|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.05M
-26.25%
YoY
|
-$14.98M
-0.96%
YoY
|
-$15.12M
19.85%
YoY
|
-$12.62M
404.12%
YoY
|
-$2.503M
-75.9%
YoY
|
| Depreciation, Depletion And Amortization |
$49.31M
-1.84%
YoY
|
$50.23M
-15.64%
YoY
|
$59.54M
37.41%
YoY
|
$43.33M
14.61%
YoY
|
$37.81M
0.83%
YoY
|
| Cash From Operating Activities |
$42.70M
-1.37%
YoY
|
$43.29M
9.88%
YoY
|
$39.40M
-12.03%
YoY
|
$44.79M
-6.98%
YoY
|
$48.15M
29.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.03M
58.41%
YoY
|
$13.91M
34.36%
YoY
|
$10.35M
-96.43%
YoY
|
$290.3M
-5036.8%
YoY
|
-$5.880M
46.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$221.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$22.03M
58.41%
YoY
|
-$13.91M
34.36%
YoY
|
-$10.35M
-96.44%
YoY
|
-$290.5M
4838.04%
YoY
|
-$5.883M
-117.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$19.59M
-0.06%
YoY
|
$19.60M
-0.17%
YoY
|
$19.64M
0.27%
YoY
|
$19.58M
100.5%
YoY
|
$9.767M
-9.91%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$5.966M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.14M
-33.86%
YoY
|
-$28.94M
3.62%
YoY
|
-$27.93M
-111.75%
YoY
|
$237.7M
-654.39%
YoY
|
-$42.87M
-30.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$42.70M
-1.37%
YoY
|
$43.29M
9.88%
YoY
|
$39.40M
-12.03%
YoY
|
$44.79M
-6.98%
YoY
|
$48.15M
29.64%
YoY
|
| Cash From Investing Activities |
-$22.03M
58.41%
YoY
|
-$13.91M
34.36%
YoY
|
-$10.35M
-96.44%
YoY
|
-$290.5M
4838.04%
YoY
|
-$5.883M
-117.7%
YoY
|
| Cash From Financing Activities |
-$19.14M
-33.86%
YoY
|
-$28.94M
3.62%
YoY
|
-$27.93M
-111.75%
YoY
|
$237.7M
-654.39%
YoY
|
-$42.87M
-30.77%
YoY
|
| Net Change In Cash |
$1.523M
244.57%
YoY
|
$442.0K
-60.54%
YoY
|
$1.120M
-113.91%
YoY
|
-$8.049M
-119.04%
YoY
|
$42.27M
400.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.70M
-1.37%
YoY
|
$43.29M
9.88%
YoY
|
$39.40M
-12.03%
YoY
|
$44.79M
-6.98%
YoY
|
$48.15M
29.64%
YoY
|
| Capital Expenditures |
$22.03M
58.41%
YoY
|
$13.91M
34.36%
YoY
|
$10.35M
-96.43%
YoY
|
$290.3M
-5036.8%
YoY
|
-$5.880M
46.27%
YoY
|
| Free Cash Flow |
$20.67M
-29.67%
YoY
|
$29.38M
1.15%
YoY
|
$29.05M
-111.83%
YoY
|
-$245.5M
-554.37%
YoY
|
$54.03M
31.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.249M
-13.53%
YoY
|
-$4.329M
-17.23%
YoY
|
-$1.961M
-38.85%
YoY
|
-$2.156M
-32.69%
YoY
|
-$2.601M
-22.08%
YoY
|
-$5.230M
35.88%
YoY
|
-$3.207M
-13.56%
YoY
|
-$3.203M
38.48%
YoY
|
-$3.338M
-36.43%
YoY
|
-$3.849M
-33.96%
YoY
|
-$3.710M
27.93%
YoY
|
-$2.313M
-12.12%
YoY
|
-$5.251M
317.41%
YoY
|
-$5.828M
3328.24%
YoY
|
-$2.900M
418.78%
YoY
|
-$2.632M
490.13%
YoY
|
-$1.258M
-5.27%
YoY
|
-$170.0K
-86.54%
YoY
|
-$559.0K
-82.48%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$14.22M
-16.61%
YoY
|
$14.30M
-2.11%
YoY
|
$14.27M
-2.21%
YoY
|
$14.47M
-0.65%
YoY
|
$17.05M
14.7%
YoY
|
$14.61M
0.48%
YoY
|
$14.59M
-4.16%
YoY
|
$14.56M
-2.37%
YoY
|
$14.86M
1.12%
YoY
|
$14.54M
-2.93%
YoY
|
$15.23M
10.44%
YoY
|
$14.91M
25.8%
YoY
|
$14.70M
21.23%
YoY
|
$14.98M
23.69%
YoY
|
$13.79M
12.86%
YoY
|
$11.85M
-4.83%
YoY
|
$12.12M
-10.47%
YoY
|
$12.11M
-7.91%
YoY
|
| Cash From Operating Activities |
$10.77M
-8.68%
YoY
|
$3.547M
-18.31%
YoY
|
$12.55M
-4.79%
YoY
|
$14.80M
6.5%
YoY
|
$11.79M
-0.61%
YoY
|
$4.342M
-13.35%
YoY
|
$13.18M
39.65%
YoY
|
$13.90M
10.8%
YoY
|
$11.87M
-4.35%
YoY
|
$5.011M
12.23%
YoY
|
$9.440M
-26.79%
YoY
|
$12.55M
-21.42%
YoY
|
$12.41M
8.24%
YoY
|
$4.465M
-61.79%
YoY
|
$12.89M
1.0%
YoY
|
$15.97M
22.05%
YoY
|
$11.46M
7.97%
YoY
|
$11.69M
7.11%
YoY
|
$12.77M
-0.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$9.925M
157.39%
YoY
|
$4.027M
34.64%
YoY
|
$2.906M
-25.81%
YoY
|
$5.173M
64.54%
YoY
|
$3.856M
16.11%
YoY
|
$2.991M
-14.79%
YoY
|
$3.917M
57.25%
YoY
|
$3.144M
205.24%
YoY
|
$3.321M
-29.97%
YoY
|
$3.510M
-195.3%
YoY
|
$2.491M
-100.89%
YoY
|
$1.030M
-213.56%
YoY
|
$4.742M
-335.45%
YoY
|
-$3.683M
137.31%
YoY
|
-$281.0M
16475.34%
YoY
|
-$907.0K
45.82%
YoY
|
-$2.014M
-273.62%
YoY
|
-$1.552M
-508.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$194.0K
N/A
|
-$27.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.927M
-43.42%
YoY
|
-$9.925M
157.39%
YoY
|
-$4.027M
34.64%
YoY
|
-$2.906M
-25.81%
YoY
|
-$5.173M
64.54%
YoY
|
-$3.856M
16.11%
YoY
|
-$2.991M
-14.79%
YoY
|
-$3.917M
57.25%
YoY
|
-$3.144M
205.24%
YoY
|
-$3.321M
-29.97%
YoY
|
-$3.510M
-4.7%
YoY
|
-$2.491M
-99.11%
YoY
|
-$1.030M
10.28%
YoY
|
-$4.742M
135.45%
YoY
|
-$3.683M
137.31%
YoY
|
-$281.1M
16486.78%
YoY
|
-$934.0K
50.16%
YoY
|
-$2.014M
73.62%
YoY
|
-$1.552M
297.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$4.899M
0.02%
YoY
|
N/A
|
$4.896M
-0.08%
YoY
|
$4.898M
-0.08%
YoY
|
$4.898M
-0.14%
YoY
|
N/A
|
$4.900M
-0.2%
YoY
|
$4.902M
-0.2%
YoY
|
$4.905M
-0.04%
YoY
|
N/A
|
$4.910M
0.27%
YoY
|
$4.912M
0.37%
YoY
|
$4.907M
0.39%
YoY
|
N/A
|
$4.897M
0.23%
YoY
|
$4.894M
N/A
|
$4.888M
N/A
|
N/A
|
$4.886M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.626M
32.89%
YoY
|
$2.815M
-156.51%
YoY
|
-$8.986M
-10.01%
YoY
|
-$7.986M
14.31%
YoY
|
-$4.986M
-28.66%
YoY
|
-$4.981M
-0.18%
YoY
|
-$9.986M
12.71%
YoY
|
-$6.986M
-29.98%
YoY
|
-$6.989M
70.38%
YoY
|
-$4.990M
22.21%
YoY
|
-$8.860M
-2.26%
YoY
|
-$9.977M
-103.84%
YoY
|
-$4.102M
-52.69%
YoY
|
-$4.083M
-61.29%
YoY
|
-$9.065M
-27.57%
YoY
|
$259.5M
-2833.46%
YoY
|
-$8.670M
-15.93%
YoY
|
-$10.55M
-73.87%
YoY
|
-$12.51M
2095.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.77M
-8.68%
YoY
|
$3.547M
-18.31%
YoY
|
$12.55M
-4.79%
YoY
|
$14.80M
6.5%
YoY
|
$11.79M
-0.61%
YoY
|
$4.342M
-13.35%
YoY
|
$13.18M
39.65%
YoY
|
$13.90M
10.8%
YoY
|
$11.87M
-4.35%
YoY
|
$5.011M
12.23%
YoY
|
$9.440M
-26.79%
YoY
|
$12.55M
-21.42%
YoY
|
$12.41M
8.24%
YoY
|
