|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$84.95M
-20.8%
YoY
|
-$107.3M
-20.61%
YoY
|
-$135.1M
-51.72%
YoY
|
-$279.8M
-7.87%
YoY
|
-$303.7M
82.5%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
-22.22%
YoY
|
$1.800M
-30.77%
YoY
|
$2.600M
-29.73%
YoY
|
$3.700M
23.33%
YoY
|
$3.000M
0.0%
YoY
|
| Cash From Operating Activities |
-$88.63M
-14.84%
YoY
|
-$104.1M
-16.31%
YoY
|
-$124.4M
-42.48%
YoY
|
-$216.2M
0.23%
YoY
|
-$215.7M
21.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$285.7K
-41.44%
YoY
|
$487.8K
52.02%
YoY
|
$320.9K
-66.89%
YoY
|
$969.2K
-21.27%
YoY
|
$1.231M
-19.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.33M
-86.3%
YoY
|
$104.6M
19.25%
YoY
|
$87.68M
-20.69%
YoY
|
$110.6M
-163.5%
YoY
|
-$174.1M
203.97%
YoY
|
| Cash From Investing Activities |
$14.04M
-86.51%
YoY
|
$104.1M
19.13%
YoY
|
$87.36M
-20.29%
YoY
|
$109.6M
-162.5%
YoY
|
-$175.3M
198.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$34.91M
-3.12%
YoY
|
$36.03M
559.74%
YoY
|
$5.462M
-93.42%
YoY
|
$82.96M
-60.39%
YoY
|
$209.4M
-53.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.05M
3.06%
YoY
|
$51.48M
930.52%
YoY
|
$4.995M
-93.9%
YoY
|
$81.84M
-61.3%
YoY
|
$211.5M
-54.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$88.63M
-14.84%
YoY
|
-$104.1M
-16.31%
YoY
|
-$124.4M
-42.48%
YoY
|
-$216.2M
0.23%
YoY
|
-$215.7M
21.2%
YoY
|
| Cash From Investing Activities |
$14.04M
-86.51%
YoY
|
$104.1M
19.13%
YoY
|
$87.36M
-20.29%
YoY
|
$109.6M
-162.5%
YoY
|
-$175.3M
198.23%
YoY
|
| Cash From Financing Activities |
$53.05M
3.06%
YoY
|
$51.48M
930.52%
YoY
|
$4.995M
-93.9%
YoY
|
$81.84M
-61.3%
YoY
|
$211.5M
-54.54%
YoY
|
| Net Change In Cash |
-$21.54M
-141.82%
YoY
|
$51.50M
-260.85%
YoY
|
-$32.02M
29.03%
YoY
|
-$24.81M
-86.18%
YoY
|
-$179.6M
-178.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$88.63M
-14.84%
YoY
|
-$104.1M
-16.31%
YoY
|
-$124.4M
-42.48%
YoY
|
-$216.2M
0.23%
YoY
|
-$215.7M
21.2%
YoY
|
| Capital Expenditures |
$285.7K
-41.44%
YoY
|
$487.8K
52.02%
YoY
|
$320.9K
-66.89%
YoY
|
$969.2K
-21.27%
YoY
|
$1.231M
-19.05%
YoY
|
| Free Cash Flow |
-$88.92M
-14.97%
YoY
|
-$104.6M
-16.14%
YoY
|
-$124.7M
-42.59%
YoY
|
-$217.2M
0.11%
YoY
|
-$216.9M
