|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$838.0K
-81.67%
YoY
|
$4.572M
-109.9%
YoY
|
-$46.19M
-32.05%
YoY
|
-$67.97M
41.31%
YoY
|
-$48.10M
-56.75%
YoY
|
| Depreciation, Depletion And Amortization |
$8.447M
-32.58%
YoY
|
$12.53M
-44.37%
YoY
|
$22.52M
-17.22%
YoY
|
$27.21M
7.41%
YoY
|
$25.33M
-9.36%
YoY
|
| Cash From Operating Activities |
$7.195M
-78.53%
YoY
|
$33.52M
367.82%
YoY
|
$7.165M
-121.52%
YoY
|
-$33.29M
32.04%
YoY
|
-$25.21M
-225.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$661.0K
561.0%
YoY
|
$100.0K
-85.8%
YoY
|
$704.0K
-52.46%
YoY
|
$1.481M
-69.95%
YoY
|
$4.928M
-14.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$710.0K
-98.52%
YoY
|
$48.09M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$34.91M
8851.54%
YoY
|
| Cash From Investing Activities |
-$8.567M
-119.91%
YoY
|
$43.03M
-523.16%
YoY
|
-$10.17M
-23.65%
YoY
|
-$13.32M
-319.13%
YoY
|
$6.078M
-117.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$6.057M
N/A
|
$0.00
-100.0%
YoY
|
$29.37M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.43M
-65.37%
YoY
|
-$38.78M
-1854.0%
YoY
|
$2.211M
-59.26%
YoY
|
$5.427M
-81.86%
YoY
|
$29.92M
-28.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.195M
-78.53%
YoY
|
$33.52M
367.82%
YoY
|
$7.165M
-121.52%
YoY
|
-$33.29M
32.04%
YoY
|
-$25.21M
-225.75%
YoY
|
| Cash From Investing Activities |
-$8.567M
-119.91%
YoY
|
$43.03M
-523.16%
YoY
|
-$10.17M
-23.65%
YoY
|
-$13.32M
-319.13%
YoY
|
$6.078M
-117.51%
YoY
|
| Cash From Financing Activities |
-$13.43M
-65.37%
YoY
|
-$38.78M
-1854.0%
YoY
|
$2.211M
-59.26%
YoY
|
$5.427M
-81.86%
YoY
|
$29.92M
-28.9%
YoY
|
| Net Change In Cash |
-$14.71M
-139.56%
YoY
|
$37.19M
9790.16%
YoY
|
$376.0K
-100.88%
YoY
|
-$42.67M
-535.53%
YoY
|
$9.797M
-64.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.195M
-78.53%
YoY
|
$33.52M
367.82%
YoY
|
$7.165M
-121.52%
YoY
|
-$33.29M
32.04%
YoY
|
-$25.21M
-225.75%
YoY
|
| Capital Expenditures |
$661.0K
561.0%
YoY
|
$100.0K
-85.8%
YoY
|
$704.0K
-52.46%
YoY
|
$1.481M
-69.95%
YoY
|
$4.928M
-14.09%
YoY
|
| Free Cash Flow |
$6.534M
-80.45%
YoY
|
$33.42M
417.24%
YoY
|
$6.461M
-118.58%
YoY
|
-$34.77M
15.36%
YoY
|
-$30.14M
-310.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.536M
188.92%
YoY
|
-$455.0K
-67.73%
YoY
|
$1.432M
-84.03%
YoY
|
$507.0K
-18.75%
YoY
|
-$1.570M
-64.76%
YoY
|
-$1.410M
-90.67%
YoY
|
$8.969M
-141.13%
YoY
|
$624.0K
-112.64%
YoY
|
-$4.455M
-12.72%
YoY
|
-$15.11M
-1.45%
YoY
|
-$21.81M
38.51%
YoY
|
-$4.936M
-60.12%
YoY
|
-$5.104M
-79.76%
YoY
|
-$15.33M
43.04%
YoY
|
-$15.74M
118.96%
YoY
|
-$12.38M
-5.11%
YoY
|
-$25.22M
46.88%
YoY
|
-$10.72M
-15.59%
YoY
|
-$7.190M
32.12%
YoY
|
| Depreciation, Depletion And Amortization |
$1.813M
-13.58%
YoY
|
$2.368M
-432.12%
YoY
|
$2.189M
-47.54%
YoY
|
$1.792M
-61.82%
YoY
|
$2.098M
-52.05%
YoY
|
-$713.0K
