2017 Q2 Form 10-Q Financial Statement

#000102265217000040 Filed on May 15, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2017 Q1 2016 Q1
Revenue $59.91M $55.39M $66.94M
YoY Change -4.61% -17.26% 25.14%
Cost Of Revenue $42.68M $39.20M $45.76M
YoY Change 7.86% -14.33% 11.99%
Gross Profit $17.23M $16.19M $21.18M
YoY Change -25.86% -23.59% 67.67%
Gross Profit Margin 28.76% 29.22% 31.64%
Selling, General & Admin $15.10M $19.19M $17.95M
YoY Change -17.73% 6.92% 87.23%
% of Gross Profit 87.62% 118.58% 84.75%
Research & Development $5.400M $6.289M $8.025M
YoY Change -34.79% -21.63% -25.4%
% of Gross Profit 31.34% 38.85% 37.88%
Depreciation & Amortization $3.580M $4.079M $3.598M
YoY Change -1.38% 13.37% 187.84%
% of Gross Profit 20.78% 25.2% 16.99%
Operating Expenses $22.84M $27.20M $27.53M
YoY Change -18.05% -1.2% 35.27%
Operating Profit -$5.615M -$11.01M -$6.344M
YoY Change 21.07% 73.55% -17.77%
Interest Expense -$4.881M -$4.156M -$3.928M
YoY Change 24.93% 5.8% 5208.11%
% of Operating Profit
Other Income/Expense, Net -$985.0K -$643.0K -$1.296M
YoY Change -116.86% -50.39% 7523.53%
Pretax Income -$11.48M -$15.81M -$11.57M
YoY Change 324.75% 36.66% 48.19%
Income Tax $556.0K $305.0K $331.0K
% Of Pretax Income
Net Earnings -$12.00M -$16.10M -$11.90M
YoY Change 344.28% 35.29% 52.06%
Net Earnings / Revenue -20.03% -29.07% -17.78%
Basic Earnings Per Share
Diluted Earnings Per Share -$206.9K -$280.0K -$223.3K
COMMON SHARES
Basic Shares Outstanding 55.97M shares 55.96M shares 53.19M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.900M $6.400M $9.400M
YoY Change -51.89% -31.91% 0.0%
Cash & Equivalents $8.855M $6.385M $8.261M
Short-Term Investments $1.100M
Other Short-Term Assets $11.30M $9.000M $7.100M
YoY Change 91.53% 26.76% -5.33%
Inventory $24.04M $29.39M $48.34M
Prepaid Expenses
Receivables $26.89M $30.63M $34.81M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $71.10M $75.44M $99.65M
YoY Change -24.57% -24.3% 2.83%
LONG-TERM ASSETS
Property, Plant & Equipment $7.957M $8.300M $8.543M
YoY Change 3.53% -2.84% 68.8%
Goodwill $35.85M $35.04M $30.95M
YoY Change 15.21% 13.22% 1642.51%
Intangibles $39.59M $40.06M $43.38M
YoY Change -6.86% -7.67% 98.85%
Long-Term Investments
YoY Change
Other Assets $71.00K $162.0K $21.00K
YoY Change -90.79% 671.43% -95.16%
Total Long-Term Assets $90.40M $90.13M $89.21M
YoY Change 1.91% 1.02% 206.7%
TOTAL ASSETS
Total Short-Term Assets $71.10M $75.44M $99.65M
Total Long-Term Assets $90.40M $90.13M $89.21M
Total Assets $161.5M $165.6M $188.9M
YoY Change -11.73% -12.34% 49.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $38.24M $44.95M $25.85M
YoY Change 92.1% 73.89% -32.93%
Accrued Expenses $30.64M $36.09M $32.46M
YoY Change -13.37% 11.16% 1.46%
Deferred Revenue
YoY Change
Short-Term Debt $3.200M $3.300M $3.300M
YoY Change -8.57% 0.0%
Long-Term Debt Due $17.90M
YoY Change
Total Short-Term Liabilities $90.01M $84.29M $61.62M
YoY Change 53.05% 36.79% -12.65%
LONG-TERM LIABILITIES
Long-Term Debt $92.00M $89.70M $84.60M
YoY Change 6.11% 6.03%
Other Long-Term Liabilities $9.943M $10.55M $13.79M
YoY Change -23.98% -23.52% -14.36%
Total Long-Term Liabilities $9.943M $10.55M $13.79M
YoY Change -23.98% -23.52% -14.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $90.01M $84.29M $61.62M
Total Long-Term Liabilities $9.943M $10.55M $13.79M
Total Liabilities $196.6M $191.8M $166.9M
YoY Change 21.48% 14.88% 77.97%
SHAREHOLDERS EQUITY
Retained Earnings -$552.1M -$540.1M -$475.4M
YoY Change 15.5% 13.63% 13.45%
Common Stock $56.00K $56.00K $53.00K
YoY Change 3.7% 5.66% 6.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$35.13M -$26.27M $21.87M
YoY Change
Total Liabilities & Shareholders Equity $161.5M $165.6M $188.9M
YoY Change -11.73% -12.34% 49.9%

Cashflow Statement

Concept 2017 Q2 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income -$12.00M -$16.10M -$11.90M
YoY Change 344.28% 35.29% 52.06%
Depreciation, Depletion And Amortization $3.580M $4.079M $3.598M
YoY Change -1.38% 13.37% 187.84%
Cash From Operating Activities -$9.760M -$3.177M -$6.338M
YoY Change -275.22% -49.87% -11.15%
INVESTING ACTIVITIES
Capital Expenditures -$1.170M $917.0K $448.0K
YoY Change 64.79% 104.69% 303.6%
Acquisitions $0.00
YoY Change -100.0%
Other Investing Activities $120.0K $60.00K $120.0K
YoY Change -98.61% -50.0% -101.32%
Cash From Investing Activities -$1.050M -$1.714M -$989.0K
YoY Change -113.27% 73.31% -89.48%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 15.25M $1.570M $2.908M
YoY Change -591.94% -46.01% -64.0%
NET CHANGE
Cash From Operating Activities -9.760M -$3.177M -$6.338M
Cash From Investing Activities -1.050M -$1.714M -$989.0K
Cash From Financing Activities 15.25M $1.570M $2.908M
Net Change In Cash 4.440M -$3.321M -$4.419M
YoY Change -57.23% -24.85% -47.73%
FREE CASH FLOW
Cash From Operating Activities -$9.760M -$3.177M -$6.338M
Capital Expenditures -$1.170M $917.0K $448.0K
Free Cash Flow -$8.590M -$4.094M -$6.786M
YoY Change -236.78% -39.67% -6.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001022652
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
55971423 shares
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
INSEEGO CORP.
CY2017Q1 dei Trading Symbol
TradingSymbol
INSG
CY2016Q4 insg Accumulated Depreciation Rental Assets
AccumulatedDepreciationRentalAssets
4112000 USD
CY2017Q1 insg Accumulated Depreciation Rental Assets
AccumulatedDepreciationRentalAssets
5827000 USD
CY2016Q1 insg Additional Debt Discounton Debt
AdditionalDebtDiscountonDebt
0 USD
CY2017Q1 insg Additional Debt Discounton Debt
AdditionalDebtDiscountonDebt
3600000 USD
CY2016Q1 insg Amortization Of Inventory Fair Value Adjustment
AmortizationOfInventoryFairValueAdjustment
1829000 USD
CY2017Q1 insg Amortization Of Inventory Fair Value Adjustment
AmortizationOfInventoryFairValueAdjustment
0 USD
CY2016Q1 insg Amortization Of Purchased Intangible Assets
AmortizationOfPurchasedIntangibleAssets
928000 USD
CY2017Q1 insg Amortization Of Purchased Intangible Assets
AmortizationOfPurchasedIntangibleAssets
904000 USD
CY2016Q4 insg Market Development Fund And Price Protection
MarketDevelopmentFundAndPriceProtection
320000 USD
CY2017Q1 insg Market Development Fund And Price Protection
MarketDevelopmentFundAndPriceProtection
34000 USD
CY2016Q1 insg Proceeds From Stock Option Exercises And Espp Net Of Taxes Paid On Vested Restricted Stock Units
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
-9000 USD
CY2017Q1 insg Proceeds From Stock Option Exercises And Espp Net Of Taxes Paid On Vested Restricted Stock Units
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
-785000 USD
CY2016Q4 insg Rental Assets Net
RentalAssetsNet
7003000 USD
CY2017Q1 insg Rental Assets Net
RentalAssetsNet
6569000 USD
CY2016Q1 insg Transferof Inventoriesto Rental Assets
TransferofInventoriestoRentalAssets
819000 USD
CY2017Q1 insg Transferof Inventoriesto Rental Assets
TransferofInventoriestoRentalAssets
1274000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
31242000 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
44953000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
22203000 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
30633000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
27897000 USD
CY2017Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
36085000 USD
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
4793000 USD
CY2017Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
3894000 USD
CY2016Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1544000 USD
CY2017Q1 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
3342000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
25032000 USD
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
25873000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1409000 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-362000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
507616000 USD
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
514157000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1066000 USD
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1091000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1660000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2015000 USD
CY2016Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2112000 USD
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2348000 USD
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12181133 shares
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9934698 shares
CY2016Q4 us-gaap Assets
Assets
158716000 USD
CY2017Q1 us-gaap Assets
Assets
165560000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
68447000 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
75435000 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
7912000 USD
CY2017Q1 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
13186000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12570000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8261000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9894000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6385000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4309000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3509000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
54372080 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
55955138 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
54372080 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
55955138 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
54000 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
56000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9621000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15067000 USD
CY2016Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
90908000 USD
CY2017Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
89656000 USD
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
40869000 USD
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
33492000 USD
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
45761000 USD
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
39203000 USD
CY2016Q1 us-gaap Cost Of Services
CostOfServices
4892000 USD
CY2017Q1 us-gaap Cost Of Services
CostOfServices
5711000 USD
CY2016Q4 us-gaap Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
38305000 USD
CY2017Q1 us-gaap Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
41905000 USD
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
88000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
21000 USD
CY2016Q4 us-gaap Deferred Revenue
DeferredRevenue
1656000 USD
CY2017Q1 us-gaap Deferred Revenue
DeferredRevenue
1361000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
4439000 USD
CY2017Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
4549000 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3598000 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4079000 USD
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.28
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
110000 USD
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-188000 USD
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.029
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.019
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5315000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
17996000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
19606000 USD
CY2016Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-1171000 USD
CY2017Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-37000 USD
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5571000 USD
CY2016Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-51000 USD
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-130000 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10199000 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12037000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
34428000 USD
CY2017Q1 us-gaap Goodwill
Goodwill
35039000 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
21183000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
16186000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11568000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15809000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
331000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
305000 USD
CY2016Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
18000 USD
CY2017Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
20000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-10063000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
14319000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-378000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8375000 USD
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1010000 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
2347000 USD
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3649000 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-397000 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
922000 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3820000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
40283000 USD
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
40055000 USD
CY2016Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-3928000 USD
CY2017Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4156000 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
154000 USD
CY2017Q1 us-gaap Interest Paid
InterestPaid
149000 USD
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
275000 USD
CY2017Q1 us-gaap Interest Payable Current
InterestPayableCurrent
1929000 USD
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
19277000 USD
CY2017Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
21750000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
31142000 USD
CY2017Q1 us-gaap Inventory Net
InventoryNet
29389000 USD
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
11865000 USD
CY2017Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
7639000 USD
CY2016Q1 us-gaap Inventory Write Down
InventoryWriteDown
1311000 USD
CY2017Q1 us-gaap Inventory Write Down
InventoryWriteDown
-29000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
176443000 USD
CY2017Q1 us-gaap Liabilities
Liabilities
191792000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
158716000 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
165560000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
62377000 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
84289000 USD
CY2016Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
463000 USD
CY2017Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
0 USD
CY2016Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3238000 USD
CY2017Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3251000 USD
CY2016Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2017Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
2750000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
36000 USD
CY2017Q1 us-gaap Minority Interest
MinorityInterest
41000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2908000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1570000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-989000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1714000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6338000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3177000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-11904000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-11900000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-16100000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-16100000 USD
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5000 USD
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-14000 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11904000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-16100000 USD
CY2017Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 Segments
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
27527000 USD
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
27196000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-6344000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-11010000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4302000 USD
CY2017Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5128000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
163000 USD
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
162000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2278000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1047000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
18719000 USD
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10548000 USD
CY2016Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-394000 USD
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-291000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1296000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-643000 USD
CY2017Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
520000 USD
CY2016Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
656000 USD
CY2017Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
855000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
448000 USD
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
917000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5208000 USD
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9028000 USD
CY2016Q3 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
50000000 USD
CY2016Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-156000 USD
CY2017Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-84000 USD
CY2016Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
3400000 USD
CY2017Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
2750000 USD
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
115000 USD
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
58000 USD
CY2016Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
480000 USD
CY2017Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
480000 USD
CY2017Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
98000 USD
CY2017Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
98000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-11899000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
-16114000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8392000 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8300000 USD
CY2016Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-111000 USD
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
101000 USD
CY2016Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
273000 USD
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
241000 USD
CY2016Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
54000 USD
CY2017Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
70000 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8025000 USD
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6289000 USD
CY2017Q1 us-gaap Restructuring And Related Cost Cost Incurred To Date1
RestructuringAndRelatedCostCostIncurredToDate1
5805000 USD
CY2017Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
809000 USD
CY2016Q1 us-gaap Restructuring Charges
RestructuringCharges
622000 USD
CY2017Q1 us-gaap Restructuring Charges
RestructuringCharges
809000 USD
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
1043000 USD
CY2017Q1 us-gaap Restructuring Reserve
RestructuringReserve
1332000 USD
CY2016Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
837000 USD
CY2017Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1200000 USD
CY2017Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1160000 USD
CY2017Q1 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
100000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-524024000 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-540124000 USD
CY2016Q1 us-gaap Revenues
Revenues
66944000 USD
CY2017Q1 us-gaap Revenues
Revenues
55389000 USD
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
54161000 USD
CY2017Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
41426000 USD
CY2016Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
12783000 USD
CY2017Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
13963000 USD
CY2016Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7753000 USD
CY2017Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7157000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1066000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1091000 USD
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2958891 shares
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
701799 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
482827 shares
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1051550 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
100000 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6084836 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6356203 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5973376 shares
CY2016Q1 us-gaap Stock Issued1
StockIssued1
0 USD
CY2017Q1 us-gaap Stock Issued1
StockIssued1
2638000 USD
CY2016 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
78384 shares
CY2017Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-17763000 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
-26273000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-17727000 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-26232000 USD
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
53250668 shares
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
57480210 shares
CY2017Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:12px;padding-top:8px;text-align:left;text-indent:29px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent liabilities. Actual results could differ materially from these estimates. Significant estimates include allowance for doubtful accounts receivable, provision for excess and obsolete inventory, valuation of intangible and long-lived assets, valuation of goodwill, valuation of debt obligations, royalty costs, accruals relating to litigation and restructuring, provision for warranty costs, income taxes and share-based compensation expense.</font></div></div>

Files In Submission

Name View Source Status
0001022652-17-000040-index-headers.html Edgar Link pending
0001022652-17-000040-index.html Edgar Link pending
0001022652-17-000040.txt Edgar Link pending
0001022652-17-000040-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
insg-20170331.xml Edgar Link completed
insg-20170331.xsd Edgar Link pending
insg-20170331_cal.xml Edgar Link unprocessable
insg-20170331_def.xml Edgar Link unprocessable
insg-20170331_lab.xml Edgar Link unprocessable
insg-20170331_pre.xml Edgar Link unprocessable
insg20170331ex101twelftham.htm Edgar Link pending
insg20170331ex1022017insee.htm Edgar Link pending
insg20170331ex311.htm Edgar Link pending
insg20170331ex312.htm Edgar Link pending
insg20170331ex321.htm Edgar Link pending
insg20170331ex322.htm Edgar Link pending
insg20170331form10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending