|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$14.71B
34.72%
YoY
|
$10.92B
23.48%
YoY
|
$8.844B
25.26%
YoY
|
$7.060B
54.09%
YoY
|
$4.582B
82.27%
YoY
|
| Cost Of Revenue |
$11.05B
4169.64%
YoY
|
$258.9M
-5.65%
YoY
|
$274.4M
9.85%
YoY
|
$249.8M
141.35%
YoY
|
$103.5M
92.74%
YoY
|
| Gross Profit |
$3.657B
-65.7%
YoY
|
$10.66B
24.41%
YoY
|
$8.569B
25.83%
YoY
|
$6.810B
52.07%
YoY
|
$4.478B
82.04%
YoY
|
| Selling, General & Admin |
$926.0M
-43.61%
YoY
|
$1.642B
40.54%
YoY
|
$1.168B
25.78%
YoY
|
$928.9M
52.35%
YoY
|
$609.7M
150.39%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.179B
46.24%
YoY
|
$1.490B
29.68%
YoY
|
$1.149B
18.18%
YoY
|
$972.3M
59.47%
YoY
|
$609.7M
71.22%
YoY
|
| Operating Expenses |
$2.048B
-76.46%
YoY
|
$8.701B
23.06%
YoY
|
$7.071B
20.49%
YoY
|
$5.868B
60.69%
YoY
|
$3.652B
99.28%
YoY
|
| Operating Profit |
$1.609B
-17.9%
YoY
|
$1.960B
30.77%
YoY
|
$1.499B
59.09%
YoY
|
$942.1M
14.0%
YoY
|
$826.4M
31.7%
YoY
|
| Interest Expense |
-$611.2M
86.06%
YoY
|
-$328.5M
-41.37%
YoY
|
-$560.3M
109.3%
YoY
|
-$267.7M
138.17%
YoY
|
-$112.4M
-18.96%
YoY
|
| Other Income/Expense, Net |
-$41.40M
-3284.62%
YoY
|
$1.300M
-120.0%
YoY
|
-$6.500M
16.07%
YoY
|
-$5.600M
366.67%
YoY
|
-$1.200M
-95.33%
YoY
|
| Pretax Income |
$956.5M
-41.42%
YoY
|
$1.633B
75.19%
YoY
|
$932.0M
39.35%
YoY
|
$668.8M
-6.17%
YoY
|
$712.8M
53.92%
YoY
|
| Income Tax |
$430.2M
11.57%
YoY
|
$385.6M
35.49%
YoY
|
$284.6M
34.06%
YoY
|
$212.3M
-4.15%
YoY
|
$221.5M
98.48%
YoY
|
| Net Earnings |
$551.9M
-55.75%
YoY
|
$1.247B
92.66%
YoY
|
$647.4M
41.85%
YoY
|
$456.4M
-7.16%
YoY
|
$491.6M
40.38%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.11
-55.24%
YoY
|
$2.48
90.77%
YoY
|
$1.30
42.86%
YoY
|
$0.91
-7.14%
YoY
|
$0.98
40.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.862B
30.84%
YoY
|
$8.226B
145.26%
YoY
|
$3.769B
48.92%
YoY
|
$6.485B
147.88%
YoY
|
$2.952B
22.04%
YoY
|
$3.354B
26.14%
YoY
|
$2.531B
22.66%
YoY
|
$2.616B
22.6%
YoY
|
$2.419B
21.69%
YoY
|
$2.659B
23.7%
YoY
|
$2.063B
22.16%
YoY
|
$2.134B
26.64%
YoY
|
$1.988B
29.34%
YoY
|
$2.149B
28.61%
YoY
|
$1.689B
32.81%
YoY
|
$1.685B
98.35%
YoY
|
$1.537B
94.67%
YoY
|
$1.671B
97.17%
YoY
|
$1.272B
110.93%
YoY
|
$849.6M
29.89%
YoY
|
| Cost Of Revenue |
$3.054B
58.81%
YoY
|
$6.380B
8736.29%
YoY
|
$2.709B
4982.36%
YoY
|
$4.672B
7043.73%
YoY
|
$1.923B
2727.65%
YoY
|
$72.20M
-10.42%
YoY
|
$53.30M
42.9%
YoY
|
$65.40M
-19.85%
YoY
|
$68.00M
-9.21%
YoY
|
$80.60M
0.62%
YoY
|
$37.30M
-45.15%
YoY
|
$81.60M
62.87%
YoY
|
$74.90M
45.16%
YoY
|
$80.10M
84.14%
YoY
|
$68.00M
172.0%
YoY
|
$50.10M
143.2%
YoY
|
$51.60M
258.33%
YoY
|
$43.50M
165.24%
YoY
|
$25.00M
119.3%
YoY
|
$20.60M
48.2%
YoY
|
| Gross Profit |
$808.8M
-21.41%
YoY
|
$1.846B
-43.75%
YoY
|
$1.060B
-57.21%
YoY
|
$1.813B
-28.92%
YoY
|
$1.029B
-56.22%
YoY
|
$3.282B
27.29%
YoY
|
$2.478B
22.29%
YoY
|
$2.551B
24.28%
YoY
|
$2.351B
22.9%
YoY
|
$2.578B
24.59%
YoY
|
$2.026B
24.99%
YoY
|
$2.053B
25.53%
YoY
|
$1.913B
28.79%
YoY
|
$2.069B
27.13%
YoY
|
$1.621B
30.02%
YoY
|
$1.635B
97.24%
YoY
|
$1.485B
91.63%
YoY
|
$1.628B
95.83%
YoY
|
$1.247B
110.77%
YoY
|
$829.0M
29.49%
YoY
|
| Selling, General & Admin |
$599.6M
16.9%
YoY
|
$430.9M
-11.48%
YoY
|
$652.7M
99.42%
YoY
|
$513.4M
46.02%
YoY
|
$512.9M
57.33%
YoY
|
$486.8M
61.94%
YoY
|
$327.3M
30.76%
YoY
|
$351.6M
36.49%
YoY
|
$326.0M
25.92%
YoY
|
$300.6M
25.88%
YoY
|
$250.3M
13.36%
YoY
|
$257.6M
30.36%
YoY
|
$258.9M
28.55%
YoY
|
$238.8M
16.15%
YoY
|
$220.8M
32.22%
YoY
|
$197.6M
88.73%
YoY
|
$201.4M
52.11%
YoY
|
$205.6M
129.46%
YoY
|
$167.0M
262.26%
YoY
|
$104.7M
73.63%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$638.7M
43.24%
YoY
|
$649.9M
46.77%
YoY
|
$555.3M
45.44%
YoY
|
$528.1M
49.01%
YoY
|
$445.9M
43.28%
YoY
|
$442.8M
45.51%
YoY
|
$381.8M
37.98%
YoY
|
$354.4M
22.08%
YoY
|
$311.2M
12.02%
YoY
|
$304.3M
11.47%
YoY
|
$276.7M
8.26%
YoY
|
$290.3M
22.39%
YoY
|
$277.8M
34.53%
YoY
|
$273.0M
35.82%
YoY
|
$255.6M
53.24%
YoY
|
$237.2M
92.53%
YoY
|
$206.5M
73.97%
YoY
|
$201.0M
77.56%
YoY
|
$166.8M
82.49%
YoY
|
$123.2M
-18.68%
YoY
|
| Operating Expenses |
$599.6M
5.66%
YoY
|
$759.2M
-71.32%
YoY
|
$652.7M
-68.37%
YoY
|
$922.7M
-55.37%
YoY
|
$567.5M
-70.48%
YoY
|
$2.648B
28.27%
YoY
|
$2.064B
21.8%
YoY
|
$2.067B
24.02%
YoY
|
$1.922B
16.84%
YoY
|
$2.064B
15.82%
YoY
|
$1.694B
18.37%
YoY
|
$1.667B
22.0%
YoY
|
$1.645B
27.69%
YoY
|
$1.782B
31.64%
YoY
|
$1.431B
39.57%
YoY
|
$1.366B
112.8%
YoY
|
$1.288B
104.33%
YoY
|
$1.354B
127.0%
YoY
|
$1.026B
129.44%
YoY
|
$642.1M
41.56%
YoY
|
| Operating Profit |
$209.2M
-54.68%
YoY
|
$1.087B
71.41%
YoY
|
$407.3M
-1.55%
YoY
|
$890.6M
84.2%
YoY
|
$461.6M
7.67%
YoY
|
$634.1M
23.34%
YoY
|
$413.7M
24.8%
YoY
|
$483.5M
25.42%
YoY
|
$428.7M
60.14%
YoY
|
$514.1M
79.07%
YoY
|
$331.5M
74.93%
YoY
|
$385.5M
43.47%
YoY
|
$267.7M
36.03%
YoY
|
$287.1M
4.82%
YoY
|
$189.5M
-14.29%
YoY
|
$268.7M
43.77%
YoY
|
$196.8M
36.19%
YoY
|
$273.9M
16.65%
YoY
|
$221.1M
53.01%
YoY
|
$186.9M
0.16%
YoY
|
| Interest Expense |
-$1.200M
-99.45%
YoY
|
