2024 Q2 Form 10-Q Financial Statement

#000121390024042467 Filed on May 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $1.283M $1.173M $1.034M
YoY Change -44.46% 13.41% 233.97%
Cost Of Revenue $817.0K $883.1K $841.4K
YoY Change 10.41% 4.96% 560.92%
Gross Profit $466.1K $289.5K $192.5K
YoY Change -70.31% 50.36% 5.61%
Gross Profit Margin 36.32% 24.69% 18.62%
Selling, General & Admin $1.214M $1.374M $1.413M
YoY Change -13.91% -2.73% -26.23%
% of Gross Profit 260.46% 474.71% 733.84%
Research & Development $1.206M $656.8K $878.3K
YoY Change 94.58% -25.22% -49.91%
% of Gross Profit 258.84% 226.89% 456.24%
Depreciation & Amortization $54.77K $14.22K $50.69K
YoY Change 9.54% -71.95% -4.97%
% of Gross Profit 11.75% 4.91% 26.33%
Operating Expenses $2.475M $2.134M $2.342M
YoY Change 18.42% -8.88% -37.08%
Operating Profit -$2.009M -$1.844M -$1.998M
YoY Change 286.35% -7.69% -43.55%
Interest Expense $78.44K $73.30K $152.8K
YoY Change -56.42% -52.02% 138.84%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$1.931M -$1.723M -$1.996M
YoY Change 467.81% -13.7% -42.56%
Income Tax $7.100K $0.00 $1.500K
% Of Pretax Income
Net Earnings -$1.938M -$1.723M -$1.998M
YoY Change 469.9% -13.77% -42.52%
Net Earnings / Revenue -151.02% -146.93% -193.24%
Basic Earnings Per Share -$0.18 -$0.60
Diluted Earnings Per Share -$0.20 -$0.18 -$0.60
COMMON SHARES
Basic Shares Outstanding 8.358M shares 6.057M shares 3.328M shares
Diluted Shares Outstanding 9.613M shares 3.328M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.615M $7.644M $9.647M
YoY Change -26.18% -20.77% 62.29%
Cash & Equivalents $6.572M $7.601M $9.604M
Short-Term Investments $43.06K $43.09K $43.06K
Other Short-Term Assets $477.8K $1.019M $695.2K
YoY Change -4.45% 46.53% -46.99%
Inventory $1.244M $1.194M $1.330M
Prepaid Expenses
Receivables $352.8K $207.7K $170.3K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $8.690M $10.06M $11.84M
YoY Change -23.32% -15.02% 35.39%
LONG-TERM ASSETS
Property, Plant & Equipment $1.250M $1.371M $753.2K
YoY Change 72.79% 82.01% -24.89%
Goodwill
YoY Change
Intangibles $1.783M $1.824M $1.987M
YoY Change -8.38% -8.21%
Long-Term Investments
YoY Change
Other Assets $100.0K $100.0K $147.5K
YoY Change -4.68% -32.2% 35.77%
Total Long-Term Assets $3.133M $3.295M $2.888M
YoY Change 12.92% 14.1% -57.15%
TOTAL ASSETS
Total Short-Term Assets $8.690M $10.06M $11.84M
Total Long-Term Assets $3.133M $3.295M $2.888M
Total Assets $11.82M $13.36M $14.73M
YoY Change -16.19% -9.31% -4.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $41.00K $402.6K $737.5K
YoY Change -92.41% -45.4% -56.0%
Accrued Expenses $256.5K $167.5K $1.516M
YoY Change -82.19% -88.95% -4.69%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.972M $1.529M $2.270M
YoY Change -1.44% -32.64% -44.72%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $644.9K $725.2K $72.79K
YoY Change 3124.35% 896.35% -85.25%
Total Long-Term Liabilities $644.9K $725.2K $72.79K
YoY Change 3124.35% 896.35% -85.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.972M $1.529M $2.270M
Total Long-Term Liabilities $644.9K $725.2K $72.79K
Total Liabilities $2.617M $2.254M $2.342M
YoY Change 29.76% -3.77% -49.07%
SHAREHOLDERS EQUITY
Retained Earnings -$109.1M -$107.1M -$101.1M
YoY Change 7.59% 5.97%
Common Stock $118.2M $118.1M $77.62M
YoY Change 52.22% 52.17%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $9.206M $11.10M $12.39M
YoY Change
Total Liabilities & Shareholders Equity $11.82M $13.36M $14.73M
YoY Change -16.19% -9.31% -4.88%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$1.938M -$1.723M -$1.998M
YoY Change 469.9% -13.77% -42.52%
Depreciation, Depletion And Amortization $54.77K $14.22K $50.69K
YoY Change 9.54% -71.95% -4.97%
Cash From Operating Activities -$1.029M -$5.957M -$1.657M
YoY Change 58.33% 259.56% -69.03%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $9.290K $0.00
YoY Change -100.0% -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 -$128.2K
YoY Change -100.0% -100.0%
Cash From Investing Activities $0.00 -$9.290K -$128.2K
YoY Change -100.0% -92.75% 3511.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 180.0 4.654M -63.70K
YoY Change -7406.19% 117.33%
NET CHANGE
Cash From Operating Activities -1.029M -5.957M -1.657M
Cash From Investing Activities 0.000 -9.290K -128.2K
Cash From Financing Activities 180.0 4.654M -63.70K
Net Change In Cash -1.029M -1.312M -1.849M
YoY Change 51.32% -29.03% -65.65%
FREE CASH FLOW
Cash From Operating Activities -$1.029M -$5.957M -$1.657M
Capital Expenditures $0.00 $9.290K $0.00
Free Cash Flow -$1.029M -$5.966M -$1.657M
YoY Change 27.06% 260.13% -69.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.53
CY2023Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2024Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
usd
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.82
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3328191 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6961938 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2156283 shares
CY2024Q1 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
usd
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
A1
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1428279
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
V6C 1B4
dei Security12b Title
Security12bTitle
Common Shares, no par value
dei Trading Symbol
TradingSymbol
INM
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.60
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-39685
dei Entity Registrant Name
EntityRegistrantName
INMED PHARMACEUTICALS INC.
dei Entity Address Address Line1
EntityAddressAddressLine1
Suite 310 - 815 W. Hastings Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Vancouver
dei Entity Address City Or Town
EntityAddressCityOrTown
B.C
dei City Area Code
CityAreaCode
(604)
dei Local Phone Number
LocalPhoneNumber
669-7207
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8357956 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7600598 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8912517 usd
CY2024Q1 us-gaap Short Term Investments
ShortTermInvestments
43085 usd
CY2023Q2 us-gaap Short Term Investments
ShortTermInvestments
44422 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
66775 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
66775 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
207681 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
260399 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
1193952 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
1616356 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1018686 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
498033 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
10064002 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
11331727 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1370969 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
723426 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1823745 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1946279 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
100000 usd
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
104908 usd
CY2024Q1 us-gaap Assets
Assets
13358716 usd
CY2023Q2 us-gaap Assets
Assets
14106340 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1183285 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1608735 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
345545 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
375713 usd
CY2023Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
16171 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1528830 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2000619 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
725236 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
15994 usd
CY2024Q1 us-gaap Liabilities
Liabilities
2254066 usd
CY2023Q2 us-gaap Liabilities
Liabilities
2016613 usd
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6344970 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6344970 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3328191 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3328191 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
80606863 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
77620252 usd
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
37507306 usd
CY2023Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
35741115 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-107138088 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-101400209 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
128569 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
128569 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
11104650 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12089727 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13358716 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14106340 usd
CY2024Q1 us-gaap Revenues
Revenues
1172601 usd
CY2023Q1 us-gaap Revenues
Revenues
1033925 usd
us-gaap Revenues
Revenues
3314663 usd
us-gaap Revenues
Revenues
1824496 usd
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
883143 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
841414 usd
us-gaap Cost Of Revenue
CostOfRevenue
2416417 usd
us-gaap Cost Of Revenue
CostOfRevenue
1415068 usd
inm Inventorys Writedown
InventorysWritedown
263404 usd
inm Inventorys Writedown
InventorysWritedown
576772 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
289458 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
192511 usd
us-gaap Gross Profit
GrossProfit
634842 usd
us-gaap Gross Profit
GrossProfit
-167344 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
656764 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
878303 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2558648 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3108312 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1374095 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1412727 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4036784 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4438083 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
54767 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
50689 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
164833 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
148786 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-48156 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-2733 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-36717 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-79287 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
2133782 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
2344452 usd
us-gaap Operating Expenses
OperatingExpenses
6796982 usd
us-gaap Operating Expenses
OperatingExpenses
7774468 usd
CY2024Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
121458 usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
155497 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
424261 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
343881 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1722866 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1996444 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5737879 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7597931 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1500 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-11300 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1722866 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1997944 usd
us-gaap Net Income Loss
NetIncomeLoss
-5737879 usd
us-gaap Net Income Loss
NetIncomeLoss
-7609231 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.6
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.82
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.53
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9612973 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3328191 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6961938 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2156283 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12089727 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2536828 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
25191 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
9578090 usd
CY2023Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4654042 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-1478185 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
18264 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
12772211 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1722866 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
55305 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
11104650 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
9078541 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5322500 usd
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
419 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3510200 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
116680 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
11007940 usd
CY2022Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5357507 usd
CY2022Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
53 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-2101087 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
70638 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
14335051 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
174 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1997944 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
50357 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
12387638 usd
us-gaap Net Income Loss
NetIncomeLoss
-5737879 usd
us-gaap Net Income Loss
NetIncomeLoss
-7609231 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
164833 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
148786 usd
us-gaap Share Based Compensation
ShareBasedCompensation
98760 usd
us-gaap Share Based Compensation
ShareBasedCompensation
237675 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
287824 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
296239 usd
us-gaap Interest Income Short Term Investment Other
