|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$908.0K
-10690.18%
YoY
|
$8.574K
-100.99%
YoY
|
-$869.0K
-386.58%
YoY
|
$303.2K
-133.61%
YoY
|
-$902.3K
-140.97%
YoY
|
| Depreciation, Depletion And Amortization |
$402.4K
0.34%
YoY
|
$401.1K
14.56%
YoY
|
$350.1K
-6.44%
YoY
|
$374.2K
-35.62%
YoY
|
$581.3K
93.68%
YoY
|
| Cash From Operating Activities |
$620.2K
-2.91%
YoY
|
$638.8K
9.65%
YoY
|
$582.6K
-138.9%
YoY
|
-$1.498M
825.03%
YoY
|
-$161.9K
-114.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$534.2K
-25.94%
YoY
|
$721.2K
383.84%
YoY
|
$149.1K
24.2%
YoY
|
$120.0K
-158.41%
YoY
|
-$205.5K
2554.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$36.00K
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$534.2K
-22.05%
YoY
|
-$685.2K
359.69%
YoY
|
-$149.1K
-103.84%
YoY
|
$3.880M
-1988.35%
YoY
|
-$205.5K
-827.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$11.97K
42.49%
YoY
|
$8.400K
-89.03%
YoY
|
$76.57K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$275.9K
89.95%
YoY
|
-$145.2K
80.41%
YoY
|
-$80.50K
-82.95%
YoY
|
-$472.0K
499.75%
YoY
|
-$78.70K
-87.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$620.2K
-2.91%
YoY
|
$638.8K
9.65%
YoY
|
$582.6K
-138.9%
YoY
|
-$1.498M
825.03%
YoY
|
-$161.9K
-114.08%
YoY
|
| Cash From Investing Activities |
-$534.2K
-22.05%
YoY
|
-$685.2K
359.69%
YoY
|
-$149.1K
-103.84%
YoY
|
$3.880M
-1988.35%
YoY
|
-$205.5K
-827.07%
YoY
|
| Cash From Financing Activities |
-$275.9K
89.95%
YoY
|
-$145.2K
80.41%
YoY
|
-$80.50K
-82.95%
YoY
|
-$472.0K
499.75%
YoY
|
-$78.70K
-87.65%
YoY
|
| Net Change In Cash |
-$189.8K
-0.95%
YoY
|
-$191.7K
-154.29%
YoY
|
$353.0K
-81.52%
YoY
|
$1.910M
-528.23%
YoY
|
-$446.1K
-182.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$620.2K
-2.91%
YoY
|
$638.8K
9.65%
YoY
|
$582.6K
-138.9%
YoY
|
-$1.498M
825.03%
YoY
|
-$161.9K
-114.08%
YoY
|
| Capital Expenditures |
$534.2K
-25.94%
YoY
|
$721.2K
383.84%
YoY
|
$149.1K
24.2%
YoY
|
$120.0K
-158.41%
YoY
|
-$205.5K
2554.65%
YoY
|
| Free Cash Flow |
$86.01K
-204.34%
YoY
|
-$82.43K
-119.01%
YoY
|
$433.5K
-126.8%
YoY
|
-$1.618M
-3813.8%
YoY
|
$43.56K
-96.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.348M
1096.24%
YoY
|
-$430.9K
-275.31%
YoY
|
-$203.6K
-235.51%
YoY
|
-$160.8K
-31.13%
YoY
|
-$112.7K
-26.85%
YoY
|
$245.8K
-325.38%
YoY
|
$150.3K
-143.1%
YoY
|
-$233.4K
-11.34%
YoY
|
-$154.1K
4.05%
YoY
|
-$109.1K
-1.83%
YoY
|
-$348.6K
-38.7%
YoY
|
-$263.3K
-3.21%
YoY
|
-$148.1K
-111.8%
YoY
|
-$111.1K
-751.17%
YoY
|
-$568.7K
315.48%
YoY
|
-$272.0K
49.98%
YoY
|
$1.255M
-308.77%
YoY
|
$17.06K
-99.18%
YoY
|
-$136.9K
-144.58%
YoY
|
| Depreciation, Depletion And Amortization |
$110.2K
12.5%
YoY
|
$102.7K
2.8%
YoY
|
$100.7K
-0.07%
YoY
|
$101.0K
2.08%
YoY
|
$97.95K
-3.45%
YoY
|
$99.90K
10.89%
YoY
|
$100.8K
16.34%
YoY
|
$98.98K
12.31%
YoY
|
$101.4K
16.25%
YoY
|
$90.09K
4.57%
YoY
|
$86.63K
2.53%
YoY
|
$88.13K
4.38%
YoY
|
$87.27K
-26.74%
YoY
|
$86.15K
-38.71%
YoY
|
$84.50K
-44.94%
YoY
|
$84.43K
-42.58%
YoY
|
$119.1K
-15.94%
YoY
|
$140.5K
89.5%
YoY
|
$153.5K
104.68%
YoY
|
| Cash From Operating Activities |
-$72.44K
1315.16%
YoY
|
$410.1K
480.88%
YoY
|
-$100.4K
-135.91%
YoY
|
$315.6K
-354.84%
YoY
|
-$5.119K
-101.24%
YoY
|
$70.60K
-160.13%
YoY
|
$279.6K
-193.21%
YoY
|
-$123.8K
-747.02%
YoY
|
$412.4K
-57.97%
YoY
|
-$117.4K
-78.28%
YoY
|
-$300.0K
4809.98%
YoY
|
$19.14K
-120.54%
YoY
|
$981.3K
-214.39%
YoY
|
-$540.6K
138.97%
YoY
|
-$6.110K
-102.02%
YoY
|
-$93.17K
-270.86%
YoY
|
-$857.9K
192.49%
YoY
|
-$226.2K
-219.48%
YoY
|
$303.1K
-44.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$205.2K
59.2%
YoY
|
$279.8K
-38.36%
YoY
|
$64.00K
22.21%
YoY
|
$61.50K
39.71%
YoY
|
$128.9K
-24.6%
YoY
|
$453.9K
-213.21%
YoY
|
$52.37K
-89.09%
YoY
|
$44.02K
207.4%
YoY
|
$170.9K
227.42%
YoY
|
-$400.9K
-875.06%
YoY
|
$480.0K
-3769.72%
YoY
|
$14.32K
-449.27%
YoY
|
$52.20K
-202.16%
YoY
|
$51.73K
-691.88%
YoY
|
-$13.08K
158.5%
YoY
|
-$4.100K
-87.54%
YoY
|
-$51.10K
-67.81%
YoY
|
-$8.740K
774.0%
YoY
|
-$5.060K
-2.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$36.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.000M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$205.2K
59.2%
YoY
|
-$279.8K
-38.36%
YoY
|
-$64.00K
22.21%
YoY
|
-$61.50K
666.83%
YoY
|
-$128.9K
-24.6%
YoY
|
-$453.9K
-213.21%
YoY
|
-$52.37K
-89.09%
YoY
|
-$8.020K
-43.99%
YoY
|
-$170.9K
227.42%
YoY
|
$400.9K
-874.91%
YoY
|
-$480.0K
3572.53%
YoY
|
-$14.32K
249.27%
YoY
|
-$52.20K
-101.32%
YoY
|
-$51.74K
491.99%
YoY
|
-$13.07K
158.3%
YoY
|
-$4.100K
-87.54%
YoY
|
$3.949M
-2587.34%
YoY
|
-$8.740K
-132.98%
YoY
|
-$5.060K
-251.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$56.84K
-62.26%
YoY
|
-$72.20K
165.44%
YoY
|
-$28.00K
3.63%
YoY
|
-$25.00K
-8.69%
YoY
|
-$150.6K
136.63%
YoY
|
-$27.20K
-94.34%
YoY
|
-$27.02K
-106.43%
YoY
|
-$27.38K
1242.16%
YoY
|
-$63.64K
314.25%
YoY
|
-$480.5K
3052.89%
YoY
|
$420.0K
-3037.06%
YoY
|
-$2.040K
-84.59%
YoY
|
-$15.36K
-96.42%
YoY
|
-$15.24K
-65.13%
YoY
|
-$14.30K
-76.92%
YoY
|
-$13.24K
-116.2%
YoY
|
-$429.2K
684.25%
YoY
|
-$43.71K
4406.19%
YoY
|
-$61.97K
-87.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$72.44K
1315.16%
YoY
|
$410.1K
480.88%
YoY
|
-$100.4K
-135.91%
YoY
|
$315.6K
-354.84%
YoY
|
-$5.119K
-101.24%
YoY
|
$70.60K
-160.13%
YoY
|
$279.6K
-193.21%
YoY
|
-$123.8K
-747.02%
YoY
|
$412.4K
-57.97%
YoY
|
-$117.4K
-78.28%
YoY
|
-$300.0K
4809.98%
YoY
|
$19.14K
-120.54%
YoY
|
$981.3K
-214.39%
YoY
|
-$540.6K
138.97%
YoY
|
-$6.110K
-102.02%
YoY
|
-$93.17K
-270.86%
YoY
|
-$857.9K
192.49%
YoY
|
-$226.2K
-219.48%
YoY
|
$303.1K
-44.33%
YoY
|
| Cash From Investing Activities |
-$205.2K
59.2%
YoY
|
-$279.8K
-38.36%
YoY
|
-$64.00K
22.21%
YoY
|
-$61.50K
666.83%
YoY
|
-$128.9K
-24.6%
YoY
|
-$453.9K
-213.21%
YoY
|
-$52.37K
-89.09%
YoY
|
-$8.020K
-43.99%
YoY
|
-$170.9K
227.42%
YoY
|
$400.9K
-874.91%
YoY
|
-$480.0K
3572.53%
YoY
|
-$14.32K
249.27%
YoY
|
-$52.20K
-101.32%
YoY
|
-$51.74K
491.99%
YoY
|
-$13.07K
158.3%
YoY
|
-$4.100K
-87.54%
YoY
|
$3.949M
-2587.34%
YoY
|
-$8.740K
-132.98%
YoY
|
-$5.060K
-251.95%
YoY
|
| Cash From Financing Activities |
-$56.84K
-62.26%
YoY
|
-$72.20K
165.44%
YoY
|
-$28.00K
3.63%
YoY
|
-$25.00K
-8.69%
YoY
|
-$150.6K
136.63%
YoY
|
-$27.20K
-94.34%
YoY
|
-$27.02K
-106.43%
YoY
|
-$27.38K
1242.16%
YoY
|
-$63.64K
314.25%
YoY
|
-$480.5K
3052.89%
YoY
|
$420.0K
-3037.06%
YoY
|
-$2.040K
-84.59%
YoY
|
-$15.36K
-96.42%
YoY
|
-$15.24K
-65.13%
YoY
|
-$14.30K
-76.92%
YoY
|
-$13.24K
-116.2%
YoY
|
-$429.2K
684.25%
YoY
|
-$43.71K
4406.19%
YoY
|
-$61.97K
-87.11%
YoY
|
| Net Change In Cash |
-$334.5K
17.52%
YoY
|
$58.10K
-114.15%
YoY
|
-$192.4K
-196.09%
YoY
|
$229.1K
-243.87%
YoY
|
-$284.6K
-259.99%
YoY
|
-$410.5K
108.41%
YoY
|
$200.2K
-155.62%
YoY
|
-$159.2K
-5828.06%
YoY
|
$177.9K
-80.53%
YoY
|
-$197.0K
-67.58%
YoY
|
-$360.0K
975.27%
YoY
|
$2.780K
-102.52%
YoY
|
$913.7K
-65.67%
YoY
|
-$607.5K
118.03%
YoY
|
-$33.48K
-114.18%
YoY
|
-$110.5K
-206.95%
YoY
|
$2.662M
-625.23%
YoY
|
-$278.7K
-229.7%
YoY
|
$236.0K
252.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$72.44K
1315.16%
YoY
|
$410.1K
480.88%
YoY
|
-$100.4K
-135.91%
YoY
|
$315.6K
-354.84%
YoY
|
-$5.119K
-101.24%
YoY
|
$70.60K
-160.13%
YoY
|
$279.6K
-193.21%
YoY
|
-$123.8K
-747.02%
YoY
|
$412.4K
-57.97%
YoY
|
-$117.4K
-78.28%
YoY
|
-$300.0K
4809.98%
YoY
|
$19.14K
-120.54%
YoY
|
$981.3K
-214.39%
YoY
|
-$540.6K
138.97%
YoY
|
-$6.110K
-102.02%
YoY
|
-$93.17K
-270.86%
YoY
|
-$857.9K
192.49%
YoY
|
-$226.2K
-219.48%
YoY
|
$303.1K
-44.33%
YoY
|
| Capital Expenditures |
$205.2K
59.2%
YoY
|
$279.8K
-38.36%
YoY
|
$64.00K
22.21%
YoY
|
$61.50K
39.71%
YoY
|
$128.9K
-24.6%
YoY
|
$453.9K
-213.21%
YoY
|
$52.37K
-89.09%
YoY
|
$44.02K
207.4%
YoY
|
$170.9K
227.42%
YoY
|
-$400.9K
-875.06%
YoY
|
$480.0K
-3769.72%
YoY
|
$14.32K
-449.27%
YoY
|
$52.20K
-202.16%
YoY
|
$51.73K
-691.88%
YoY
|
-$13.08K
158.5%
YoY
|
-$4.100K
-87.54%
YoY
|
-$51.10K
-67.81%
YoY
|
-$8.740K
774.0%
YoY
|
-$5.060K
-2.13%
YoY
|
| Free Cash Flow |
-$277.6K
107.18%
YoY
|
$130.3K
-133.99%
YoY
|
-$164.4K
-172.34%
YoY
|
$254.1K
-251.38%
YoY
|
-$134.0K
-155.48%
YoY
|
-$383.3K
-235.19%
YoY
|
$227.2K
-129.13%
YoY
|
-$167.9K
-3582.57%
YoY
|
$241.5K
-74.0%
YoY
|
$283.5K
-147.87%
YoY
|
-$780.0K
-11290.82%
YoY
|
$4.820K
-105.41%
YoY
|
$929.1K
-215.16%
YoY
|
-$592.3K
172.37%
YoY
|
$6.970K
-97.74%
YoY
|
-$89.07K
-201.86%
YoY
|
-$806.8K
499.66%
YoY
|
-$217.5K
-214.26%
YoY
|
$308.1K
-43.93%
YoY
|
Loading...