-111.4%
YoY
|
$4.173M
-23.43%
YoY
|
$4.694M
-12.9%
YoY
|
$4.375M
-19.43%
YoY
|
$6.252M
-0.29%
YoY
|
$5.450M
-21.93%
YoY
|
$5.389M
-19.71%
YoY
|
$5.430M
-25.03%
YoY
|
$6.270M
1.15%
YoY
|
$6.981M
14.82%
YoY
|
$6.712M
-1.6%
YoY
|
$7.243M
16.26%
YoY
|
$6.199M
-48.34%
YoY
|
$6.080M
-2.88%
YoY
|
| Cash From Operating Activities |
$1.715M
-149.47%
YoY
|
$11.96M
-200.86%
YoY
|
$3.173M
-73.72%
YoY
|
-$4.469M
-115.54%
YoY
|
-$3.467M
-176.26%
YoY
|
-$11.86M
-22.19%
YoY
|
$12.07M
24.22%
YoY
|
$28.76M
472.81%
YoY
|
$4.546M
-40.64%
YoY
|
-$15.24M
77.47%
YoY
|
$9.720M
-236.81%
YoY
|
$5.020M
-129.6%
YoY
|
$7.659M
-1300.47%
YoY
|
-$8.586M
-17.88%
YoY
|
-$7.105M
160.54%
YoY
|
-$16.96M
30.46%
YoY
|
-$638.0K
-165.57%
YoY
|
-$10.46M
-413.02%
YoY
|
-$2.727M
-122.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$131.0K
309.38%
YoY
|
$2.835M
101.49%
YoY
|
$1.851M
44.84%
YoY
|
$2.866M
59.31%
YoY
|
$32.00K
N/A
|
$1.407M
-61.47%
YoY
|
$1.278M
-33.44%
YoY
|
$1.799M
-14.25%
YoY
|
$0.00
-100.0%
YoY
|
$3.652M
27.07%
YoY
|
$1.920M
-160.68%
YoY
|
$2.098M
-161.87%
YoY
|
$61.00K
-92.01%
YoY
|
$2.874M
-172.85%
YoY
|
-$3.164M
-55.21%
YoY
|
-$3.391M
-60.22%
YoY
|
$763.0K
-42.37%
YoY
|
-$3.945M
-59.79%
YoY
|
-$7.064M
-40.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$710.0K
N/A
|
$48.09M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.358M
3830.0%
YoY
|
$32.16M
35636.67%
YoY
|
| Cash From Investing Activities |
-$3.947M
288.87%
YoY
|
-$2.835M
-106.07%
YoY
|
-$1.851M
44.84%
YoY
|
-$2.866M
59.31%
YoY
|
-$1.015M
75.91%
YoY
|
$46.69M
-1378.34%
YoY
|
-$1.278M
-33.44%
YoY
|
-$1.799M
-14.25%
YoY
|
-$577.0K
-76.96%
YoY
|
-$3.652M
27.07%
YoY
|
-$1.920M
-39.32%
YoY
|
-$2.098M
-38.13%
YoY
|
-$2.504M
-35.63%
YoY
|
-$2.874M
81.1%
YoY
|
-$3.164M
-112.61%
YoY
|
-$3.391M
-57.79%
YoY
|
-$3.890M
-58.6%
YoY
|
-$1.587M
-83.71%
YoY
|
$25.10M
-313.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$529.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.333M
-8035.71%
YoY
|
$1.210M
-120.27%
YoY
|
$36.00K
-100.08%
YoY
|
-$14.72M
-244.66%
YoY
|
$42.00K
-92.8%
YoY
|
-$5.970M
-240.9%
YoY
|
-$43.57M
1236.47%
YoY
|
$10.17M
122.79%
YoY
|
$583.0K
-117.46%
YoY
|
$4.237M
7.43%
YoY
|
-$3.260M
-216.43%
YoY
|
$4.567M
-1877.04%
YoY
|
-$3.340M
215.09%
YoY
|
$3.944M
318.68%
YoY
|
$2.800M
-626.32%
YoY
|
-$257.0K
558.97%
YoY
|
-$1.060M
-103.59%
YoY
|
$942.0K
-29.17%
YoY
|
-$532.0K
36.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.715M
-149.47%
YoY
|
$11.96M
-200.86%
YoY
|
$3.173M
-73.72%
YoY
|
-$4.469M
-115.54%
YoY
|
-$3.467M
-176.26%
YoY
|
-$11.86M
-22.19%
YoY
|
$12.07M
24.22%
YoY
|
$28.76M
472.81%
YoY
|
$4.546M
-40.64%
YoY
|
-$15.24M
77.47%
YoY
|
$9.720M
-236.81%
YoY
|
$5.020M
-129.6%
YoY
|
$7.659M
-1300.47%
YoY
|
-$8.586M
-17.88%
YoY
|
-$7.105M
160.54%
YoY
|
-$16.96M
30.46%
YoY
|
-$638.0K
-165.57%
YoY
|
-$10.46M
-413.02%
YoY
|
-$2.727M
-122.63%
YoY
|
| Cash From Investing Activities |
-$3.947M
288.87%
YoY
|
-$2.835M
-106.07%
YoY
|
-$1.851M
44.84%
YoY
|
-$2.866M
59.31%
YoY
|
-$1.015M
75.91%
YoY
|
$46.69M
-1378.34%
YoY
|
-$1.278M
-33.44%
YoY
|
-$1.799M
-14.25%
YoY
|
-$577.0K
-76.96%
YoY
|
-$3.652M
27.07%
YoY
|
-$1.920M
-39.32%
YoY
|
-$2.098M
-38.13%
YoY
|
-$2.504M
-35.63%
YoY
|
-$2.874M
81.1%
YoY
|
-$3.164M
-112.61%
YoY
|
-$3.391M
-57.79%
YoY
|
-$3.890M
-58.6%
YoY
|
-$1.587M
-83.71%
YoY
|
$25.10M
-313.79%
YoY
|
| Cash From Financing Activities |
-$3.333M
-8035.71%
YoY
|
$1.210M
-120.27%
YoY
|
$36.00K
-100.08%
YoY
|
-$14.72M
-244.66%
YoY
|
$42.00K
-92.8%
YoY
|
-$5.970M
-240.9%
YoY
|
-$43.57M
1236.47%
YoY
|
$10.17M
122.79%
YoY
|
$583.0K
-117.46%
YoY
|
$4.237M
7.43%
YoY
|
-$3.260M
-216.43%
YoY
|
$4.567M
-1877.04%
YoY
|
-$3.340M
215.09%
YoY
|
$3.944M
318.68%
YoY
|
$2.800M
-626.32%
YoY
|
-$257.0K
558.97%
YoY
|
-$1.060M
-103.59%
YoY
|
$942.0K
-29.17%
YoY
|
-$532.0K
36.41%
YoY
|
| Net Change In Cash |
-$2.232M
-49.81%
YoY
|
$10.33M
-64.19%
YoY
|
$1.358M
-104.14%
YoY
|
-$22.05M
-159.4%
YoY
|
-$4.447M
-193.07%
YoY
|
$28.86M
-296.95%
YoY
|
-$32.77M
-821.87%
YoY
|
$37.13M
395.81%
YoY
|
$4.778M
209.66%
YoY
|
-$14.65M
94.96%
YoY
|
$4.540M
-160.78%
YoY
|
$7.489M
-136.34%
YoY
|
$1.543M
-133.32%
YoY
|
-$7.516M
-32.29%
YoY
|
-$7.469M
-134.2%
YoY
|
-$20.61M
-2.21%
YoY
|
-$4.631M
-123.71%
YoY
|
-$11.10M
118.93%
YoY
|
$21.84M
-27400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.715M
-149.47%
YoY
|
$11.96M
-200.86%
YoY
|
$3.173M
-73.72%
YoY
|
-$4.469M
-115.54%
YoY
|
-$3.467M
-176.26%
YoY
|
-$11.86M
-22.19%
YoY
|
$12.07M
24.22%
YoY
|
$28.76M
472.81%
YoY
|
$4.546M
-40.64%
YoY
|
-$15.24M
77.47%
YoY
|
$9.720M
-236.81%
YoY
|
$5.020M
-129.6%
YoY
|
$7.659M
-1300.47%
YoY
|
-$8.586M
-17.88%
YoY
|
-$7.105M
160.54%
YoY
|
-$16.96M
30.46%
YoY
|
-$638.0K
-165.57%
YoY
|
-$10.46M
-413.02%
YoY
|
-$2.727M
-122.63%
YoY
|
| Capital Expenditures |
$131.0K
309.38%
YoY
|
$2.835M
101.49%
YoY
|
$1.851M
44.84%
YoY
|
$2.866M
59.31%
YoY
|
$32.00K
N/A
|
$1.407M
-61.47%
YoY
|
$1.278M
-33.44%
YoY
|
$1.799M
-14.25%
YoY
|
$0.00
-100.0%
YoY
|
$3.652M
27.07%
YoY
|
$1.920M
-160.68%
YoY
|
$2.098M
-161.87%
YoY
|
$61.00K
-92.01%
YoY
|
$2.874M
-172.85%
YoY
|
-$3.164M
-55.21%
YoY
|
-$3.391M
-60.22%
YoY
|
$763.0K
-42.37%
YoY
|
-$3.945M
-59.79%
YoY
|
-$7.064M
-40.29%
YoY
|
| Free Cash Flow |
$1.584M
-145.27%
YoY
|
$9.123M
-168.79%
YoY
|
$1.322M
-87.75%
YoY
|
-$7.335M
-127.21%
YoY
|
-$3.499M
-176.97%
YoY
|
-$13.26M
-29.79%
YoY
|
$10.80M
38.41%
YoY
|
$26.96M
822.52%
YoY
|
$4.546M
-40.17%
YoY
|
-$18.89M
64.83%
YoY
|
$7.800M
-297.92%
YoY
|
$2.922M
-121.53%
YoY
|
$7.598M
-642.33%
YoY
|
-$11.46M
76.04%
YoY
|
-$3.941M
-190.87%
YoY
|
-$13.57M
203.15%
YoY
|
-$1.401M
299.15%
YoY
|
-$6.510M
-149.51%
YoY
|
$4.337M
-81.84%
YoY
|
Loading...