|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$551.9M
-55.75%
YoY
|
$1.247B
92.66%
YoY
|
$647.4M
41.85%
YoY
|
$456.4M
-7.16%
YoY
|
$491.6M
40.38%
YoY
|
| Depreciation, Depletion And Amortization |
$2.179B
46.24%
YoY
|
$1.490B
29.68%
YoY
|
$1.149B
18.18%
YoY
|
$972.3M
59.47%
YoY
|
$609.7M
71.22%
YoY
|
| Cash From Operating Activities |
$2.869B
-2.98%
YoY
|
$2.957B
42.46%
YoY
|
$2.076B
54.17%
YoY
|
$1.346B
22.4%
YoY
|
$1.100B
48.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.834B
30.98%
YoY
|
$1.400B
37.29%
YoY
|
$1.020B
-8.61%
YoY
|
$1.116B
19.25%
YoY
|
$935.6M
76.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$491.5M
48.09%
YoY
|
-$331.9M
30.05%
YoY
|
-$255.2M
N/A
|
$0.00
-100.0%
YoY
|
-$2.261B
-58066.67%
YoY
|
| Cash From Investing Activities |
-$2.325B
34.26%
YoY
|
-$1.732B
35.84%
YoY
|
-$1.275B
14.26%
YoY
|
-$1.116B
-65.09%
YoY
|
-$3.196B
506.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$23.60M
-87.96%
YoY
|
-$196.0M
N/A
|
N/A
|
-$12.10M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$364.9M
-64.18%
YoY
|
-$1.019B
49.52%
YoY
|
-$681.4M
138.34%
YoY
|
-$285.9M
-111.68%
YoY
|
$2.447B
-1435.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.869B
-2.98%
YoY
|
$2.957B
42.46%
YoY
|
$2.076B
54.17%
YoY
|
$1.346B
22.4%
YoY
|
$1.100B
48.61%
YoY
|
| Cash From Investing Activities |
-$2.325B
34.26%
YoY
|
-$1.732B
35.84%
YoY
|
-$1.275B
14.26%
YoY
|
-$1.116B
-65.09%
YoY
|
-$3.196B
506.97%
YoY
|
| Cash From Financing Activities |
-$364.9M
-64.18%
YoY
|
-$1.019B
49.52%
YoY
|
-$681.4M
138.34%
YoY
|
-$285.9M
-111.68%
YoY
|
$2.447B
-1435.86%
YoY
|
| Net Change In Cash |
$179.0M
-13.36%
YoY
|
$206.6M
72.74%
YoY
|
$119.6M
-316.67%
YoY
|
-$55.20M
-115.73%
YoY
|
$351.0M
1054.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.869B
-2.98%
YoY
|
$2.957B
42.46%
YoY
|
$2.076B
54.17%
YoY
|
$1.346B
22.4%
YoY
|
$1.100B
48.61%
YoY
|
| Capital Expenditures |
$1.834B
30.98%
YoY
|
$1.400B
37.29%
YoY
|
$1.020B
-8.61%
YoY
|
$1.116B
19.25%
YoY
|
$935.6M
76.36%
YoY
|
| Free Cash Flow |
$1.035B
-33.51%
YoY
|
$1.557B
47.44%
YoY
|
$1.056B
357.82%
YoY
|
$230.7M
40.33%
YoY
|
$164.4M
-21.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$114.6M
-37.62%
YoY
|
$228.5M
-42.89%
YoY
|
$170.7M
-33.32%
YoY
|
$323.4M
-3.86%
YoY
|
$183.7M
-27.9%
YoY
|
$400.1M
161.33%
YoY
|
$256.0M
2.24%
YoY
|
$336.4M
162.81%
YoY
|
$254.8M
119.84%
YoY
|
$153.1M
398.7%
YoY
|
$250.4M
78.35%
YoY
|
$128.0M
-40.88%
YoY
|
$115.9M
68.46%
YoY
|
$30.70M
-82.67%
YoY
|
$140.4M
9.26%
YoY
|
$216.5M
134.82%
YoY
|
$68.80M
-26.65%
YoY
|
$177.1M
25.16%
YoY
|
$128.5M
40.74%
YoY
|
$92.20M
-28.64%
YoY
|
| Depreciation, Depletion And Amortization |
$638.7M
43.24%
YoY
|
$649.9M
46.77%
YoY
|
$555.3M
45.44%
YoY
|
$528.1M
49.01%
YoY
|
$445.9M
43.28%
YoY
|
$442.8M
45.51%
YoY
|
$381.8M
37.98%
YoY
|
$354.4M
22.08%
YoY
|
$311.2M
12.02%
YoY
|
$304.3M
11.47%
YoY
|
$276.7M
8.26%
YoY
|
$290.3M
22.39%
YoY
|
$277.8M
34.53%
YoY
|
$273.0M
35.82%
YoY
|
$255.6M
53.24%
YoY
|
$237.2M
92.53%
YoY
|
$206.5M
73.97%
YoY
|
$201.0M
77.56%
YoY
|
$166.8M
82.49%
YoY
|
$123.2M
-18.68%
YoY
|
| Cash From Operating Activities |
$228.2M
-59.1%
YoY
|
$814.6M
-15.17%
YoY
|
$735.6M
-6.26%
YoY
|
$760.7M
18.95%
YoY
|
$558.0M
-2.55%
YoY
|
$960.3M
55.82%
YoY
|
$784.7M
19.76%
YoY
|
$639.5M
69.45%
YoY
|
$572.6M
34.13%
YoY
|
$616.3M
54.31%
YoY
|
$655.2M
91.47%
YoY
|
$377.4M
-1.64%
YoY
|
$426.9M
93.08%
YoY
|
$399.4M
2.02%
YoY
|
$342.2M
19.9%
YoY
|
$383.7M
57.84%
YoY
|
$221.1M
22.83%
YoY
|
$391.5M
75.01%
YoY
|
$285.4M
67.19%
YoY
|
$243.1M
-29.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$359.9M
5.67%
YoY
|
$665.9M
61.04%
YoY
|
$356.0M
-10.66%
YoY
|
$471.0M
37.72%
YoY
|
$340.6M
38.57%
YoY
|
$413.5M
32.07%
YoY
|
$398.5M
66.46%
YoY
|
$342.0M
39.88%
YoY
|
$245.8M
10.42%
YoY
|
$313.1M
15.49%
YoY
|
$239.4M
-8.9%
YoY
|
$244.5M
-10.7%
YoY
|
$222.6M
-27.73%
YoY
|
$271.1M
-15.76%
YoY
|
$262.8M
-7.72%
YoY
|
$273.8M
60.68%
YoY
|
$308.0M
94.2%
YoY
|
$321.8M
134.04%
YoY
|
$284.8M
59.91%
YoY
|
$170.4M
-20.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.400M
-98.2%
YoY
|
-$2.600M
-98.81%
YoY
|
-$162.9M
31.05%
YoY
|
-$25.70M
-558.93%
YoY
|
-$300.3M
-6773.33%
YoY
|
-$217.7M
N/A
|
-$124.3M
-51.29%
YoY
|
$5.600M
N/A
|
$4.500M
N/A
|
$0.00
N/A
|
-$255.2M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.261B
-13320.47%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$365.3M
-43.0%
YoY
|
-$668.5M
5.91%
YoY
|
-$518.9M
-0.75%
YoY
|
-$496.7M
47.65%
YoY
|
-$640.9M
165.6%
YoY
|
-$631.2M
101.6%
YoY
|
-$522.8M
5.7%
YoY
|
-$336.4M
37.59%
YoY
|
-$241.3M
8.4%
YoY
|
-$313.1M
15.49%
YoY
|
-$494.6M
88.2%
YoY
|
-$244.5M
-10.7%
YoY
|
-$222.6M
-27.73%
YoY
|
-$271.1M
-15.76%
YoY
|
-$262.8M
-89.68%
YoY
|
-$273.8M
60.68%
YoY
|
-$308.0M
94.2%
YoY
|
-$321.8M
108.15%
YoY
|
-$2.546B
1481.06%
YoY
|
-$170.4M
-19.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$23.60M
-25.08%
YoY
|
N/A
|
-$164.5M
N/A
|
$0.00
N/A
|
-$31.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.10M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$209.0M
-3.51%
YoY
|
-$608.7M
80.95%
YoY
|
$310.0M
-222.1%
YoY
|
$150.4M
-166.23%
YoY
|
-$216.6M
7.55%
YoY
|
-$336.4M
20.01%
YoY
|
-$253.9M
93.23%
YoY
|
-$227.1M
51.7%
YoY
|
-$201.4M
67.83%
YoY
|
-$280.3M
324.7%
YoY
|
-$131.4M
303.07%
YoY
|
-$149.7M
51.52%
YoY
|
-$120.0M
35.59%
YoY
|
-$66.00M
-34.2%
YoY
|
-$32.60M
-88.21%
YoY
|
-$98.80M
-103.66%
YoY
|
-$88.50M
-172.9%
YoY
|
-$100.3M
259.5%
YoY
|
-$276.5M
142.33%
YoY
|
$2.703B
-6659.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$228.2M
-59.1%
YoY
|
$814.6M
-15.17%
YoY
|
$735.6M
-6.26%
YoY
|
$760.7M
18.95%
YoY
|
$558.0M
-2.55%
YoY
|
$960.3M
55.82%
YoY
|
$784.7M
19.76%
YoY
|
$639.5M
69.45%
YoY
|
$572.6M
34.13%
YoY
|
$616.3M
54.31%
YoY
|
$655.2M
91.47%
YoY
|
$377.4M
-1.64%
YoY
|
$426.9M
93.08%
YoY
|
$399.4M
2.02%
YoY
|
$342.2M
19.9%
YoY
|
$383.7M
57.84%
YoY
|
$221.1M
22.83%
YoY
|
$391.5M
75.01%
YoY
|
$285.4M
67.19%
YoY
|
$243.1M
-29.7%
YoY
|
| Cash From Investing Activities |
-$365.3M
-43.0%
YoY
|
-$668.5M
5.91%
YoY
|
-$518.9M
-0.75%
YoY
|
-$496.7M
47.65%
YoY
|
-$640.9M
165.6%
YoY
|
-$631.2M
101.6%
YoY
|
-$522.8M
5.7%
YoY
|
-$336.4M
37.59%
YoY
|
-$241.3M
8.4%
YoY
|
-$313.1M
15.49%
YoY
|
-$494.6M
88.2%
YoY
|
-$244.5M
-10.7%
YoY
|
-$222.6M
-27.73%
YoY
|
-$271.1M
-15.76%
YoY
|
-$262.8M
-89.68%
YoY
|
-$273.8M
60.68%
YoY
|
-$308.0M
94.2%
YoY
|
-$321.8M
108.15%
YoY
|
-$2.546B
1481.06%
YoY
|
-$170.4M
-19.24%
YoY
|
| Cash From Financing Activities |
-$209.0M
-3.51%
YoY
|
-$608.7M
80.95%
YoY
|
$310.0M
-222.1%
YoY
|
$150.4M
-166.23%
YoY
|
-$216.6M
7.55%
YoY
|
-$336.4M
20.01%
YoY
|
-$253.9M
93.23%
YoY
|
-$227.1M
51.7%
YoY
|
-$201.4M
67.83%
YoY
|
-$280.3M
324.7%
YoY
|
-$131.4M
303.07%
YoY
|
-$149.7M
51.52%
YoY
|
-$120.0M
35.59%
YoY
|
-$66.00M
-34.2%
YoY
|
-$32.60M
-88.21%
YoY
|
-$98.80M
-103.66%
YoY
|
-$88.50M
-172.9%
YoY
|
-$100.3M
259.5%
YoY
|
-$276.5M
142.33%
YoY
|
$2.703B
-6659.95%
YoY
|
| Net Change In Cash |
-$346.1M
15.56%
YoY
|
-$462.6M
6236.99%
YoY
|
$526.7M
6483.75%
YoY
|
$414.4M
445.26%
YoY
|
-$299.5M
-330.56%
YoY
|
-$7.300M
-131.88%
YoY
|
$8.000M
-72.6%
YoY
|
$76.00M
-552.38%
YoY
|
$129.9M
54.09%
YoY
|
$22.90M
-63.24%
YoY
|
$29.20M
-37.61%
YoY
|
-$16.80M
-251.35%
YoY
|
$84.30M
-148.06%
YoY
|
$62.30M
-303.59%
YoY
|
$46.80M
-101.84%
YoY
|
$11.10M
-99.6%
YoY
|
-$175.4M
-222.83%
YoY
|
-$30.60M
-174.27%
YoY
|
-$2.537B
2329.69%
YoY
|
$2.775B
2865.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$228.2M
-59.1%
YoY
|
$814.6M
-15.17%
YoY
|
$735.6M
-6.26%
YoY
|
$760.7M
18.95%
YoY
|
$558.0M
-2.55%
YoY
|
$960.3M
55.82%
YoY
|
$784.7M
19.76%
YoY
|
$639.5M
69.45%
YoY
|
$572.6M
34.13%
YoY
|
$616.3M
54.31%
YoY
|
$655.2M
91.47%
YoY
|
$377.4M
-1.64%
YoY
|
$426.9M
93.08%
YoY
|
$399.4M
2.02%
YoY
|
$342.2M
19.9%
YoY
|
$383.7M
57.84%
YoY
|
$221.1M
22.83%
YoY
|
$391.5M
75.01%
YoY
|
$285.4M
67.19%
YoY
|
$243.1M
-29.7%
YoY
|
| Capital Expenditures |
$359.9M
5.67%
YoY
|
$665.9M
61.04%
YoY
|
$356.0M
-10.66%
YoY
|
$471.0M
37.72%
YoY
|
$340.6M
38.57%
YoY
|
$413.5M
32.07%
YoY
|
$398.5M
66.46%
YoY
|
$342.0M
39.88%
YoY
|
$245.8M
10.42%
YoY
|
$313.1M
15.49%
YoY
|
$239.4M
-8.9%
YoY
|
$244.5M
-10.7%
YoY
|
$222.6M
-27.73%
YoY
|
$271.1M
-15.76%
YoY
|
$262.8M
-7.72%
YoY
|
$273.8M
60.68%
YoY
|
$308.0M
94.2%
YoY
|
$321.8M
134.04%
YoY
|
$284.8M
59.91%
YoY
|
$170.4M
-20.71%
YoY
|
| Free Cash Flow |
-$131.7M
-160.58%
YoY
|
$148.7M
-72.81%
YoY
|
$379.6M
-1.71%
YoY
|
$289.7M
-2.62%
YoY
|
$217.4M
-33.48%
YoY
|
$546.8M
80.34%
YoY
|
$386.2M
-7.12%
YoY
|
$297.5M
123.85%
YoY
|
$326.8M
59.96%
YoY
|
$303.2M
136.32%
YoY
|
$415.8M
423.68%
YoY
|
$132.9M
20.93%
YoY
|
$204.3M
-335.1%
YoY
|
$128.3M
84.07%
YoY
|
$79.40M
13133.33%
YoY
|
$109.9M
51.17%
YoY
|
-$86.90M
-506.07%
YoY
|
$69.70M
-19.14%
YoY
|
$600.0K
-108.11%
YoY
|
$72.70M
-44.46%
YoY
|
Loading...