20.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.68M
-0.06%
YoY
|
$3.765M
-119.43%
YoY
|
-$45.50M
80.79%
YoY
|
-$23.52M
-27.04%
YoY
|
-$19.69M
-35.43%
YoY
|
-$19.38M
-22.48%
YoY
|
-$25.17M
-25.77%
YoY
|
-$32.24M
-9.19%
YoY
|
-$30.50M
-24.88%
YoY
|
-$25.00M
-54.09%
YoY
|
-$33.90M
-10.32%
YoY
|
-$35.50M
-67.28%
YoY
|
-$40.60M
-48.67%
YoY
|
-$54.46M
-49.07%
YoY
|
-$37.80M
-37.18%
YoY
|
-$108.5M
32.15%
YoY
|
-$79.10M
45.4%
YoY
|
-$106.9M
339.42%
YoY
|
-$60.17M
-413.85%
YoY
|
| Depreciation, Depletion And Amortization |
$316.8K
-14.68%
YoY
|
$340.2K
-18.38%
YoY
|
$350.2K
-16.48%
YoY
|
$741.7K
50.9%
YoY
|
$371.4K
-12.51%
YoY
|
$416.8K
-26.84%
YoY
|
$419.3K
-34.48%
YoY
|
$491.5K
-35.88%
YoY
|
$424.5K
-39.99%
YoY
|
$569.7K
-43.01%
YoY
|
$640.0K
-37.64%
YoY
|
$766.6K
-28.43%
YoY
|
$707.4K
-23.89%
YoY
|
$999.6K
-6.75%
YoY
|
$1.026M
19.33%
YoY
|
$1.071M
29.29%
YoY
|
$929.4K
40.67%
YoY
|
$1.072M
24.65%
YoY
|
$860.1K
1.18%
YoY
|
| Cash From Operating Activities |
-$21.59M
-19.66%
YoY
|
-$19.37M
-1.49%
YoY
|
-$21.57M
-21.39%
YoY
|
-$20.81M
-26.23%
YoY
|
-$26.87M
-6.56%
YoY
|
-$19.66M
-25.16%
YoY
|
-$27.44M
-5.73%
YoY
|
-$28.21M
-12.7%
YoY
|
-$28.76M
-21.56%
YoY
|
-$26.28M
-27.69%
YoY
|
-$29.11M
-56.85%
YoY
|
-$32.31M
-36.05%
YoY
|
-$36.66M
-40.75%
YoY
|
-$36.34M
-4.09%
YoY
|
-$67.47M
45.12%
YoY
|
-$50.53M
-35.6%
YoY
|
-$61.88M
17.05%
YoY
|
-$37.89M
-26.02%
YoY
|
-$46.49M
-37.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$127.5K
N/A
|
$68.00K
N/A
|
$30.90K
-93.17%
YoY
|
$59.37K
66.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$452.2K
1790.59%
YoY
|
$35.58K
-88.02%
YoY
|
$900.00
-99.45%
YoY
|
$0.00
-100.0%
YoY
|
$23.92K
-103.34%
YoY
|
$297.0K
N/A
|
$165.1K
-125.65%
YoY
|
-$86.83K
-48.51%
YoY
|
-$717.2K
243.61%
YoY
|
$0.00
-100.0%
YoY
|
-$643.7K
-32.95%
YoY
|
-$168.6K
-55.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.636M
34582.89%
YoY
|
$69.30K
-99.8%
YoY
|
$8.935M
-36.53%
YoY
|
$5.313M
-49.0%
YoY
|
$7.600K
-99.98%
YoY
|
$34.64M
73.71%
YoY
|
$14.08M
-355.96%
YoY
|
$10.42M
-80.68%
YoY
|
$45.42M
135.37%
YoY
|
$19.94M
-63.18%
YoY
|
-$5.500M
-112.32%
YoY
|
$53.93M
-662.55%
YoY
|
$19.30M
-9.54%
YoY
|
$54.17M
-1025.86%
YoY
|
$44.64M
-20.46%
YoY
|
-$9.587M
-118.98%
YoY
|
$21.33M
-107.76%
YoY
|
-$5.850M
111.97%
YoY
|
$56.13M
42.09%
YoY
|
| Cash From Investing Activities |
$2.636M
-5193.15%
YoY
|
-$58.20K
-100.17%
YoY
|
$8.867M
-37.01%
YoY
|
$5.282M
-47.0%
YoY
|
-$51.75K
-100.11%
YoY
|
$34.64M
73.71%
YoY
|
$14.08M
-355.96%
YoY
|
$9.966M
-81.51%
YoY
|
$45.38M
138.86%
YoY
|
$19.94M
-63.07%
YoY
|
-$5.500M
-112.34%
YoY
|
$53.91M
-623.16%
YoY
|
$19.00M
-10.93%
YoY
|
$54.00M
-931.55%
YoY
|
$44.56M
-20.38%
YoY
|
-$10.30M
-120.48%
YoY
|
$21.33M
-107.75%
YoY
|
-$6.494M
74.57%
YoY
|
$55.96M
43.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.084M
-1.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.102M
-78.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.36M
-81.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$953.8K
-7.21%
YoY
|
$27.13M
-6.9%
YoY
|
$24.92M
3672.45%
YoY
|
-$34.80K
-100.11%
YoY
|
$1.028M
-109.05%
YoY
|
$29.15M
1485.47%
YoY
|
$660.6K
-5.62%
YoY
|
$33.03M
1045.85%
YoY
|
-$11.36M
2575.77%
YoY
|
$1.838M
-72.43%
YoY
|
$700.0K
-81.63%
YoY
|
$2.883M
-93.29%
YoY
|
-$424.7K
-101.49%
YoY
|
$6.668M
-85.99%
YoY
|
$3.812M
-964.73%
YoY
|
$42.94M
1146.54%
YoY
|
$28.42M
-82.34%
YoY
|
$47.59M
-62.51%
YoY
|
-$440.8K
-74.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.59M
-19.66%
YoY
|
-$19.37M
-1.49%
YoY
|
-$21.57M
-21.39%
YoY
|
-$20.81M
-26.23%
YoY
|
-$26.87M
-6.56%
YoY
|
-$19.66M
-25.16%
YoY
|
-$27.44M
-5.73%
YoY
|
-$28.21M
-12.7%
YoY
|
-$28.76M
-21.56%
YoY
|
-$26.28M
-27.69%
YoY
|
-$29.11M
-56.85%
YoY
|
-$32.31M
-36.05%
YoY
|
-$36.66M
-40.75%
YoY
|
-$36.34M
-4.09%
YoY
|
-$67.47M
45.12%
YoY
|
-$50.53M
-35.6%
YoY
|
-$61.88M
17.05%
YoY
|
-$37.89M
-26.02%
YoY
|
-$46.49M
-37.31%
YoY
|
| Cash From Investing Activities |
$2.636M
-5193.15%
YoY
|
-$58.20K
-100.17%
YoY
|
$8.867M
-37.01%
YoY
|
$5.282M
-47.0%
YoY
|
-$51.75K
-100.11%
YoY
|
$34.64M
73.71%
YoY
|
$14.08M
-355.96%
YoY
|
$9.966M
-81.51%
YoY
|
$45.38M
138.86%
YoY
|
$19.94M
-63.07%
YoY
|
-$5.500M
-112.34%
YoY
|
$53.91M
-623.16%
YoY
|
$19.00M
-10.93%
YoY
|
$54.00M
-931.55%
YoY
|
$44.56M
-20.38%
YoY
|
-$10.30M
-120.48%
YoY
|
$21.33M
-107.75%
YoY
|
-$6.494M
74.57%
YoY
|
$55.96M
43.08%
YoY
|
| Cash From Financing Activities |
$953.8K
-7.21%
YoY
|
$27.13M
-6.9%
YoY
|
$24.92M
3672.45%
YoY
|
-$34.80K
-100.11%
YoY
|
$1.028M
-109.05%
YoY
|
$29.15M
1485.47%
YoY
|
$660.6K
-5.62%
YoY
|
$33.03M
1045.85%
YoY
|
-$11.36M
2575.77%
YoY
|
$1.838M
-72.43%
YoY
|
$700.0K
-81.63%
YoY
|
$2.883M
-93.29%
YoY
|
-$424.7K
-101.49%
YoY
|
$6.668M
-85.99%
YoY
|
$3.812M
-964.73%
YoY
|
$42.94M
1146.54%
YoY
|
$28.42M
-82.34%
YoY
|
$47.59M
-62.51%
YoY
|
-$440.8K
-74.07%
YoY
|
| Net Change In Cash |
-$18.00M
-30.49%
YoY
|
$7.706M
-82.54%
YoY
|
$12.22M
-196.15%
YoY
|
-$15.56M
-205.23%
YoY
|
-$25.90M
-589.47%
YoY
|
$44.13M
-1081.83%
YoY
|
-$12.70M
-62.53%
YoY
|
$14.79M
-39.57%
YoY
|
$5.291M
-129.25%
YoY
|
-$4.494M
-118.47%
YoY
|
-$33.91M
77.57%
YoY
|
$24.47M
-236.79%
YoY
|
-$18.09M
49.09%
YoY
|
$24.33M
657.96%
YoY
|
-$19.10M
-311.56%
YoY
|
-$17.89M
-27.56%
YoY
|
-$12.13M
-92.74%
YoY
|
$3.210M
-95.54%
YoY
|
$9.027M
-124.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.59M
-19.66%
YoY
|
-$19.37M
-1.49%
YoY
|
-$21.57M
-21.39%
YoY
|
-$20.81M
-26.23%
YoY
|
-$26.87M
-6.56%
YoY
|
-$19.66M
-25.16%
YoY
|
-$27.44M
-5.73%
YoY
|
-$28.21M
-12.7%
YoY
|
-$28.76M
-21.56%
YoY
|
-$26.28M
-27.69%
YoY
|
-$29.11M
-56.85%
YoY
|
-$32.31M
-36.05%
YoY
|
-$36.66M
-40.75%
YoY
|
-$36.34M
-4.09%
YoY
|
-$67.47M
45.12%
YoY
|
-$50.53M
-35.6%
YoY
|
-$61.88M
17.05%
YoY
|
-$37.89M
-26.02%
YoY
|
-$46.49M
-37.31%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$127.5K
N/A
|
$68.00K
N/A
|
$30.90K
-93.17%
YoY
|
$59.37K
66.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$452.2K
1790.59%
YoY
|
$35.58K
-88.02%
YoY
|
$900.00
-99.45%
YoY
|
$0.00
-100.0%
YoY
|
$23.92K
-103.34%
YoY
|
$297.0K
N/A
|
$165.1K
-125.65%
YoY
|
-$86.83K
-48.51%
YoY
|
-$717.2K
243.61%
YoY
|
$0.00
-100.0%
YoY
|
-$643.7K
-32.95%
YoY
|
-$168.6K
-55.63%
YoY
|
| Free Cash Flow |
-$21.59M
-19.83%
YoY
|
-$19.50M
-0.84%
YoY
|
-$21.64M
-21.14%
YoY
|
-$20.84M
-27.28%
YoY
|
-$26.93M
-6.47%
YoY
|
-$19.66M
-25.17%
YoY
|
-$27.44M
-5.73%
YoY
|
-$28.66M
-11.37%
YoY
|
-$28.80M
-22.09%
YoY
|
-$26.28M
-28.02%
YoY
|
-$29.11M
-56.8%
YoY
|
-$32.34M
-35.08%
YoY
|
-$36.96M
-40.27%
YoY
|
-$36.51M
-1.99%
YoY
|
-$67.38M
45.46%
YoY
|
-$49.81M
-36.34%
YoY
|
-$61.88M
16.59%
YoY
|
-$37.25M
-25.89%
YoY
|
-$46.32M
-37.22%
YoY
|
Loading...