|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.18M
12.29%
YoY
|
$28.66M
-3256.39%
YoY
|
-$908.0K
-92.39%
YoY
|
-$11.94M
613.39%
YoY
|
-$1.673M
-371.15%
YoY
|
| Depreciation, Depletion And Amortization |
$6.889M
18.86%
YoY
|
$5.796M
22.9%
YoY
|
$4.716M
21.27%
YoY
|
$3.889M
35.55%
YoY
|
$2.869M
26.61%
YoY
|
| Cash From Operating Activities |
$46.75M
33.52%
YoY
|
$35.02M
493.17%
YoY
|
$5.903M
-585.44%
YoY
|
-$1.216M
-123.61%
YoY
|
$5.151M
-8.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.10M
43.44%
YoY
|
$7.741M
39.13%
YoY
|
$5.564M
-14.74%
YoY
|
$6.526M
49.4%
YoY
|
$4.368M
208.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$493.0K
-197.24%
YoY
|
-$507.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$11.10M
43.44%
YoY
|
-$7.741M
52.65%
YoY
|
-$5.071M
-27.9%
YoY
|
-$7.033M
61.01%
YoY
|
-$4.368M
217.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.324M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$420.0K
-18.13%
YoY
|
$513.0K
13.5%
YoY
|
$452.0K
-29.26%
YoY
|
$639.0K
-7.53%
YoY
|
$691.0K
-20.02%
YoY
|
| Cash From Financing Activities |
-$426.0K
-107.03%
YoY
|
$6.058M
110.93%
YoY
|
$2.872M
-1035.5%
YoY
|
-$307.0K
-139.72%
YoY
|
$773.0K
-66.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$46.75M
33.52%
YoY
|
$35.02M
493.17%
YoY
|
$5.903M
-585.44%
YoY
|
-$1.216M
-123.61%
YoY
|
$5.151M
-8.99%
YoY
|
| Cash From Investing Activities |
-$11.10M
43.44%
YoY
|
-$7.741M
52.65%
YoY
|
-$5.071M
-27.9%
YoY
|
-$7.033M
61.01%
YoY
|
-$4.368M
217.67%
YoY
|
| Cash From Financing Activities |
-$426.0K
-107.03%
YoY
|
$6.058M
110.93%
YoY
|
$2.872M
-1035.5%
YoY
|
-$307.0K
-139.72%
YoY
|
$773.0K
-66.57%
YoY
|
| Net Change In Cash |
$35.33M
6.82%
YoY
|
$33.08M
793.01%
YoY
|
$3.704M
-140.66%
YoY
|
-$9.110M
-785.48%
YoY
|
$1.329M
-80.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.75M
33.52%
YoY
|
$35.02M
493.17%
YoY
|
$5.903M
-585.44%
YoY
|
-$1.216M
-123.61%
YoY
|
$5.151M
-8.99%
YoY
|
| Capital Expenditures |
$11.10M
43.44%
YoY
|
$7.741M
39.13%
YoY
|
$5.564M
-14.74%
YoY
|
$6.526M
49.4%
YoY
|
$4.368M
208.91%
YoY
|
| Free Cash Flow |
$35.65M
30.7%
YoY
|
$27.27M
7945.43%
YoY
|
$339.0K
-104.38%
YoY
|
-$7.742M
-1088.76%
YoY
|
$783.0K
-81.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.90M
91.32%
YoY
|
$8.833M
-14.21%
YoY
|
$8.342M
-52.03%
YoY
|
$7.219M
-51664.29%
YoY
|
$7.787M
687.36%
YoY
|
$10.30M
523.24%
YoY
|
$17.39M
4587.06%
YoY
|
-$14.00K
-98.28%
YoY
|
$989.0K
-146.74%
YoY
|
$1.652M
-184.29%
YoY
|
$371.0K
-111.15%
YoY
|
-$815.0K
-78.74%
YoY
|
-$2.116M
-24.83%
YoY
|
-$1.960M
67.81%
YoY
|
-$3.327M
315.88%
YoY
|
-$3.833M
3621.36%
YoY
|
-$2.815M
-807.29%
YoY
|
-$1.168M
-198.15%
YoY
|
-$800.0K
-488.35%
YoY
|
| Depreciation, Depletion And Amortization |
$2.176M
39.22%
YoY
|
$1.976M
25.3%
YoY
|
$1.749M
13.94%
YoY
|
$1.601M
12.91%
YoY
|
$1.563M
23.46%
YoY
|
$1.577M
27.59%
YoY
|
$1.535M