InterestIncomeShortTermInvestmentOther
1271 usd
us-gaap Interest Income Short Term Investment Other
InterestIncomeShortTermInvestmentOther
392 usd
us-gaap Unrealized Loss On Foreign Currency Derivatives Before Tax
UnrealizedLossOnForeignCurrencyDerivativesBeforeTax
2607 usd
us-gaap Unrealized Loss On Foreign Currency Derivatives Before Tax
UnrealizedLossOnForeignCurrencyDerivativesBeforeTax
2138 usd
us-gaap Inventory Write Down
InventoryWriteDown
263404 usd
us-gaap Inventory Write Down
InventoryWriteDown
576772 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
25085 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-159000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-584151 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
520653 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-102022 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-4908 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-5507 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-52718 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
107357 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-425446 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-585341 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-16171 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
16171 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-289302 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-317490 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5956668 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6625265 usd
us-gaap Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
500000 usd
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
42513 usd
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
42513 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9293 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
128198 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9293 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-628198 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
4654042 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
10680654 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4654042 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10680654 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1311919 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3427191 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8912517 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6176866 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7600598 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9604057 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
11300 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
3508749 usd
us-gaap Stock Issued1
StockIssued1
325699 usd
us-gaap Stock Issued1
StockIssued1
691483 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
968376 usd
us-gaap Nature Of Operations
NatureOfOperations
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>CORPORATE INFORMATION AND CONTINUING OPERATIONS</b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: -21.3pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Business</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 14.7pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">InMed Pharmaceuticals Inc. (“InMed” or the “Company”) was incorporated in the Province of British Columbia on May 19, 1981 under the <i>Business Corporations Act</i> of British Columbia. InMed is a clinical stage pharmaceutical company developing a pipeline of proprietary small molecule drug candidates, targeting the treatment of diseases with high unmet medical needs as well as developing proprietary manufacturing technologies to produce bulk rare cannabinoids for sale as ingredients in the health and wellness industry.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 14.7pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">The Company’s shares are listed on the Nasdaq Capital Market (“Nasdaq”) under the trading symbol “INM”. InMed’s office and principal place of business is located at #310 – 815 West Hastings Street, Vancouver, B.C., Canada, V6C 1B4.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 1.2pt"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Going Concern</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 14.7pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40), the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the consolidated financial statements are issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: -21.3pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">Through March 31, 2024, the Company has funded its operations primarily with proceeds from the sale of common stock. The Company has incurred recurring losses and negative cash flows from operations since its inception, including net losses of approximately $5.7 million and $7.6 million for the nine months ended March, 2024 and 2023, respectively. In addition, the Company had an accumulated deficit of approximately $107.1 million as of March 31, 2024. The Company expects to continue to generate operating losses for the foreseeable future.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">As of the issuance date of these condensed consolidated financial statements, the Company expects its cash, cash equivalents and short-term investments of $7.6 million as of March 31, 2024, will be sufficient to fund its operating expenses and capital expenditure requirements into the fourth quarter of calendar 2024, depending on the level and timing of realizing BayMedica, LLC, a wholly-owned subsidiary of the Company (“BayMedica”), revenues from the sale of bulk rare cannabinoids as ingredients in the health and wellness sector as well as the level and timing of the Company’s operating expenses. The future viability of the Company is dependent on its ability to raise additional capital to finance its operations. The Company has concluded that there is substantial doubt about its ability to continue as a going concern within one year after the date that the condensed consolidated financial statements are issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.25in; text-align: justify; text-indent: 0.25in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">The Company expects to continue to seek additional funding through equity financings, debt financings or other capital sources, including collaborations with other companies, government contracts or other strategic transactions. The Company may not be able to obtain financing on acceptable terms, or at all. The terms of any financing may adversely affect the holdings or the rights of the Company’s existing shareholders.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 21.3pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif">In connection with the Company’s assessment of going concern considerations in accordance with Subtopic 205-40, management has determined that the Company’s liquidity condition raises substantial doubt about the Company’s ability to continue as a going concern, which is considered to be for a period of one year from the issuance of these financial statements. These condensed consolidated financial statements do not include any adjustments relating to recoverability and classification of recorded asset amounts or the amounts of classification of liabilities that might result from the outcome of this uncertainty. Such adjustments could be material. </span></p>
