
2.38%
YoY
|
$1.921M
1.88%
YoY
|
$2.157M
7.87%
YoY
|
$2.009M
6.4%
YoY
|
$1.944M
7.81%
YoY
|
$1.885M
15.01%
YoY
|
$2.000M
10.57%
YoY
|
$1.888M
13.4%
YoY
|
$1.803M
-2.34%
YoY
|
$1.639M
6.76%
YoY
|
$1.809M
17.77%
YoY
|
$1.665M
10.91%
YoY
|
$1.846M
17.27%
YoY
|
$1.535M
4.17%
YoY
|
$1.536M
14.42%
YoY
|
| Research & Development |
$149.1K
39.76%
YoY
|
$87.10K
-28.25%
YoY
|
$139.4K
24.09%
YoY
|
$102.7K
-45.6%
YoY
|
$106.7K
-43.32%
YoY
|
$121.4K
-28.31%
YoY
|
$112.4K
11.74%
YoY
|
$188.7K
3.12%
YoY
|
$188.2K
51.27%
YoY
|
$169.3K
85.42%
YoY
|
$100.5K
-32.21%
YoY
|
$183.0K
108.83%
YoY
|
$124.4K
-39.71%
YoY
|
$91.33K
3.07%
YoY
|
$148.3K
100.74%
YoY
|
$87.64K
21.76%
YoY
|
$206.4K
454.27%
YoY
|
$88.61K
26.59%
YoY
|
$73.89K
29.52%
YoY
|
| Depreciation & Amortization |
$110.2K
12.5%
YoY
|
$102.7K
2.8%
YoY
|
$100.7K
-0.07%
YoY
|
$101.0K
2.08%
YoY
|
$97.95K
-3.45%
YoY
|
$99.90K
10.89%
YoY
|
$100.8K
16.34%
YoY
|
$98.98K
12.31%
YoY
|
$101.4K
16.25%
YoY
|
$90.09K
4.57%
YoY
|
$86.63K
2.53%
YoY
|
$88.13K
4.38%
YoY
|
$87.27K
-26.74%
YoY
|
$86.15K
-38.71%
YoY
|
$84.50K
-44.94%
YoY
|
$84.43K
-42.58%
YoY
|
$119.1K
-15.94%
YoY
|
$140.5K
89.5%
YoY
|
$153.5K
104.68%
YoY
|
| Operating Expenses |
$2.461M
17.35%
YoY
|
$2.164M
5.98%
YoY
|
$2.121M
-6.54%
YoY
|
$2.276M
3.58%
YoY
|
$2.097M
-1.65%
YoY
|
$2.042M
-0.61%
YoY
|
$2.270M
7.98%
YoY
|
$2.198M
6.11%
YoY
|
$2.132M
10.62%
YoY
|
$2.054M
18.73%
YoY
|
$2.102M
7.41%
YoY
|
$2.071M
18.17%
YoY
|
$1.928M
-6.1%
YoY
|
$1.730M
6.56%
YoY
|
$1.957M
21.58%
YoY
|
$1.753M
11.41%
YoY
|
$2.053M
27.37%
YoY
|
$1.624M
4.91%
YoY
|
$1.610M
15.03%
YoY
|
| Operating Profit |
-$1.310M
1914.94%
YoY
|
-$575.0K
-310.16%
YoY
|
-$181.4K
-201.01%
YoY
|
-$134.8K
-25.14%
YoY
|
-$65.02K
-75.58%
YoY
|
$273.6K
-401.29%
YoY
|
$179.6K
-158.04%
YoY
|
-$180.1K
-21.16%
YoY
|
-$266.2K
80.38%
YoY
|
-$90.81K
7531.09%
YoY
|
-$309.5K
-34.65%
YoY
|
-$228.5K
-35.12%
YoY
|
-$147.6K
-60.76%
YoY
|
-$1.190K
-99.52%
YoY
|
-$473.6K
-33448.8%
YoY
|
-$352.1K
-2491.72%
YoY
|
-$376.0K
-16.53%
YoY
|
-$246.4K
-58.95%
YoY
|
$1.420K
-99.71%
YoY
|
| Interest Expense |
N/A
|
-$70.30K
17.76%
YoY
|
-$66.30K
32.41%
YoY
|
-$64.00K
33.39%
YoY
|
-$62.00K
-176.26%
YoY
|
-$59.70K
9.3%
YoY
|
-$50.07K
-160.8%
YoY
|
-$47.98K
-158.36%
YoY
|
$81.30K
-2.02%
YoY
|
-$54.62K
-61.74%
YoY
|
$82.35K
-44.03%
YoY
|
$82.22K
-43.84%
YoY
|
$82.98K
-148.33%
YoY
|
-$142.8K
-24.96%
YoY
|
$147.1K
-176.81%
YoY
|
$146.4K
-30.77%
YoY
|
-$171.7K