23.79%
YoY
|
$1.418M
23.2%
YoY
|
$1.266M
16.04%
YoY
|
$1.236M
17.38%
YoY
|
$1.240M
22.53%
YoY
|
$1.151M
21.03%
YoY
|
$1.091M
24.97%
YoY
|
$1.053M
29.2%
YoY
|
$1.012M
47.95%
YoY
|
$951.0K
41.94%
YoY
|
$873.0K
25.25%
YoY
|
$815.0K
48.18%
YoY
|
$684.0K
52.0%
YoY
|
| Cash From Operating Activities |
$37.26M
242.86%
YoY
|
$12.88M
-25.68%
YoY
|
$18.77M
65.06%
YoY
|
$4.235M
-1032.82%
YoY
|
$10.87M
60.59%
YoY
|
$17.33M
15237.17%
YoY
|
$11.37M
606.27%
YoY
|
-$454.0K
-118.92%
YoY
|
$6.767M
279.32%
YoY
|
$113.0K
-74.55%
YoY
|
$1.610M
-27.22%
YoY
|
$2.399M
-200.97%
YoY
|
$1.784M
-219.25%
YoY
|
$444.0K
-190.43%
YoY
|
$2.212M
3850.0%
YoY
|
-$2.376M
-149.23%
YoY
|
-$1.496M
-297.62%
YoY
|
-$491.0K
-5010.0%
YoY
|
$56.00K
-97.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.421M
3.02%
YoY
|
$2.818M
26.99%
YoY
|
$4.228M
190.58%
YoY
|
$1.708M
-37.39%
YoY
|
$2.350M
75.5%
YoY
|
$2.219M
78.38%
YoY
|
$1.455M
11.07%
YoY
|
$2.728M
108.24%
YoY
|
$1.339M
-21.33%
YoY
|
$1.244M
-2.28%
YoY
|
$1.310M
-181.11%
YoY
|
$1.310M
-177.1%
YoY
|
$1.702M
-12.22%
YoY
|
$1.273M
-187.85%
YoY
|
-$1.615M
11.69%
YoY
|
-$1.699M
74.61%
YoY
|
$1.939M
285.49%
YoY
|
-$1.449M
399.66%
YoY
|
-$1.446M
864.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-100.59%
YoY
|
$0.00
N/A
|
$498.0K
N/A
|
-$5.000K
N/A
|
-$507.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.421M
3.02%
YoY
|
-$2.818M
26.99%
YoY
|
-$4.228M
190.58%
YoY
|
-$1.708M
-37.39%
YoY
|
-$2.350M
75.5%
YoY
|
-$2.219M
78.81%
YoY
|
-$1.455M
11.07%
YoY
|
-$2.728M
235.96%
YoY
|
-$1.339M
-21.56%
YoY
|
-$1.241M
-30.28%
YoY
|
-$1.310M
-18.89%
YoY
|
-$812.0K
-52.21%
YoY
|
-$1.707M
-11.96%
YoY
|
-$1.780M
22.84%
YoY
|
-$1.615M
11.69%
YoY
|
-$1.699M
74.61%
YoY
|
-$1.939M
285.49%
YoY
|
-$1.449M
383.0%
YoY
|
-$1.446M
1214.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$6.000K
-94.17%
YoY
|
N/A
|
N/A
|
N/A
|
$103.0K
-64.6%
YoY
|
N/A
|
N/A
|
N/A
|
$291.0K
315.71%
YoY
|
N/A
|
N/A
|
N/A
|
$70.00K
79.49%
YoY
|
N/A
|
N/A
|
N/A
|
$39.00K
-85.45%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$901.0K
4.77%
YoY
|
-$1.568M
-126.75%
YoY
|
-$97.00K
-50.26%
YoY
|
$379.0K
-44.51%
YoY
|
$860.0K
-395.53%
YoY
|
$5.861M
13854.76%
YoY
|
-$195.0K
-123.21%
YoY
|
$683.0K
-60.66%
YoY
|
-$291.0K
-215.94%
YoY
|
$42.00K
-157.53%
YoY
|
$840.0K
1233.33%
YoY
|
$1.736M
-709.12%
YoY
|
$251.0K
-2191.67%
YoY
|
-$73.00K
508.33%
YoY
|
$63.00K
-83.06%
YoY
|
-$285.0K
-134.21%
YoY
|
-$12.00K
-97.16%
YoY
|
-$12.00K
-100.51%
YoY
|
$372.0K
-174.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.26M
242.86%
YoY
|
$12.88M
-25.68%
YoY
|
$18.77M
65.06%
YoY
|
$4.235M
-1032.82%
YoY
|
$10.87M
60.59%
YoY
|
$17.33M
15237.17%
YoY
|
$11.37M
606.27%
YoY
|
-$454.0K
-118.92%
YoY
|
$6.767M
279.32%
YoY
|
$113.0K
-74.55%
YoY
|
$1.610M
-27.22%
YoY
|
$2.399M
-200.97%
YoY
|
$1.784M
-219.25%
YoY
|
$444.0K
-190.43%
YoY
|
$2.212M
3850.0%
YoY
|
