2024 Q1 Form 10-Q Financial Statement

#000121390024013414 Filed on February 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2022 Q4
Revenue $1.173M $1.240M $469.8K
YoY Change 13.41% 163.99% 77.22%
Cost Of Revenue $883.1K $745.6K $338.6K
YoY Change 4.96% 120.18% 120.54%
Gross Profit $289.5K $324.1K $131.2K
YoY Change 50.36% 147.13% 17.58%
Gross Profit Margin 24.69% 26.14% 27.92%
Selling, General & Admin $1.374M $1.364M $1.465M
YoY Change -2.73% -6.89% -10.5%
% of Gross Profit 474.71% 420.79% 1116.84%
Research & Development $656.8K $609.8K $851.4K
YoY Change -25.22% -28.37% -66.44%
% of Gross Profit 226.89% 188.12% 649.08%
Depreciation & Amortization $14.22K $14.24K $49.05K
YoY Change -71.95% -70.96% -1.51%
% of Gross Profit 4.91% 4.39% 37.4%
Operating Expenses $2.134M $1.969M $2.365M
YoY Change -8.88% -16.75% -44.0%
Operating Profit -$1.844M -$1.645M -$2.101M
YoY Change -7.69% -21.71% -48.9%
Interest Expense $73.30K $226.7K $136.0K
YoY Change -52.02% 66.63% 1781.47%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$1.723M -$1.478M -$2.098M
YoY Change -13.7% -29.55% -51.01%
Income Tax $0.00 $0.00 $3.000K
% Of Pretax Income
Net Earnings -$1.723M -$1.478M -$2.101M
YoY Change -13.77% -29.65% -50.94%
Net Earnings / Revenue -146.93% -119.19% -447.25%
Basic Earnings Per Share -$0.18 -$0.19 -$0.91
Diluted Earnings Per Share -$0.18 -$0.19 -$0.91
COMMON SHARES
Basic Shares Outstanding 6.057M shares 5.255M shares 936.8K shares
Diluted Shares Outstanding 9.613M shares 7.973M shares 2.301M shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.644M $9.579M $11.50M
YoY Change -20.77% -16.67% 1.5%
Cash & Equivalents $7.601M $9.535M $11.45M
Short-Term Investments $43.09K $44.46K $43.05K
Other Short-Term Assets $1.019M $1.113M $826.9K
YoY Change 46.53% 34.59% 488.52%
Inventory $1.194M $744.8K $1.614M
Prepaid Expenses
Receivables $207.7K $372.9K $81.65K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $10.06M $11.81M $14.02M
YoY Change -15.02% -15.75% 12.1%
LONG-TERM ASSETS
Property, Plant & Equipment $1.371M $1.481M $703.9K
YoY Change 82.01% 110.41% -35.81%
Goodwill
YoY Change
Intangibles $1.824M $1.864M $2.027M
YoY Change -8.21% -8.02%
Long-Term Investments
YoY Change
Other Assets $100.0K $100.0K $171.1K
YoY Change -32.2% -41.56% 56.74%
Total Long-Term Assets $3.295M $3.445M $2.902M
YoY Change 14.1% 18.73% -57.81%
TOTAL ASSETS
Total Short-Term Assets $10.06M $11.81M $14.02M
Total Long-Term Assets $3.295M $3.445M $2.902M
Total Assets $13.36M $15.26M $16.92M
YoY Change -9.31% -9.84% -12.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $402.6K $306.5K $770.8K
YoY Change -45.4% -60.24% -54.84%
Accrued Expenses $167.5K $100.4K $1.614M
YoY Change -88.95% -93.78% -21.03%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.529M $1.680M $2.401M
YoY Change -32.64% -30.0% -48.01%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $725.2K $802.8K $183.9K
YoY Change 896.35% 336.53% -69.28%
Total Long-Term Liabilities $725.2K $802.8K $183.9K
YoY Change 896.35% 336.53% -69.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.529M $1.680M $2.401M
Total Long-Term Liabilities $725.2K $802.8K $183.9K
Total Liabilities $2.254M $2.483M $2.585M
YoY Change -3.77% -3.92% -50.45%
SHAREHOLDERS EQUITY
Retained Earnings -$107.1M -$105.4M -$99.06M
YoY Change 5.97% 6.4%
Common Stock $118.1M $79.94M $74.86M
YoY Change 52.17% 6.78%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.10M $12.77M $14.34M
YoY Change
Total Liabilities & Shareholders Equity $13.36M $15.26M $16.92M
YoY Change -9.31% -9.84% -12.71%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2022 Q4
OPERATING ACTIVITIES
Net Income -$1.723M -$1.478M -$2.101M
YoY Change -13.77% -29.65% -50.94%
Depreciation, Depletion And Amortization $14.22K $14.24K $49.05K
YoY Change -71.95% -70.96% -1.51%
Cash From Operating Activities -$5.957M -$1.852M -$2.713M
YoY Change 259.56% -31.73% -23.22%
INVESTING ACTIVITIES
Capital Expenditures $9.290K $9.290K $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 -$500.0K
YoY Change -100.0% -100.0% -246.38%
Cash From Investing Activities -$9.290K -$9.290K -$500.0K
YoY Change -92.75% -98.14% -263.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.654M 4.654M 5.315M
YoY Change -7406.19% -12.44% -735.68%
NET CHANGE
Cash From Operating Activities -5.957M -1.852M -2.713M
Cash From Investing Activities -9.290K -9.290K -500.0K
Cash From Financing Activities 4.654M 4.654M 5.315M
Net Change In Cash -1.312M 2.792M 2.102M
YoY Change -29.03% 32.84% -151.73%
FREE CASH FLOW
Cash From Operating Activities -$5.957M -$1.852M -$2.713M
Capital Expenditures $9.290K $9.290K $0.00
Free Cash Flow -$5.966M -$1.862M -$2.713M
YoY Change 260.13% -31.38% -22.44%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.71
CY2022Q4 us-gaap Inventory Write Down
InventoryWriteDown
usd
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2300526 shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Registrant Name
EntityRegistrantName
INMED PHARMACEUTICALS INC.
dei Entity Address Address Line1
EntityAddressAddressLine1
Suite 310 - 815 W. Hastings Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Vancouver
dei Entity Address City Or Town
EntityAddressCityOrTown
B.C
dei City Area Code
CityAreaCode
(604)
dei Local Phone Number
LocalPhoneNumber
669-7207
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6056970 shares
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9534922 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8912517 usd
CY2023Q4 us-gaap Short Term Investments
ShortTermInvestments
44462 usd
CY2023Q2 us-gaap Short Term Investments
ShortTermInvestments
44422 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
372870 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
260399 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
744839 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
1616356 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1112977 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
498033 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
11810070 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
11331727 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1481102 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
723426 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1864292 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1946279 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
100000 usd
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
104908 usd
CY2023Q4 us-gaap Assets
Assets
15255464 usd
CY2023Q2 us-gaap Assets
Assets
14106340 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1287623 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1608735 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
364190 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
375713 usd
CY2023Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
28656 usd
CY2023Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
16171 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1680469 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2000619 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
802784 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
15994 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2483253 usd
CY2023Q2 us-gaap Liabilities
Liabilities
2016613 usd
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5667970 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5667970 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3328191 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3328191 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
79936633 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
77620252 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
38122231 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
35741115 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-105415222 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-101400209 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
128569 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
128569 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
12772211 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12089727 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15255464 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14106340 usd
CY2023Q4 us-gaap Revenues
Revenues
1240200 usd
CY2022Q4 us-gaap Revenues
Revenues
469783 usd
us-gaap Revenues
Revenues
2142062 usd
us-gaap Revenues
Revenues
790571 usd
CY2023Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
745584 usd
CY2022Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
338620 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1533274 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
573654 usd
CY2023Q4 inm Inventory Writedown
InventoryWritedown
170474 usd
inm Inventory Writedown
InventoryWritedown
263404 usd
inm Inventory Writedown
InventoryWritedown
576772 usd
CY2023Q4 us-gaap Gross Profit
GrossProfit
324142 usd
CY2022Q4 us-gaap Gross Profit
GrossProfit
131163 usd
us-gaap Gross Profit
GrossProfit
345384 usd
us-gaap Gross Profit
GrossProfit
-359855 usd
CY2023Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
609791 usd
CY2022Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
851356 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1901884 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2230009 usd
CY2023Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1363958 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1464879 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2662689 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3025356 usd
CY2023Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
55234 usd
CY2022Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
49049 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
110066 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
98097 usd
CY2023Q4 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
59896 usd
CY2022Q4 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
20237 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
11439 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-76554 usd
CY2023Q4 us-gaap Operating Expenses
OperatingExpenses
1969087 usd
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
2345047 usd
us-gaap Operating Expenses
OperatingExpenses
4663200 usd
us-gaap Operating Expenses
OperatingExpenses
5430016 usd
CY2023Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
166760 usd
CY2022Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
115797 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
302803 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
188384 usd
CY2023Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1478185 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2098087 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4015013 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5601487 usd
CY2022Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-9800 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-1478185 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-2101087 usd
us-gaap Net Income Loss
NetIncomeLoss
-4015013 usd
us-gaap Net Income Loss
NetIncomeLoss
-5611287 usd
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.91
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.71
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.54
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7973465 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2300526 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5650828 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1583073 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12089727 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2536828 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
25191 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
9578090 usd
CY2023Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4654042 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-1478185 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
18264 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
12772211 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
9078541 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5322500 usd
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
419 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3510200 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
116680 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
11007940 usd
CY2022Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5357507 usd
CY2022Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
53 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-2101087 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
70638 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
14335051 usd
us-gaap Net Income Loss
NetIncomeLoss
-4015013 usd
us-gaap Net Income Loss
NetIncomeLoss
-5611287 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
110063 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
98097 usd
us-gaap Share Based Compensation
ShareBasedCompensation
43455 usd
us-gaap Share Based Compensation
ShareBasedCompensation
187318 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
191909 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
197767 usd
us-gaap Interest Income Short Term Investment Other
InterestIncomeShortTermInvestmentOther
1019 usd
us-gaap Interest Income Short Term Investment Other
InterestIncomeShortTermInvestmentOther
418 usd
us-gaap Unrealized Loss On Foreign Currency Derivatives Before Tax
UnrealizedLossOnForeignCurrencyDerivativesBeforeTax
978 usd
us-gaap Unrealized Loss On Foreign Currency Derivatives Before Tax
UnrealizedLossOnForeignCurrencyDerivativesBeforeTax
2167 usd
us-gaap Inventory Write Down
InventoryWriteDown
263404 usd
us-gaap Inventory Write Down
InventoryWriteDown
576772 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
25085 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-608113 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-300576 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
614944 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
29706 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-4908 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-5507 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
112470 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
18705 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-321106 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-508871 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
12485 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
16171 usd
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
193109 usd
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
209112 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4022346 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4968639 usd
us-gaap Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
500000 usd
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
21317 usd
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
21317 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9291 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9291 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-500000 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
4654042 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
10744351 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4654042 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10744351 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
622405 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5275712 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8912517 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6176866 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9534922 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11452578 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
9800 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
3508749 usd
us-gaap Stock Issued1
StockIssued1
325699 usd
us-gaap Stock Issued1
StockIssued1
691483 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
968376 usd
us-gaap Nature Of Operations
NatureOfOperations
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1.</b></span></td> <td style="text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>CORPORATE INFORMATION AND CONTINUING OPERATIONS</b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: -21.3pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Business</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 14.7pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">InMed Pharmaceuticals Inc. (“InMed” or the “Company”) was incorporated in the Province of British Columbia on May 19, 1981 under the <i>Business Corporations Act</i> of British Columbia. InMed is a clinical stage pharmaceutical company developing a pipeline of prescription-based products, including rare cannabinoids and novel cannabinoid analogs, targeting the treatment of diseases with high unmet medical needs as well as developing proprietary manufacturing technologies to produce rare cannabinoids for sale in the health and wellness industry.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 14.7pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">The Company’s shares are listed on the Nasdaq Capital Market (“Nasdaq”) under the trading symbol “INM”. InMed’s office and principal place of business is located at #310 – 815 West Hastings Street, Vancouver, B.C., Canada, V6C 1B4.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 1.2pt"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Going Concern</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 14.7pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40), the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the consolidated financial statements are issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: -21.3pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">Through December 31, 2023, the Company has funded its operations primarily with proceeds from the sale of common stock. The Company has incurred recurring losses and negative cash flows from operations since its inception, including net losses of approximately $4.0 million and $5.6 million for the six months ended December, 2023 and 2022, respectively. In addition, the Company had an accumulated deficit of approximately $105.4 million as of December 31, 2023. The Company expects to continue to generate operating losses for the foreseeable future.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">As of the issuance date of these condensed consolidated interim financial statements, the Company expects its cash, cash equivalents and short-term investments of $9.5 million as of December 31, 2023, will be sufficient to fund its operating expenses and capital expenditure requirements into the third quarter of calendar 2024, depending on the level and timing of realizing BayMedica revenues from the sale of bulk rare cannabinoids in the health and wellness sector as well as the level and timing of the Company’s operating expenses. The future viability of the Company is dependent on its ability to raise additional capital to finance its operations. The Company has concluded that there is substantial doubt about its ability to continue as a going concern within one year after the date that the consolidated financial statements are issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">The Company expects to continue to seek additional funding through equity financings, debt financings or other capital sources, including collaborations with other companies, government contracts or other strategic transactions. The Company may not be able to obtain financing on acceptable terms, or at all. The terms of any financing may adversely affect the holdings or the rights of the Company’s existing shareholders.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">These condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes that the Company will be able to meet its commitments, realize its assets and discharge its liabilities in the normal course. These condensed consolidated interim financial statements do not reflect adjustments to the carrying values of assets and liabilities that would be necessary if the Company was unable to continue as a going concern and such adjustments could be material.</p>
us-gaap Net Income Loss
NetIncomeLoss
-4000000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5600000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-105400000 usd
CY2023Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
9500000 usd
us-gaap Revenue Recognition Allowances
RevenueRecognitionAllowances
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Reclassifications</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">Certain prior year amounts in the consolidated financial statements and the notes thereto have been reclassified where necessary to conform to the current year’s presentation. These reclassifications did not affect the prior period’s total assets, total liabilities, stockholders’ deficit, net loss or net cash used in operating activities. During the three months and six months ended December 31, 2023, we adopted a change in presentation on our consolidated statements of operations loss in order to include foreign exchange loss in operating expenses. Prior periods have been revised to reflect this change in the presentation.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">The preparation of financial statements in compliance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities as of the balance sheet date, and the corresponding revenues and expenses for the periods reported. It also requires management to exercise judgment in applying the Company’s accounting policies. In the future, actual experience may differ from these estimates and assumptions. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to these consolidated financial statements are the estimate of useful life of intangible assets, the application of the going concern assumption, and determining the fair value of share-based payments, income tax provisions, write-down of inventories to net realizable value, and warrant valuations.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">Actual results could differ from those estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 22.5pt; text-align: justify"><b><i> </i></b></p>
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
66775 usd
CY2023Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
66775 usd
CY2023Q4 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
357224 usd
CY2023Q2 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
93820 usd
CY2023Q4 us-gaap Inventory Write Down
InventoryWriteDown
170474 usd
us-gaap Inventory Write Down
InventoryWriteDown
263404 usd
us-gaap Inventory Write Down
InventoryWriteDown
576772 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Concentration of Credit Risk and Other Risks and Uncertainties</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Canadian Deposit Insurance Corporation (“CDIC”) insurable limits. The Company has not experienced any losses related to these balances. The uninsured cash balance as of December 31, 2023, was $5.1 million. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 22.5pt; text-align: justify; text-indent: 13.5pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">The Company’s customers are primarily concentrated in the United States.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">As of December 31, 2023, the Company had three customers with an accounts receivable balance representing 57%, 28% and 11% of total accounts receivable, respectively. As of June 30, 2023, we had three customers with an accounts receivable balance representing 41%, 30% and 15% of total accounts receivable.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">For the three months ended December 31, 2023, the Company had two customers that accounted for 51% and 20% of revenue, respectively. For the three months ended December 31, 2022, the Company had four customers that accounted for 21%, 18%, 15% and 11% of revenue, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">For the six months ended December 31, 2023, the Company had four customers that accounted for 44%, 14%, 13% and 10% of revenue, respectively. For the six months ended December 31, 2022, the Company had four customers that accounted for 20%, 17%, 12%, and 10% of revenue, respectively. This change is reflective of the Company’s evolution to a primarily distributor model in 2023.</p>
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
5100000 usd
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
932954 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10264462 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3555456 shares
CY2023Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
208737 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
186980 usd
CY2023Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
514113 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
557859 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
893506 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
744839 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
1616356 usd
CY2023Q4 us-gaap Inventory Write Down
InventoryWriteDown
170474 usd
us-gaap Inventory Write Down
InventoryWriteDown
263404 usd
us-gaap Inventory Write Down
InventoryWriteDown
576772 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1124208 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
925321 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1481102 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
723426 usd
CY2023Q4 us-gaap Depreciation
Depreciation
14242 usd
CY2022Q4 us-gaap Depreciation
Depreciation
8056 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
93085 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
90389 usd
us-gaap Depreciation
Depreciation
28080 usd
us-gaap Depreciation
Depreciation
16111 usd
CY2023Q4 inm Finite Lived Intellectual Property
FiniteLivedIntellectualProperty
1736420 usd
CY2023Q2 inm Finite Lived Intellectual Property
FiniteLivedIntellectualProperty
1736420 usd
CY2023Q4 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
1191000 usd
CY2023Q2 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
1191000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2927420 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2927420 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1063128 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
981141 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1864292 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1946279 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P18Y
CY2023Q4 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P18Y
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P12Y
CY2023Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40993 usd
CY2022Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40993 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
81986 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
81986 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
158935 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
158935 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
158935 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
158935 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
158935 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1069617 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1864292 usd
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
0.20 pure
CY2023Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
306455 usd
CY2023Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
544179 usd
CY2023Q4 inm Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
356726 usd
CY2023Q2 inm Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
164587 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
101775 usd
CY2023Q4 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
422221 usd
CY2023Q2 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
542305 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
100446 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
357664 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1287623 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1608735 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1248376 usd
CY2023Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.83
inm Preferred Investment Of Fair Value Options
PreferredInvestmentOfFairValueOptions
1251449 usd
CY2023Q4 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
1491138 usd
inm Fair Value Of Issuance Date
FairValueOfIssuanceDate
1225230 usd
inm Investors Shares
InvestorsShares
389000 shares
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
3500000 usd
us-gaap Payments For Fees
PaymentsForFees
560000 usd
CY2023Q4 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y6M
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1252711 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y
CY2023Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
700000 shares
CY2023Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
223881 shares
CY2023Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
51633 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
0.20 pure
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.37
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
0.37
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0395 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
2.03 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y7M6D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
102642 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
31.28
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
530400 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.37
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
1357 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
631685 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.61
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
72418 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
559267 shares
CY2023Q4 inm Share Based Compensation Arrangement By Share Based Payment Award Options Non Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNonVestOutstandingWeightedAverageExercisePrice
0.5
CY2023Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
18264 usd
CY2022Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
70638 usd
CY2023Q4 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
10136 usd
CY2022Q4 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
44042 usd
CY2023Q4 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
8128 usd
CY2022Q4 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
26596 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
109114 usd
us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
17889 usd
us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
78205 usd
CY2023Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
187634 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P1Y6M
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
441004 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
361385 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
372227 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
125292 usd
CY2023Q4 us-gaap Receivable With Imputed Interest Net Amount
ReceivableWithImputedInterestNetAmount
132934 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1166974 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
364190 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
802784 usd
us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
May 14, 2027
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
1095104 usd
us-gaap Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
0.0615 pure
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
968376 usd
CY2023Q4 us-gaap Revenues
Revenues
1240200 usd
CY2022Q4 us-gaap Revenues
Revenues
469783 usd
CY2023Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
745584 usd
CY2022Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
338620 usd
CY2023Q4 us-gaap Inventory Write Down
InventoryWriteDown
170474 usd
CY2023Q4 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1969087 usd
CY2022Q4 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2345047 usd
CY2023Q4 us-gaap Other Income
OtherIncome
166760 usd
CY2022Q4 us-gaap Other Income
OtherIncome
112797 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-1478185 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-2101087 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
9534922 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
11452578 usd
us-gaap Revenues
Revenues
2142062 usd
us-gaap Revenues
Revenues
790571 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1533274 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
573654 usd
us-gaap Inventory Write Down
InventoryWriteDown
263404 usd
us-gaap Inventory Write Down
InventoryWriteDown
576772 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
4663200 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
5430016 usd
us-gaap Other Income
OtherIncome
302803 usd
us-gaap Other Income
OtherIncome
178584 usd
us-gaap Net Income Loss
NetIncomeLoss
-4015013 usd
us-gaap Net Income Loss
NetIncomeLoss
-5611287 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
9534922 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
11452578 usd
CY2022Q4 inm Cost Of Services Directs Materials
CostOfServicesDirectsMaterials
1900000 usd
us-gaap Production Costs
ProductionCosts
900000 usd
CY2023Q4 us-gaap Borrowings Under Guaranteed Investment Agreements
BorrowingsUnderGuaranteedInvestmentAgreements
44462 usd
CY2023Q2 us-gaap Borrowings Under Guaranteed Investment Agreements
BorrowingsUnderGuaranteedInvestmentAgreements
44422 usd
CY2023Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
700 shares
CY2023Q4 us-gaap Shares Issued
SharesIssued
700 shares
CY2023Q2 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
300000 usd
CY2023Q3 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
1
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2023 us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2022Q4 inm Inventory Writedown
InventoryWritedown
usd
CY2023Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
usd
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1583073 shares
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
us-gaap Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
usd
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
usd
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2022Q4 us-gaap Inventory Write Down
InventoryWriteDown
usd
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
usd
CY2022Q4 us-gaap Inventory Write Down
InventoryWriteDown
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
41942
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
3640
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Entity Central Index Key
EntityCentralIndexKey
0001728328

Files In Submission

Name View Source Status
0001213900-24-013414-index-headers.html Edgar Link pending
0001213900-24-013414-index.html Edgar Link pending
0001213900-24-013414.txt Edgar Link pending
0001213900-24-013414-xbrl.zip Edgar Link pending
f10q1223ex31-1_inmed.htm Edgar Link pending
f10q1223ex31-2_inmed.htm Edgar Link pending
f10q1223ex32-1_inmed.htm Edgar Link pending
f10q1223ex32-2_inmed.htm Edgar Link pending
f10q1223_inmedpharma.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
inm-20231231.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
inm-20231231_def.xml Edgar Link unprocessable
inm-20231231_lab.xml Edgar Link unprocessable
inm-20231231_pre.xml Edgar Link unprocessable
f10q1223_inmedpharma_htm.xml Edgar Link completed
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
inm-20231231_cal.xml Edgar Link unprocessable