-$293.7M
216.15%
YoY
|
-$157.7M
59.45%
YoY
|
-$298.2M
309.62%
YoY
|
-$217.6M
247.6%
YoY
|
-$92.90M
-67.51%
YoY
|
-$98.90M
869.61%
YoY
|
-$72.80M
-58.92%
YoY
|
-$62.60M
-33.05%
YoY
|
-$285.9M
252.96%
YoY
|
-$10.20M
-14.29%
YoY
|
-$177.2M
-5469.7%
YoY
|
-$93.50M
13.47%
YoY
|
-$81.00M
-816.81%
YoY
|
-$11.90M
-56.88%
YoY
|
$3.300M
-108.8%
YoY
|
-$82.40M
917.28%
YoY
|
$11.30M
-130.87%
YoY
|
-$27.60M
58.62%
YoY
|
-$37.50M
116.76%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$13.50M
N/A
|
N/A
|
-$47.20M
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$101.3M
95.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$51.70M
288.72%
YoY
|
N/A
|
N/A
|
| Pretax Income |
$208.0M
-14.79%
YoY
|
$458.5M
-15.28%
YoY
|
$249.6M
-20.71%
YoY
|
$498.0M
21.26%
YoY
|
$244.1M
-33.32%
YoY
|
$541.2M
137.16%
YoY
|
$314.8M
-2.02%
YoY
|
$410.7M
97.17%
YoY
|
$366.1M
110.16%
YoY
|
$228.2M
117.75%
YoY
|
$321.3M
80.91%
YoY
|
$208.3M
-23.42%
YoY
|
$174.2M
52.27%
YoY
|
$104.8M
-55.12%
YoY
|
$177.6M
-8.22%
YoY
|
$272.0M
82.06%
YoY
|
$114.4M
-16.13%
YoY
|
$233.5M
26.28%
YoY
|
$193.5M
57.45%
YoY
|
$149.4M
-8.23%
YoY
|
| Income Tax |
$99.90M
65.4%
YoY
|
$249.2M
76.49%
YoY
|
$85.30M
41.46%
YoY
|
$181.0M
143.61%
YoY
|
$60.40M
-44.99%
YoY
|
$141.2M
88.02%
YoY
|
$60.30M
-14.95%
YoY
|
$74.30M
-7.47%
YoY
|
$109.8M
88.34%
YoY
|
$75.10M
-2.47%
YoY
|
$70.90M
101.42%
YoY
|
$80.30M
45.74%
YoY
|
$58.30M
29.56%
YoY
|
$77.00M
29.85%
YoY
|
$35.20M
-45.43%
YoY
|
$55.10M
-6.77%
YoY
|
$45.00M
16.58%
YoY
|
$59.30M
36.95%
YoY
|
$64.50M
132.01%
YoY
|
$59.10M
60.6%
YoY
|
| Net Earnings |
$114.6M
-37.62%
YoY
|
$228.5M
-42.89%
YoY
|
$170.7M
-33.32%
YoY
|
$323.4M
-3.86%
YoY
|
$183.7M
-27.9%
YoY
|
$400.1M
161.33%
YoY
|
$256.0M
2.24%
YoY
|
$336.4M
162.81%
YoY
|
$254.8M
119.84%
YoY
|
$153.1M
398.7%
YoY
|
$250.4M
78.35%
YoY
|
$128.0M
-40.88%
YoY
|
$115.9M
68.46%
YoY
|
$30.70M
-82.67%
YoY
|
$140.4M
9.26%
YoY
|
$216.5M
134.82%
YoY
|
$68.80M
-26.65%
YoY
|
$177.1M
25.16%
YoY
|
$128.5M
40.74%
YoY
|
$92.20M
-28.64%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.23
-37.84%
YoY
|
$0.50
-36.71%
YoY
|
$0.34
-33.33%
YoY
|
$0.65
-2.99%
YoY
|
$0.37
-27.45%
YoY
|
$0.79
154.84%
YoY
|
$0.51
2.0%
YoY
|
$0.67
157.69%
YoY
|
$0.51
121.74%
YoY
|
$0.31
416.67%
YoY
|
$0.50
78.57%
YoY
|
$0.26
-39.53%
YoY
|
$0.23
64.29%
YoY
|
$0.06
-82.86%
YoY
|
$0.28
7.69%
YoY
|
$0.43
138.89%
YoY
|
$0.14
-30.0%
YoY
|
$0.35
25.0%
YoY
|
$0.26
36.84%
YoY
|
$0.18
-28.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...