|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$13.84M
-71.93%
YoY
|
$49.29M
-43.14%
YoY
|
$86.67M
27.22%
YoY
|
$68.13M
N/A
|
| Depreciation, Depletion And Amortization |
$103.8M
40.73%
YoY
|
$73.73M
37.05%
YoY
|
$53.80M
193.39%
YoY
|
$18.34M
N/A
|
| Cash From Operating Activities |
$261.8M
47.35%
YoY
|
$177.7M
66.86%
YoY
|
$106.5M
63.87%
YoY
|
$64.98M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$430.2M
67.96%
YoY
|
$256.1M
-41.35%
YoY
|
$436.7M
356.49%
YoY
|
$95.66M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$430.2M
67.96%
YoY
|
-$256.1M
-41.35%
YoY
|
-$436.7M
356.49%
YoY
|
-$95.66M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$500.0K
-99.78%
YoY
|
$222.3M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$169.0M
113.55%
YoY
|
$79.15M
-76.09%
YoY
|
$331.0M
1041.41%
YoY
|
$29.00M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$261.8M
47.35%
YoY
|
$177.7M
66.86%
YoY
|
$106.5M
63.87%
YoY
|
$64.98M
N/A
|
| Cash From Investing Activities |
-$430.2M
67.96%
YoY
|
-$256.1M
-41.35%
YoY
|
-$436.7M
356.49%
YoY
|
-$95.66M
N/A
|
| Cash From Financing Activities |
$169.0M
113.55%
YoY
|
$79.15M
-76.09%
YoY
|
$331.0M
1041.41%
YoY
|
$29.00M
N/A
|
| Net Change In Cash |
-$168.4M
-24188.7%
YoY
|
$699.0K
-8.63%
YoY
|
$765.0K
-145.32%
YoY
|
-$1.688M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$261.8M
47.35%
YoY
|
$177.7M
66.86%
YoY
|
$106.5M
63.87%
YoY
|
$64.98M
N/A
|
| Capital Expenditures |
$430.2M
67.96%
YoY
|
$256.1M
-41.35%
YoY
|
$436.7M
356.49%
YoY
|
$95.66M
N/A
|
| Free Cash Flow |
-$168.4M
114.63%
YoY
|
-$78.45M
-76.24%
YoY
|
-$330.2M
976.13%
YoY
|
-$30.69M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$1.871M
-94.59%
YoY
|
$20.68M
-474.77%
YoY
|
$10.40M
-76.77%
YoY
|
$17.99M
79.63%
YoY
|
-$34.57M
145.94%
YoY
|
-$5.517M
-109.16%
YoY
|
$44.79M
N/A
|
$10.01M
N/A
|
| Depreciation, Depletion And Amortization |
$35.66M
67.75%
YoY
|
$31.26M
79.85%
YoY
|
$700.0K
-96.68%
YoY
|
$700.0K
-98.02%
YoY
|
$21.26M
36.66%
YoY
|
$17.38M
-67.69%
YoY
|
$21.07M
N/A
|
$35.28M
N/A
|
| Cash From Operating Activities |
$58.43M
-21.29%
YoY
|
$75.09M
149.46%
YoY
|
$42.07M
-17.15%
YoY
|
$70.40M
-27.26%
YoY
|
$74.23M
146.16%
YoY
|
$30.10M
-71.73%
YoY
|
$50.78M
N/A
|
$96.79M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$698.9M
544.57%
YoY
|
$150.9M
145.86%
YoY
|
$84.75M
-1.89%
YoY
|
$86.12M
-20.54%
YoY
|
$108.4M
N/A
|
$61.36M
-85.95%
YoY
|
$86.38M
N/A
|
$108.4M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$698.9M
544.57%
YoY
|
-$150.9M
145.86%
YoY
|
-$84.75M
-1.89%
YoY
|
-$86.12M
-20.54%
YoY
|
-$108.4M
183.98%
YoY
|
-$61.36M
-85.95%
YoY
|
-$86.38M
N/A
|
-$108.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$348.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$500.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$710.6M
1827.99%
YoY
|
$74.06M
132.16%
YoY
|
$40.97M
35.16%
YoY
|
$17.14M
1.17%
YoY
|
$36.86M
269.8%
YoY
|
$31.90M
-90.36%
YoY
|
$30.31M
N/A
|
$16.94M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$58.43M
-21.29%
YoY
|
$75.09M
149.46%
YoY
|
$42.07M
-17.15%
YoY
|
$70.40M
-27.26%
YoY
|
$74.23M
146.16%
YoY
|
$30.10M
-71.73%
YoY
|
$50.78M
N/A
|
$96.79M
N/A
|
| Cash From Investing Activities |
-$698.9M
544.57%
YoY
|
-$150.9M
145.86%
YoY
|
-$84.75M
-1.89%
YoY
|
-$86.12M
-20.54%
YoY
|
-$108.4M
183.98%
YoY
|
-$61.36M
-85.95%
YoY
|
-$86.38M
N/A
|
-$108.4M
N/A
|
| Cash From Financing Activities |
$710.6M
1827.99%
YoY
|
$74.06M
132.16%
YoY
|
$40.97M
35.16%
YoY
|
$17.14M
1.17%
YoY
|
$36.86M
269.8%
YoY
|
$31.90M
-90.36%
YoY
|
$30.31M
N/A
|
$16.94M
N/A
|
| Net Change In Cash |
$70.13M
2540.59%
YoY
|
-$1.723M
-370.06%
YoY
|
-$1.710M
-67.71%
YoY
|
$1.423M
-73.44%
YoY
|
$2.656M
36.98%
YoY
|
$638.0K
-16.6%
YoY
|
-$5.296M
N/A
|
$5.357M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.43M
-21.29%
YoY
|
$75.09M
149.46%
YoY
|
$42.07M
-17.15%
YoY
|
$70.40M
-27.26%
YoY
|
$74.23M
146.16%
YoY
|
$30.10M
-71.73%
YoY
|
$50.78M
N/A
|
$96.79M
N/A
|
| Capital Expenditures |
$698.9M
544.57%
YoY
|
$150.9M
145.86%
YoY
|
$84.75M
-1.89%
YoY
|
$86.12M
-20.54%
YoY
|
$108.4M
N/A
|
$61.36M
-85.95%
YoY
|
$86.38M
N/A
|
$108.4M
N/A
|
| Free Cash Flow |
-$640.5M
1772.65%
YoY
|
-$75.78M
142.4%
YoY
|
-$42.68M
19.86%
YoY
|
-$15.71M
35.69%
YoY
|
-$34.20M
N/A
|
-$31.26M
-90.53%
YoY
|
-$35.61M
N/A
|
-$11.58M
N/A
|
Loading...