us-gaap Net Income Loss
NetIncomeLoss
-5700000 usd
us-gaap Net Income Loss
NetIncomeLoss
-7600000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-107100000 usd
CY2024Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
7600000 usd
us-gaap Revenue Recognition Allowances
RevenueRecognitionAllowances
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Reclassifications</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">Certain prior year amounts in the condensed consolidated financial statements and the notes thereto have been reclassified where necessary to conform to the current year’s presentation. These reclassifications did not affect the prior period’s total assets, total liabilities, stockholders’ deficit, net loss or net cash used in operating activities. During the three months and nine months ended March 31, 2024, we adopted a change in presentation on our condensed consolidated statements of operations in order to include foreign exchange loss in operating expenses. The Company has adopted ASU 2023-07 - <i>Improvements to Reportable Segment Disclosures </i>which has required prior period to reflect the change in presentation. Refer to discussion on <i>Recent Accounting Pronouncements</i> below.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">The preparation of financial statements in compliance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities as of the balance sheet date, and the corresponding revenues and expenses for the periods reported. It also requires management to exercise judgment in applying the Company’s accounting policies. In the future, actual experience may differ from these estimates and assumptions. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to these condensed consolidated financial statements are the application of the going concern assumption, and determining the fair value of share-based payments, income tax provisions, write-down of inventories to net realizable value, and warrant valuations.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">Actual results could differ from those estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 22.5pt; text-align: justify"><b><i> </i></b></p>
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1648747 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Concentration of Credit Risk and Other Risks and Uncertainties</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">At times, the Company’s cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Canadian Deposit Insurance Corporation (“CDIC”) insurable limits. To date, the Company has not experienced any losses related to these balances. The uninsured cash balance as of March 31, 2024 and June 30, 2023, was $3.0 million and $3.8 million respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 22.5pt; text-align: justify; text-indent: 13.5pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">The Company’s customers are primarily concentrated in the U.S.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">As of March 31, 2024, the Company had four customers with an accounts receivable balance representing 39%, 32%, 16%, and 10% of total accounts receivable, respectively. As of June 30, 2023, we had three customers with an accounts receivable balance representing 41%, 30% and 15% of total accounts receivable, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">For the three months ended March 31, 2024, the Company had four customers that accounted for 29%, 21%, 16% and 16% of revenue, respectively. For the three months ended March 31, 2023, the Company had four customers that accounted for 22%, 20%, 17% and 11% of revenue, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0.25in">For the nine months ended March 31, 2024, the Company had four customers that accounted for 39%, 16%, 15% and 10% of revenue, respectively. For the nine months ended March 31, 2023, the Company had four customers that accounted for 17%, 15%, 14%, and 10% of revenue, respectively. This change is reflective of the Company’s transition to operating primarily through a distributor model in the year ended June 30, 2023.</p>
CY2024Q1 us-gaap Cash Uninsured Amount
CashUninsuredAmount
3000000 usd
CY2023Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
3800000 usd
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
255954 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13882568 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3555456 shares
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1234341 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
925321 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1370969 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
723426 usd
CY2024Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
196500 usd
CY2023Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
208737 usd
CY2024Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
439086 usd
CY2023Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
514113 usd
CY2024Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
558366 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
893506 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
1193952 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
1616356 usd
CY2024Q1 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
357224 usd
CY2023Q2 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
93820 usd
us-gaap Inventory Write Down
InventoryWriteDown
263404 usd
us-gaap Inventory Write Down
InventoryWriteDown
576772 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2605310 usd
CY2024Q1 us-gaap Depreciation
Depreciation
14220 usd
CY2023Q1 us-gaap Depreciation
Depreciation
10586 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
95615 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
91935 usd
us-gaap Depreciation
Depreciation
42302 usd
us-gaap Depreciation
Depreciation
26697 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
287824 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
296239 usd
CY2024Q1 inm Finite Lived Intellectual Property
FiniteLivedIntellectualProperty
1736420 usd
CY2023Q2 inm Finite Lived Intellectual Property
FiniteLivedIntellectualProperty
1736420 usd
CY2024Q1 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
1191000 usd
CY2023Q2 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
1191000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2927420 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2927420 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1103675 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
981141 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1823745 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1946279 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P18Y
