|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.49M
15.85%
YoY
|
-$10.79M
-51.98%
YoY
|
-$22.46M
-19.77%
YoY
|
-$27.99M
-7.35%
YoY
|
-$30.21M
86.05%
YoY
|
| Depreciation, Depletion And Amortization |
$181.7K
-15.64%
YoY
|
$215.4K
5.29%
YoY
|
$204.6K
68.07%
YoY
|
$121.7K
56.17%
YoY
|
$77.96K
41.59%
YoY
|
| Cash From Operating Activities |
-$5.925M
-37.99%
YoY
|
-$9.555M
-39.38%
YoY
|
-$15.76M
-16.45%
YoY
|
-$18.87M
47.09%
YoY
|
-$12.83M
53.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$73.56K
-70.58%
YoY
|
$250.0K
0.43%
YoY
|
$249.0K
161.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$73.56K
-70.58%
YoY
|
-$250.0K
0.43%
YoY
|
-$249.0K
161.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$407.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.72M
36.06%
YoY
|
$10.82M
-2757.36%
YoY
|
-$407.2K
161.68%
YoY
|
-$155.6K
-100.32%
YoY
|
$49.26M
343.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.925M
-37.99%
YoY
|
-$9.555M
-39.38%
YoY
|
-$15.76M
-16.45%
YoY
|
-$18.87M
47.09%
YoY
|
-$12.83M
53.84%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$73.56K
-70.58%
YoY
|
-$250.0K
0.43%
YoY
|
-$249.0K
161.5%
YoY
|
| Cash From Financing Activities |
$14.72M
36.06%
YoY
|
$10.82M
-2757.36%
YoY
|
-$407.2K
161.68%
YoY
|
-$155.6K
-100.32%
YoY
|
$49.26M
343.5%
YoY
|
| Net Change In Cash |
$8.783M
626.01%
YoY
|
$1.210M
-107.45%
YoY
|
-$16.24M
-15.63%
YoY
|
-$19.25M
-153.19%
YoY
|
$36.20M
1413.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.925M
-37.99%
YoY
|
-$9.555M
-39.38%
YoY
|
-$15.76M
-16.45%
YoY
|
-$18.87M
47.09%
YoY
|
-$12.83M
53.84%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$73.56K
-70.58%
YoY
|
$250.0K
0.43%
YoY
|
$249.0K
161.5%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$15.84M
-17.16%
YoY
|
-$19.12M
46.2%
YoY
|
-$13.08M
55.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.742M
-0.9%
YoY
|
-$2.602M
5.64%
YoY
|
-$2.888M
59.86%
YoY
|
-$4.238M
56.86%
YoY
|
-$2.767M
-27.44%
YoY
|
-$2.463M
-54.88%
YoY
|
-$1.807M
-64.69%
YoY
|
-$2.702M
-56.4%
YoY
|
-$3.813M
-32.94%
YoY
|
-$5.459M
-29.74%
YoY
|
-$5.116M
-19.2%
YoY
|
-$6.197M
1.38%
YoY
|
-$5.686M
-26.89%
YoY
|
-$7.769M
34.78%
YoY
|
-$6.332M
-55.62%
YoY
|
-$6.113M
-3.51%
YoY
|
-$7.777M
102.2%
YoY
|
-$5.764M
-64.51%
YoY
|
-$14.27M
136.09%
YoY
|
| Depreciation, Depletion And Amortization |
$36.07K
-28.95%
YoY
|
$38.60K
-28.39%
YoY
|
$43.70K
-30.24%
YoY
|
$48.80K
8.2%
YoY
|
$50.77K
-5.7%
YoY
|
$53.90K
0.62%
YoY
|
$62.64K
25.28%
YoY
|
$45.10K
-13.1%
YoY
|
$53.83K
17.83%
YoY
|
$53.57K
41.23%
YoY
|
$50.00K
75.87%
YoY
|
$51.90K
83.33%
YoY
|
$45.69K
68.73%
YoY
|
$37.93K
59.17%
YoY
|
$28.43K
40.12%
YoY
|
$28.31K
60.4%
YoY
|
$27.08K
67.2%
YoY
|
$23.83K
-33.64%
YoY
|
$20.29K
N/A
|
| Cash From Operating Activities |
-$1.733M
29.21%
YoY
|
-$2.074M
20.03%
YoY
|
-$941.4K
-68.57%
YoY
|
-$1.569M
-31.5%
YoY
|
-$1.341M
-47.26%
YoY
|
-$1.728M
-43.09%
YoY
|
-$2.995M
-28.86%
YoY
|
-$2.291M
-44.82%
YoY
|
-$2.542M
-41.78%
YoY
|
-$3.036M
-31.48%
YoY
|
-$4.210M
-25.02%
YoY
|
-$4.151M
-10.25%
YoY
|
-$4.366M
4.05%
YoY
|
-$4.431M
160.27%
YoY
|
-$5.615M
60.61%
YoY
|
-$4.625M
35.23%
YoY
|
-$4.196M
-0.29%
YoY
|
-$1.702M
-60.43%
YoY
|
-$3.496M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.560K
-97.22%
YoY
|
$20.00K
-133.44%
YoY
|
$37.02K
-159.32%
YoY
|
$13.50K
N/A
|
$127.8K
45557.14%
YoY
|
-$59.80K
-46.52%
YoY
|
-$62.41K
-36.26%
YoY
|
$0.00
-100.0%
YoY
|
$280.00
-105.85%
YoY
|