-13.39%
YoY
|
-$190.2K
-3.69%
YoY
|
-$191.5K
-0.77%
YoY
|
| Other Income/Expense, Net |
-$38.05K
-20.19%
YoY
|
$214.3K
571.79%
YoY
|
-$22.19K
-24.42%
YoY
|
-$25.94K
-51.34%
YoY
|
-$47.68K
-142.51%
YoY
|
$31.90K
-12.29%
YoY
|
-$29.35K
-25.01%
YoY
|
-$53.32K
53.04%
YoY
|
$112.1K
-23366.6%
YoY
|
$36.37K
10.68%
YoY
|
-$39.15K
-58.84%
YoY
|
-$34.84K
-143.52%
YoY
|
-$482.00
-100.03%
YoY
|
$32.86K
-92.76%
YoY
|
-$95.12K
-275.88%
YoY
|
$80.06K
-144.71%
YoY
|
$1.803M
1159.64%
YoY
|
$453.7K
-84.66%
YoY
|
$54.08K
-43.37%
YoY
|
| Pretax Income |
N/A
|
-$430.9K
-275.31%
YoY
|
-$203.6K
-235.51%
YoY
|
-$160.8K
-31.12%
YoY
|
-$112.7K
-26.84%
YoY
|
$245.8K
-325.38%
YoY
|
$150.3K
-142.93%
YoY
|
-$233.5K
-11.34%
YoY
|
-$154.1K
4.05%
YoY
|
-$109.1K
-1.83%
YoY
|
-$350.0K
-38.45%
YoY
|
-$263.3K
-3.22%
YoY
|
-$148.1K
-111.8%
YoY
|
-$111.1K
-751.17%
YoY
|
-$568.7K
318.05%
YoY
|
-$272.1K
65.55%
YoY
|
$1.255M
-348.2%
YoY
|
$17.06K
-99.21%
YoY
|
-$136.0K
-134.66%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.348M
1096.24%
YoY
|
-$430.9K
-275.31%
YoY
|
-$203.6K
-235.51%
YoY
|
-$160.8K
-31.13%
YoY
|
-$112.7K
-26.85%
YoY
|
$245.8K
-325.38%
YoY
|
$150.3K
-143.1%
YoY
|
-$233.4K
-11.34%
YoY
|
-$154.1K
4.05%
YoY
|
-$109.1K
-1.83%
YoY
|
-$348.6K
-38.7%
YoY
|
-$263.3K
-3.21%
YoY
|
-$148.1K
-111.8%
YoY
|
-$111.1K
-751.17%
YoY
|
-$568.7K
315.48%
YoY
|
-$272.0K
49.98%
YoY
|
$1.255M
-308.77%
YoY
|
$17.06K
-99.18%
YoY
|
-$136.9K
-144.58%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-338.1%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-4.55%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.98
-99.3%
YoY
|
N/A
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
528.2M
0.86%
YoY
|
528.2M
0.89%
YoY
|
528.1M
0.96%
YoY
|
526.4M
0.66%
YoY
|
523.7M
0.7%
YoY
|
523.6M
0.72%
YoY
|
523.1M
0.98%
YoY
|
523.0M
0.99%
YoY
|
520.1M
0.99%
YoY
|
519.8M
0.95%
YoY
|
518.0M
0.63%
YoY
|
517.9M shares
1.44%
YoY
|
515.0M shares
2.29%
YoY
|
514.9M shares
N/A
|
514.8M shares
4.07%
YoY
|
510.5M shares
10.79%
YoY
|
503.5M shares
N/A
|
N/A
|
494.6M shares
N/A
|
| Diluted Shares Outstanding |
528.5M
0.84%
YoY
|
N/A
|
528.1M
0.95%
YoY
|
527.4M
0.88%
YoY
|
524.1M
0.75%
YoY
|
N/A
|
523.1M
0.93%
YoY
|
522.8M
0.94%
YoY
|
520.2M
0.89%
YoY
|
N/A
|
518.3M
0.68%
YoY
|
517.9M
1.45%
YoY
|
515.6M shares
1.14%
YoY
|
N/A
|
514.8M shares
4.07%
YoY
|
510.5M shares
10.79%
YoY
|
509.8M shares
N/A
|
N/A
|
494.6M shares
N/A
|
Loading...