$4.465M
-61.79%
YoY
|
$12.89M
1.0%
YoY
|
$15.97M
22.05%
YoY
|
$11.46M
7.97%
YoY
|
$11.69M
7.11%
YoY
|
$12.77M
-0.65%
YoY
|
| Cash From Investing Activities |
-$2.927M
-43.42%
YoY
|
-$9.925M
157.39%
YoY
|
-$4.027M
34.64%
YoY
|
-$2.906M
-25.81%
YoY
|
-$5.173M
64.54%
YoY
|
-$3.856M
16.11%
YoY
|
-$2.991M
-14.79%
YoY
|
-$3.917M
57.25%
YoY
|
-$3.144M
205.24%
YoY
|
-$3.321M
-29.97%
YoY
|
-$3.510M
-4.7%
YoY
|
-$2.491M
-99.11%
YoY
|
-$1.030M
10.28%
YoY
|
-$4.742M
135.45%
YoY
|
-$3.683M
137.31%
YoY
|
-$281.1M
16486.78%
YoY
|
-$934.0K
50.16%
YoY
|
-$2.014M
73.62%
YoY
|
-$1.552M
297.95%
YoY
|
| Cash From Financing Activities |
-$6.626M
32.89%
YoY
|
$2.815M
-156.51%
YoY
|
-$8.986M
-10.01%
YoY
|
-$7.986M
14.31%
YoY
|
-$4.986M
-28.66%
YoY
|
-$4.981M
-0.18%
YoY
|
-$9.986M
12.71%
YoY
|
-$6.986M
-29.98%
YoY
|
-$6.989M
70.38%
YoY
|
-$4.990M
22.21%
YoY
|
-$8.860M
-2.26%
YoY
|
-$9.977M
-103.84%
YoY
|
-$4.102M
-52.69%
YoY
|
-$4.083M
-61.29%
YoY
|
-$9.065M
-27.57%
YoY
|
$259.5M
-2833.46%
YoY
|
-$8.670M
-15.93%
YoY
|
-$10.55M
-73.87%
YoY
|
-$12.51M
2095.61%
YoY
|
| Net Change In Cash |
$1.217M
-25.57%
YoY
|
-$3.563M
-20.73%
YoY
|
-$461.0K
-323.79%
YoY
|
$3.912M
30.49%
YoY
|
$1.635M
-5.65%
YoY
|
-$4.495M
36.21%
YoY
|
$206.0K
-107.03%
YoY
|
$2.998M
3743.59%
YoY
|
$1.733M
-76.18%
YoY
|
-$3.300M
-24.31%
YoY
|
-$2.930M
-2106.85%
YoY
|
$78.00K
-101.37%
YoY
|
$7.274M
291.5%
YoY
|
-$4.360M
397.72%
YoY
|
$146.0K
-111.22%
YoY
|
-$5.693M
-400.58%
YoY
|
$1.858M
-682.45%
YoY
|
-$876.0K
-97.14%
YoY
|
-$1.301M
-110.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.77M
-8.68%
YoY
|
$3.547M
-18.31%
YoY
|
$12.55M
-4.79%
YoY
|
$14.80M
6.5%
YoY
|
$11.79M
-0.61%
YoY
|
$4.342M
-13.35%
YoY
|
$13.18M
39.65%
YoY
|
$13.90M
10.8%
YoY
|
$11.87M
-4.35%
YoY
|
$5.011M
12.23%
YoY
|
$9.440M
-26.79%
YoY
|
$12.55M
-21.42%
YoY
|
$12.41M
8.24%
YoY
|
$4.465M
-61.79%
YoY
|
$12.89M
1.0%
YoY
|
$15.97M
22.05%
YoY
|
$11.46M
7.97%
YoY
|
$11.69M
7.11%
YoY
|
$12.77M
-0.65%
YoY
|
| Capital Expenditures |
N/A
|
$9.925M
157.39%
YoY
|
$4.027M
34.64%
YoY
|
$2.906M
-25.81%
YoY
|
$5.173M
64.54%
YoY
|
$3.856M
16.11%
YoY
|
$2.991M
-14.79%
YoY
|
$3.917M
57.25%
YoY
|
$3.144M
205.24%
YoY
|
$3.321M
-29.97%
YoY
|
$3.510M
-195.3%
YoY
|
$2.491M
-100.89%
YoY
|
$1.030M
-213.56%
YoY
|
$4.742M
-335.45%
YoY
|
-$3.683M
137.31%
YoY
|
-$281.0M
16475.34%
YoY
|
-$907.0K
45.82%
YoY
|
-$2.014M
-273.62%
YoY
|
-$1.552M
-508.42%
YoY
|
| Free Cash Flow |
N/A
|
-$6.378M
-1412.35%
YoY
|
$8.525M
-16.36%
YoY
|
$11.90M
19.17%
YoY
|
$6.621M
-24.09%
YoY
|
$486.0K
-71.24%
YoY
|
$10.19M
71.87%
YoY
|
$9.984M
-0.71%
YoY
|
$8.722M
-23.33%
YoY
|
$1.690M
-710.11%
YoY
|
$5.930M
-64.23%
YoY
|
$10.06M
-96.61%
YoY
|
$11.38M
-8.03%
YoY
|
-$277.0K
-102.02%
YoY
|
$16.58M
15.78%
YoY
|
$296.9M
1909.33%
YoY
|
$12.37M
10.06%
YoY
|
$13.70M
40.51%
YoY
|
$14.32M
14.82%
YoY
|
Loading...