-$111.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.560K
-97.22%
YoY
|
-$20.00K
-66.56%
YoY
|
-$37.02K
-40.68%
YoY
|
-$13.50K
N/A
|
-$127.8K
-45757.14%
YoY
|
-$59.80K
-46.52%
YoY
|
-$62.41K
-36.26%
YoY
|
$0.00
-100.0%
YoY
|
$280.00
-105.85%
YoY
|
-$111.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.101M
-364827.43%
YoY
|
$1.175M
N/A
|
$13.55M
198808.96%
YoY
|
$500.00
-99.99%
YoY
|
$576.00
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$6.810K
N/A
|
$5.806M
-7771.13%
YoY
|
$5.007M
-1597.17%
YoY
|
$2.830K
2472.73%
YoY
|
$0.00
-100.0%
YoY
|
-$75.69K
-51.76%
YoY
|
-$334.4K
-48637.74%
YoY
|
$110.00
-100.0%
YoY
|
$490.00
-99.98%
YoY
|
-$156.9K
-103.6%
YoY
|
$689.00
-99.97%
YoY
|
$39.80M
578.24%
YoY
|
$2.783M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.733M
29.21%
YoY
|
-$2.074M
20.03%
YoY
|
-$941.4K
-68.57%
YoY
|
-$1.569M
-31.5%
YoY
|
-$1.341M
-47.26%
YoY
|
-$1.728M
-43.09%
YoY
|
-$2.995M
-28.86%
YoY
|
-$2.291M
-44.82%
YoY
|
-$2.542M
-41.78%
YoY
|
-$3.036M
-31.48%
YoY
|
-$4.210M
-25.02%
YoY
|
-$4.151M
-10.25%
YoY
|
-$4.366M
4.05%
YoY
|
-$4.431M
160.27%
YoY
|
-$5.615M
60.61%
YoY
|
-$4.625M
35.23%
YoY
|
-$4.196M
-0.29%
YoY
|
-$1.702M
-60.43%
YoY
|
-$3.496M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.560K
-97.22%
YoY
|
-$20.00K
-66.56%
YoY
|
-$37.02K
-40.68%
YoY
|
-$13.50K
N/A
|
-$127.8K
-45757.14%
YoY
|
-$59.80K
-46.52%
YoY
|
-$62.41K
-36.26%
YoY
|
$0.00
-100.0%
YoY
|
$280.00
-105.85%
YoY
|
-$111.8K
N/A
|
| Cash From Financing Activities |
-$2.101M
-364827.43%
YoY
|
$1.175M
N/A
|
$13.55M
198808.96%
YoY
|
$500.00
-99.99%
YoY
|
$576.00
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$6.810K
N/A
|
$5.806M
-7771.13%
YoY
|
$5.007M
-1597.17%
YoY
|
$2.830K
2472.73%
YoY
|
$0.00
-100.0%
YoY
|
-$75.69K
-51.76%
YoY
|
-$334.4K
-48637.74%
YoY
|
$110.00
-100.0%
YoY
|
$490.00
-99.98%
YoY
|
-$156.9K
-103.6%
YoY
|
$689.00
-99.97%
YoY
|
$39.80M
578.24%
YoY
|
$2.783M
N/A
|
| Net Change In Cash |
-$3.835M
185.71%
YoY
|
-$898.6K
-47.99%
YoY
|
$12.60M
-521.82%
YoY
|
-$1.569M
-144.62%
YoY
|
-$1.342M
-154.78%
YoY
|
-$1.728M
-43.09%
YoY
|
-$2.988M
-29.36%
YoY
|
$3.516M
-182.45%
YoY
|
$2.450M
-151.64%
YoY
|
-$3.036M
-33.4%
YoY
|
-$4.230M
-25.45%
YoY
|
-$4.264M
-11.99%
YoY
|
-$4.744M
12.93%
YoY
|
-$4.558M
-111.97%
YoY
|
-$5.674M
587.8%
YoY
|
-$4.844M
-680.77%
YoY
|
-$4.200M
123.32%
YoY
|
$38.10M
2341.07%
YoY
|
-$825.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.733M
29.21%
YoY
|
-$2.074M
20.03%
YoY
|
-$941.4K
-68.57%
YoY
|
-$1.569M
-31.5%
YoY
|
-$1.341M
-47.26%
YoY
|
-$1.728M
-43.09%
YoY
|
-$2.995M
-28.86%
YoY
|
-$2.291M
-44.82%
YoY
|
-$2.542M
-41.78%
YoY
|
-$3.036M
-31.48%
YoY
|
-$4.210M
-25.02%
YoY
|
-$4.151M
-10.25%
YoY
|
-$4.366M
4.05%
YoY
|
-$4.431M
160.27%
YoY
|
-$5.615M
60.61%
YoY
|
-$4.625M
35.23%
YoY
|
-$4.196M
-0.29%
YoY
|
-$1.702M
-60.43%
YoY
|
-$3.496M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.560K
-97.22%
YoY
|
$20.00K
-133.44%
YoY
|
$37.02K
-159.32%
YoY
|
$13.50K
N/A
|
$127.8K
45557.14%
YoY
|
-$59.80K
-46.52%
YoY
|
-$62.41K
-36.26%
YoY
|
$0.00
-100.0%
YoY
|
$280.00
-105.85%
YoY
|
-$111.8K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.995M
-29.2%
YoY
|
-$2.291M
-45.3%
YoY
|
-$2.542M
-41.96%
YoY
|
-$3.039M
-33.32%
YoY
|
-$4.230M
-23.85%
YoY
|
-$4.188M
-8.21%
YoY
|
-$4.380M
4.37%
YoY
|
-$4.558M
167.73%
YoY
|
-$5.555M
64.15%
YoY
|
-$4.563M
37.34%
YoY
|
-$4.196M
-1.22%
YoY
|
-$1.703M
-60.38%
YoY
|
-$3.384M
N/A
|
Loading...