-$2.376M
-149.23%
YoY
|
-$1.496M
-297.62%
YoY
|
-$491.0K
-5010.0%
YoY
|
$56.00K
-97.73%
YoY
|
| Cash From Investing Activities |
-$2.421M
3.02%
YoY
|
-$2.818M
26.99%
YoY
|
-$4.228M
190.58%
YoY
|
-$1.708M
-37.39%
YoY
|
-$2.350M
75.5%
YoY
|
-$2.219M
78.81%
YoY
|
-$1.455M
11.07%
YoY
|
-$2.728M
235.96%
YoY
|
-$1.339M
-21.56%
YoY
|
-$1.241M
-30.28%
YoY
|
-$1.310M
-18.89%
YoY
|
-$812.0K
-52.21%
YoY
|
-$1.707M
-11.96%
YoY
|
-$1.780M
22.84%
YoY
|
-$1.615M
11.69%
YoY
|
-$1.699M
74.61%
YoY
|
-$1.939M
285.49%
YoY
|
-$1.449M
383.0%
YoY
|
-$1.446M
1214.55%
YoY
|
| Cash From Financing Activities |
$901.0K
4.77%
YoY
|
-$1.568M
-126.75%
YoY
|
-$97.00K
-50.26%
YoY
|
$379.0K
-44.51%
YoY
|
$860.0K
-395.53%
YoY
|
$5.861M
13854.76%
YoY
|
-$195.0K
-123.21%
YoY
|
$683.0K
-60.66%
YoY
|
-$291.0K
-215.94%
YoY
|
$42.00K
-157.53%
YoY
|
$840.0K
1233.33%
YoY
|
$1.736M
-709.12%
YoY
|
$251.0K
-2191.67%
YoY
|
-$73.00K
508.33%
YoY
|
$63.00K
-83.06%
YoY
|
-$285.0K
-134.21%
YoY
|
-$12.00K
-97.16%
YoY
|
-$12.00K
-100.51%
YoY
|
$372.0K
-174.4%
YoY
|
| Net Change In Cash |
$35.14M
263.76%
YoY
|
$8.495M
-59.5%
YoY
|
$14.44M
48.59%
YoY
|
$2.906M
-216.29%
YoY
|
$9.659M
86.86%
YoY
|
$20.97M
-2031.22%
YoY
|
$9.721M
752.72%
YoY
|
-$2.499M
-175.2%
YoY
|
$5.169M
860.78%
YoY
|
-$1.086M
-22.92%
YoY
|
$1.140M
72.73%
YoY
|
$3.323M
-176.22%
YoY
|
$538.0K
-115.48%
YoY
|
-$1.409M
-27.82%
YoY
|
$660.0K
-164.83%
YoY
|
-$4.360M
-193.04%
YoY
|
-$3.475M
1154.51%
YoY
|
-$1.952M
-194.3%
YoY
|
-$1.018M
-154.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.26M
242.86%
YoY
|
$12.88M
-25.68%
YoY
|
$18.77M
65.06%
YoY
|
$4.235M
-1032.82%
YoY
|
$10.87M
60.59%
YoY
|
$17.33M
15237.17%
YoY
|
$11.37M
606.27%
YoY
|
-$454.0K
-118.92%
YoY
|
$6.767M
279.32%
YoY
|
$113.0K
-74.55%
YoY
|
$1.610M
-27.22%
YoY
|
$2.399M
-200.97%
YoY
|
$1.784M
-219.25%
YoY
|
$444.0K
-190.43%
YoY
|
$2.212M
3850.0%
YoY
|
-$2.376M
-149.23%
YoY
|
-$1.496M
-297.62%
YoY
|
-$491.0K
-5010.0%
YoY
|
$56.00K
-97.73%
YoY
|
| Capital Expenditures |
$2.421M
3.02%
YoY
|
$2.818M
26.99%
YoY
|
$4.228M
190.58%
YoY
|
$1.708M
-37.39%
YoY
|
$2.350M
75.5%
YoY
|
$2.219M
78.38%
YoY
|
$1.455M
11.07%
YoY
|
$2.728M
108.24%
YoY
|
$1.339M
-21.33%
YoY
|
$1.244M
-2.28%
YoY
|
$1.310M
-181.11%
YoY
|
$1.310M
-177.1%
YoY
|
$1.702M
-12.22%
YoY
|
$1.273M
-187.85%
YoY
|
-$1.615M
11.69%
YoY
|
-$1.699M
74.61%
YoY
|
$1.939M
285.49%
YoY
|
-$1.449M
399.66%
YoY
|
-$1.446M
864.0%
YoY
|
| Free Cash Flow |
$34.84M
309.04%
YoY
|
$10.06M
-33.41%
YoY
|
$14.54M
46.64%
YoY
|
$2.527M
-179.42%
YoY
|
$8.517M
56.91%
YoY
|
$15.11M
-1436.16%
YoY
|
$9.916M
3205.33%
YoY
|
-$3.182M
-392.19%
YoY
|
$5.428M
6519.51%
YoY
|
-$1.131M
36.43%
YoY
|
$300.0K
-92.16%
YoY
|
$1.089M
-260.86%
YoY
|
$82.00K
-102.39%
YoY
|
-$829.0K
-186.53%
YoY
|
$3.827M
154.79%
YoY
|
-$677.0K
-111.67%
YoY
|
-$3.435M
-1452.36%
YoY
|
$958.0K
219.33%
YoY
|
$1.502M
-42.67%
YoY
|
Loading...