|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income/loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Gain on disposal of property, plant, and equipment | |||||
| Accretion of obligation for lease disposal costs | |||||
| Accretion of beneficial conversion feature | |||||
| Equity based compensation | |||||
| Right-of-use asset changes, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaids and other current assets | |||||
| Inventories | |||||
| Accounts payable and accrued liabilities | |||||
| Unearned revenues | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from sale of property, plant, and equipment | |||||
| Purchase of property, plant, equipment, and patents | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from sale of stock | |||||
| Payments on financing lease liability | |||||
| Principal payments on notes payable | |||||
| Net cash used in financing activities | |||||
| Net decrease in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of year | |||||
| Cash and cash equivalents and restricted cash at end of year | |||||
| Supplemental disclosure of cash flow activities: | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Supplemental disclosure of noncash financing and investing transactions: | |||||
| Stock issued | |||||
| Conversion of Accrued Interest to Stock | |||||
| Conversion of Installments in Note Payable to Stock | |||||
| Total stock issued | |||||
| Increase in equity and decrease in liability for the conversion of preferred stock | |||||
| Property acquired in exchange for a note payable | |||||
| Non-cash increase of capitalized asset retirement obligation for increased funding plan | |||||
| Increase in operating lease right-of-use asset and right-of-use liability for new lease | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in long-term assets | |||||
| Total cash, cash equivalents, and restricted cash shown in statement of cash flows | |||||
Loading...