|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Net income | |||||
| Adjustments to reconcile Net income (loss) to net cash provided by operating activities | |||||
| (Income) loss from discontinued operations, net of tax | |||||
| Depreciation and amortization | |||||
| Fair value adjustment on derivative instrument | |||||
| Provision for expected credit losses | |||||
| Impairment of capitalized software | |||||
| Gain on early lease termination | |||||
| Provision for excess and obsolete inventory | |||||
| Write-off of capitalized inventory order fees | |||||
| Impairment of operating lease right-of-use assets | |||||
| Share-based compensation expense | |||||
| Amortization (accretion) of debt discount/premium and debt issuance costs, net | |||||
| Loss on extinguishment of revolving credit facility | |||||
| Loss on debt restructuring, net | |||||
| Deferred income taxes | |||||
| Non-cash operating lease expense | |||||
| Other | |||||
| Changes in assets and liabilities, net of effects of divestiture: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses other liabilities | |||||
| Operating lease liabilities | |||||
| Operating cash flows from continuing operations | |||||
| Operating cash flows from discontinued operations | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Additions to capitalized software development costs and purchases of intangible assets | |||||
| Investing cash flows from continuing operations | |||||
| Investing cash flows from discontinued operations | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from the exercise of warrants to purchase common stock | |||||
| Proceeds from stock option exercises and ESPP | |||||
| Repayments of 2025 Convertible Notes | |||||
| Proceeds from issuance of short-term loan and warrants, net of issuance costs | |||||
| Repayments on short-term loan | |||||
| Net repayments on asset-backed revolving credit facility | |||||
| Payment of debt issuance costs on asset-backed revolving credit facility | |||||
| Principal payments under finance lease obligations | |||||
| Principal payments on financed assets | |||||
| Net repayment of bank and overdraft facilities | |||||
| Proceeds from a public offering, net of issuance costs | |||||
| Financing cash flows from continuing operations | |||||
| Financing cash flows from discontinued operations | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rates on cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Interest | |||||
| Income taxes | |||||
| Supplemental disclosures of non-cash activities: | |||||
| Transfer of inventories to rental assets | |||||
| Right-of-use assets obtained in exchange for operating leases liabilities | |||||
| Capital expenditures financed through accounts payable or accrued liabilities | |||||
| 2029 Senior Secured Notes issued in exchange for 2025 Convertible Notes | |||||
| Common stock issued in exchange for 2025 Convertible Notes | |||||
| Warrants issued in exchange for 2025 Convertible Notes | |||||
| Purchase price receivable for Telematics divestiture within prepaid and other current assets | |||||
| Accrued taxes related to Telematics divestiture | |||||
Loading...