CY2024Q1 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P18Y
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P12Y
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40993 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40103 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
122531 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
122089 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
158935 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
158935 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
158935 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
158935 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
158935 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1029070 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1823745 usd
CY2024Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
402638 usd
CY2023Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
544179 usd
CY2024Q1 inm Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
353465 usd
CY2023Q2 inm Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
164587 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
54629 usd
CY2024Q1 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
205030 usd
CY2023Q2 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
542305 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
167523 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
357664 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1183285 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1608735 usd
CY2023Q4 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1248376 usd
CY2023Q4 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
3012049 shares
CY2023Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.83
CY2023Q4 inm Preferred Investment Of Fair Value Options
PreferredInvestmentOfFairValueOptions
1251449 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1757032 usd
CY2024Q1 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
1491138 usd
inm Fair Value Of Issuance Date
FairValueOfIssuanceDate
1225230 usd
inm Investors Shares
InvestorsShares
1540598 shares
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
3500000 usd
CY2023Q4 us-gaap Payments For Fees
PaymentsForFees
560000 usd
CY2023Q4 inm Warrants Shares Issued
WarrantsSharesIssued
408511 shares
CY2023Q4 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y6M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P1Y4M24D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1096085 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
0.20 pure
CY2023Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
700000 shares
CY2024Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
174353 shares
CY2023Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
51633 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
0.20 pure
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
0.37
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
102642 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
31.28
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
580400 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.37
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
4567 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
386.97
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
678475 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.96
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
112920 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
15.39
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
565555 shares
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.47
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
55305 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
50357 usd
CY2024Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
9768 usd
CY2023Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
28442 usd
CY2024Q1 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
6659 usd
CY2023Q1 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
21915 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
98760 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
237675 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
57231 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
137555 usd
us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
41024 usd
us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
100120 usd
CY2024Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
146413 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
388703 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
364043 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
374965 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
31325 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1159035 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
88254 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1070781 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
345545 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
725236 usd
us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
1095104 usd
us-gaap Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
0.0615 pure
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
968376 usd
us-gaap Cost Direct Material
CostDirectMaterial
1500000 usd
us-gaap Equipment Expense
EquipmentExpense
1000000 usd
CY2024Q1 us-gaap Borrowings Under Guaranteed Investment Agreements
BorrowingsUnderGuaranteedInvestmentAgreements
43085 usd
CY2023Q2 us-gaap Borrowings Under Guaranteed Investment Agreements
BorrowingsUnderGuaranteedInvestmentAgreements
44422 usd
CY2021Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
700 shares
CY2021Q1 inm Common Shares Purchased
CommonSharesPurchased
700 shares
CY2023Q2 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
300000 usd
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 inm Inventorys Writedown
InventorysWritedown
usd
CY2023Q1 inm Inventorys Writedown
InventorysWritedown
usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
usd
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9612973 shares
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001728328

Files In Submission

Name View Source Status
inm-20240331_cal.xml Edgar Link unprocessable
0001213900-24-042467-index-headers.html Edgar Link pending
0001213900-24-042467-index.html Edgar Link pending
0001213900-24-042467.txt Edgar Link pending
0001213900-24-042467-xbrl.zip Edgar Link pending
ea0204878-10q_inmedpharma.htm Edgar Link pending
ea020487801ex10-1_inmed.htm Edgar Link pending
ea020487801ex31-1_inmed.htm Edgar Link pending
ea020487801ex31-2_inmed.htm Edgar Link pending
ea020487801ex32-1_inmed.htm Edgar Link pending
ea020487801ex32-2_inmed.htm Edgar Link pending
ex10-1_001.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
inm-20240331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
inm-20240331_def.xml Edgar Link unprocessable
inm-20240331_lab.xml Edgar Link unprocessable
inm-20240331_pre.xml Edgar Link unprocessable
ea0204878-10q_inmedpharma_htm.xml Edgar Link completed
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable