|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance costs | |||||
| Amortization of acquired market leases, net | |||||
| Amortization of equity-based compensation | |||||
| Reduction in the carrying amount of the right-of-use asset | |||||
| Straight-line income, net | |||||
| Other non-cash adjustments | |||||
| Changes in assets and liabilities: | |||||
| Accounts payable and accrued expenses | |||||
| Accounts and rent receivable | |||||
| Other assets | |||||
| Due to related parties | |||||
| Operating lease liability | |||||
| Other liabilities | |||||
| Net cash flows provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Net cash flows used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment of credit facility | |||||
| Proceeds from credit facility | |||||
| Payment of mortgages payable | |||||
| Proceeds from the distribution reinvestment plan | |||||
| Shares repurchased | |||||
| Distributions paid | |||||
| Payment of debt issuance costs | |||||
| Early termination of interest rate swap agreements, net | |||||
| Net cash flows used in financing activities | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, at beginning of the year | |||||
| Cash, cash equivalents and restricted cash, at end of the year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Supplemental schedule of non-cash investing and financing activities: | |||||
| Accrued capital expenditures | |||||
Loading...