2018 Q2 Form 10-Q Financial Statement

#000102265218000025 Filed on May 10, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2018 Q1 2017 Q1
Revenue $49.06M $46.73M $55.39M
YoY Change -18.12% -15.63% -17.26%
Cost Of Revenue $31.40M $31.19M $39.20M
YoY Change -26.44% -20.44% -14.33%
Gross Profit $17.66M $15.54M $16.19M
YoY Change 2.48% -3.97% -23.59%
Gross Profit Margin 35.99% 33.26% 29.22%
Selling, General & Admin $11.94M $11.91M $19.19M
YoY Change -20.93% -37.95% 6.92%
% of Gross Profit 67.6% 76.63% 118.58%
Research & Development $4.968M $4.976M $6.289M
YoY Change -8.0% -20.88% -21.63%
% of Gross Profit 28.14% 32.01% 38.85%
Depreciation & Amortization $3.430M $3.887M $4.079M
YoY Change -4.19% -4.71% 13.37%
% of Gross Profit 19.43% 25.01% 25.2%
Operating Expenses $18.48M $18.13M $27.20M
YoY Change -19.11% -33.35% -1.2%
Operating Profit -$822.0K -$2.584M -$11.01M
YoY Change -85.36% -76.53% 73.55%
Interest Expense -$5.147M -$5.100M -$4.156M
YoY Change 5.45% 22.71% 5.8%
% of Operating Profit
Other Income/Expense, Net -$438.0K $64.00K -$643.0K
YoY Change -55.53% -109.95% -50.39%
Pretax Income -$6.407M -$7.620M -$15.81M
YoY Change -44.19% -51.8% 36.66%
Income Tax $300.0K $440.0K $305.0K
% Of Pretax Income
Net Earnings -$6.660M -$8.050M -$16.10M
YoY Change -44.5% -50.0% 35.29%
Net Earnings / Revenue -13.58% -17.23% -29.07%
Basic Earnings Per Share -$0.11 -$0.13
Diluted Earnings Per Share -$0.11 -$0.13 -$280.0K
COMMON SHARES
Basic Shares Outstanding 59.42M shares 58.83M shares 55.96M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q2 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.80M $16.10M $6.400M
YoY Change 111.24% 151.56% -31.91%
Cash & Equivalents $18.84M $16.11M $6.385M
Short-Term Investments
Other Short-Term Assets $6.300M $5.700M $9.000M
YoY Change -44.25% -36.67% 26.76%
Inventory $12.94M $15.03M $29.39M
Prepaid Expenses
Receivables $23.42M $18.86M $30.63M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $61.42M $55.62M $75.44M
YoY Change -13.62% -26.27% -24.3%
LONG-TERM ASSETS
Property, Plant & Equipment $6.031M $6.856M $8.300M
YoY Change -24.21% -17.4% -2.84%
Goodwill $34.36M $39.28M $35.04M
YoY Change -4.17% 12.1% 13.22%
Intangibles $33.51M $38.57M $40.06M
YoY Change -15.36% -3.71% -7.67%
Long-Term Investments
YoY Change
Other Assets $870.0K $871.0K $162.0K
YoY Change 1125.35% 437.65% 671.43%
Total Long-Term Assets $81.07M $93.18M $90.13M
YoY Change -10.32% 3.39% 1.02%
TOTAL ASSETS
Total Short-Term Assets $61.42M $55.62M $75.44M
Total Long-Term Assets $81.07M $93.18M $90.13M
Total Assets $142.5M $148.8M $165.6M
YoY Change -11.78% -10.13% -12.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $29.27M $20.35M $44.95M
YoY Change -23.45% -54.73% 73.89%
Accrued Expenses $35.40M $36.14M $36.09M
YoY Change 15.53% 0.14% 11.16%
Deferred Revenue
YoY Change
Short-Term Debt $2.500M $3.100M $3.300M
YoY Change -21.88% -6.06% 0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $67.17M $59.54M $84.29M
YoY Change -25.38% -29.36% 36.79%
LONG-TERM LIABILITIES
Long-Term Debt $133.7M $131.3M $89.70M
YoY Change 45.33% 46.38% 6.03%
Other Long-Term Liabilities $1.570M $1.697M $10.55M
YoY Change -84.21% -83.91% -23.52%
Total Long-Term Liabilities $1.570M $1.697M $10.55M
YoY Change -84.21% -83.91% -23.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $67.17M $59.54M $84.29M
Total Long-Term Liabilities $1.570M $1.697M $10.55M
Total Liabilities $207.1M $198.0M $191.8M
YoY Change 5.35% 3.25% 14.88%
SHAREHOLDERS EQUITY
Retained Earnings -$584.5M -$577.8M -$540.1M
YoY Change 5.85% 6.98% 13.63%
Common Stock $60.00K $59.00K $56.00K
YoY Change 7.14% 5.36% 5.66%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$64.56M -$49.18M -$26.27M
YoY Change
Total Liabilities & Shareholders Equity $142.5M $148.8M $165.6M
YoY Change -11.78% -10.13% -12.34%

Cashflow Statement

Concept 2018 Q2 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$6.660M -$8.050M -$16.10M
YoY Change -44.5% -50.0% 35.29%
Depreciation, Depletion And Amortization $3.430M $3.887M $4.079M
YoY Change -4.19% -4.71% 13.37%
Cash From Operating Activities $5.280M -$4.380M -$3.177M
YoY Change -154.1% 37.87% -49.87%
INVESTING ACTIVITIES
Capital Expenditures -$870.0K $326.0K $917.0K
YoY Change -25.64% -64.45% 104.69%
Acquisitions
YoY Change
Other Investing Activities $0.00 $30.00K $60.00K
YoY Change -100.0% -50.0% -50.0%
Cash From Investing Activities -$860.0K -$856.0K -$1.714M
YoY Change -18.1% -50.06% 73.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -50.00K -$130.0K $1.570M
YoY Change -100.33% -108.28% -46.01%
NET CHANGE
Cash From Operating Activities 5.280M -$4.380M -$3.177M
Cash From Investing Activities -860.0K -$856.0K -$1.714M
Cash From Financing Activities -50.00K -$130.0K $1.570M
Net Change In Cash 4.370M -$5.086M -$3.321M
YoY Change -1.58% 53.15% -24.85%
FREE CASH FLOW
Cash From Operating Activities $5.280M -$4.380M -$3.177M
Capital Expenditures -$870.0K $326.0K $917.0K
Free Cash Flow $6.150M -$4.706M -$4.094M
YoY Change -171.59% 14.95% -39.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001022652
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
59416756 shares
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
INSEEGO CORP.
CY2018Q1 dei Trading Symbol
TradingSymbol
INSG
CY2017Q4 insg Accumulated Depreciation Rental Assets
AccumulatedDepreciationRentalAssets
9039000 USD
CY2018Q1 insg Accumulated Depreciation Rental Assets
AccumulatedDepreciationRentalAssets
10375000 USD
CY2017Q1 insg Additional Debt Discounton Debt
AdditionalDebtDiscountonDebt
3600000 USD
CY2018Q1 insg Additional Debt Discounton Debt
AdditionalDebtDiscountonDebt
0 USD
CY2017Q1 insg Amortization Of Purchased Intangible Assets
AmortizationOfPurchasedIntangibleAssets
904000 USD
CY2018Q1 insg Amortization Of Purchased Intangible Assets
AmortizationOfPurchasedIntangibleAssets
964000 USD
CY2017Q1 insg Enterprise Saa S Solutions Costof Net Revenues
EnterpriseSaaSSolutionsCostofNetRevenues
7180000 USD
CY2018Q1 insg Enterprise Saa S Solutions Costof Net Revenues
EnterpriseSaaSSolutionsCostofNetRevenues
6862000 USD
CY2017Q1 insg Enterprise Saa S Solutions Net Revenues
EnterpriseSaaSSolutionsNetRevenues
16627000 USD
CY2018Q1 insg Enterprise Saa S Solutions Net Revenues
EnterpriseSaaSSolutionsNetRevenues
17853000 USD
CY2017Q1 insg Io Tand Mobile Solutions Costof Net Revenues
IoTandMobileSolutionsCostofNetRevenues
32023000 USD
CY2018Q1 insg Io Tand Mobile Solutions Costof Net Revenues
IoTandMobileSolutionsCostofNetRevenues
23752000 USD
CY2017Q1 insg Io Tand Mobile Solutions Net Revenues
IoTandMobileSolutionsNetRevenues
38762000 USD
CY2018Q1 insg Io Tand Mobile Solutions Net Revenues
IoTandMobileSolutionsNetRevenues
28880000 USD
CY2018Q1 insg Loss Contingency Number Of Shares Subject To Litigation
LossContingencyNumberOfSharesSubjectToLitigation
1946666 shares
CY2017Q1 insg Proceeds From Stock Option Exercises And Espp Net Of Taxes Paid On Vested Restricted Stock Units
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
-785000 USD
CY2018Q1 insg Proceeds From Stock Option Exercises And Espp Net Of Taxes Paid On Vested Restricted Stock Units
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
382000 USD
CY2017Q1 insg Production Related Impairments Or Charges Net
ProductionRelatedImpairmentsOrChargesNet
0 USD
CY2018Q1 insg Production Related Impairments Or Charges Net
ProductionRelatedImpairmentsOrChargesNet
576000 USD
CY2018Q1 insg Production Related Impairments Or Charges Net
ProductionRelatedImpairmentsOrChargesNet
600000 USD
CY2017Q4 insg Rental Assets Net
RentalAssetsNet
7563000 USD
CY2018Q1 insg Rental Assets Net
RentalAssetsNet
7602000 USD
CY2017Q1 insg Transferof Inventoriesto Rental Assets
TransferofInventoriestoRentalAssets
1274000 USD
CY2018Q1 insg Transferof Inventoriesto Rental Assets
TransferofInventoriestoRentalAssets
1142000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
29332000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
20349000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15674000 USD
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18862000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
27558000 USD
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
36135000 USD
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1789000 USD
CY2018Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1073000 USD
CY2017Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1558000 USD
CY2018Q1 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1207000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
28138000 USD
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
28958000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4604000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7781000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
519531000 USD
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
520793000 USD
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1091000 USD
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1142000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2683000 USD
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2775000 USD
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2348000 USD
CY2018Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2443000 USD
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9934698 shares
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8906062 shares
CY2017Q4 us-gaap Assets
Assets
158207000 USD
CY2018Q1 us-gaap Assets
Assets
148796000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
66437000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
55620000 USD
CY2017Q4 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
0 USD
CY2018Q1 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
0 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
13186000 USD
CY2018Q1 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
21099000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9894000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6385000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21198000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16112000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3509000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5086000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9894000 USD
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6385000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21259000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16173000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
58644559 shares
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
59221551 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
58644559 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
59221551 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
59000 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
59000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15067000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4883000 USD
CY2017Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
84773000 USD
CY2018Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
86843000 USD
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
39203000 USD
CY2018Q1 us-gaap Cost Of Revenue
CostOfRevenue
31190000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
21000 USD
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4000 USD
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
1823000 USD
CY2018Q1 us-gaap Deferred Revenue
DeferredRevenue
2067000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
5261000 USD
CY2018Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
5520000 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4079000 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3887000 USD
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.28
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.13
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-188000 USD
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
280000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2870000 USD
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3032000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
25473000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
28061000 USD
CY2017Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-37000 USD
CY2018Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
324000 USD
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-130000 USD
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-118000 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12037000 USD
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6495000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
37681000 USD
CY2018Q1 us-gaap Goodwill
Goodwill
39279000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
16186000 USD
CY2018Q1 us-gaap Gross Profit
GrossProfit
15543000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15809000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7620000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
305000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
440000 USD
CY2017Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
20000 USD
CY2018Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
243000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
14319000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9093000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8375000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3141000 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
2347000 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
289000 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-397000 USD
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2798000 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3820000 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3555000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
38671000 USD
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
38568000 USD
CY2017Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4156000 USD
CY2018Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5100000 USD
CY2017Q1 us-gaap Interest Paid
InterestPaid
149000 USD
CY2018Q1 us-gaap Interest Paid
InterestPaid
1212000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
239000 USD
CY2018Q1 us-gaap Interest Payable Current
InterestPayableCurrent
1685000 USD
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
14331000 USD
CY2018Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
9814000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
20403000 USD
CY2018Q1 us-gaap Inventory Net
InventoryNet
15025000 USD
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
6072000 USD
CY2018Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
5211000 USD
CY2017Q1 us-gaap Inventory Write Down
InventoryWriteDown
-29000 USD
CY2018Q1 us-gaap Inventory Write Down
InventoryWriteDown
820000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
203822000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
198032000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
158207000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
148796000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
59965000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
59544000 USD
CY2017Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3075000 USD
CY2018Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3060000 USD
CY2018Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
15800000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
-50000 USD
CY2018Q1 us-gaap Minority Interest
MinorityInterest
-60000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1570000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-130000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1714000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-856000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3177000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4380000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-16100000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-16100000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-8050000 USD
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-14000 USD
CY2018Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-10000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-16100000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8050000 USD
CY2018Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 Segments
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
27196000 USD
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
18127000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-11010000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2584000 USD
CY2018Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
2200000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5129000 USD
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5266000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
864000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
871000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1047000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3177000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
9768000 USD
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1697000 USD
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-291000 USD
CY2018Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-382000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-643000 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
64000 USD
CY2018Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
659000 USD
CY2017Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
855000 USD
CY2018Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
555000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
917000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
326000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9101000 USD
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5560000 USD
CY2017Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-84000 USD
CY2018Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-218000 USD
CY2017Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
2750000 USD
CY2018Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
0 USD
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
58000 USD
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
25000 USD
CY2017Q1 us-gaap Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
0 USD
CY2018Q1 us-gaap Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
576000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
-16114000 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-8060000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6991000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6856000 USD
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
101000 USD
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
232000 USD
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
241000 USD
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
209000 USD
CY2017Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
70000 USD
CY2018Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
85000 USD
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6289000 USD
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4976000 USD
CY2016Q4 us-gaap Restricted Cash
RestrictedCash
0 USD
CY2017Q1 us-gaap Restricted Cash
RestrictedCash
0 USD
CY2017Q4 us-gaap Restricted Cash
RestrictedCash
61000 USD
CY2018Q1 us-gaap Restricted Cash
RestrictedCash
61000 USD
CY2018Q1 us-gaap Restructuring And Related Cost Cost Incurred To Date1
RestructuringAndRelatedCostCostIncurredToDate1
10425000 USD
CY2018Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
277000 USD
CY2017Q1 us-gaap Restructuring Charges
RestructuringCharges
809000 USD
CY2018Q1 us-gaap Restructuring Charges
RestructuringCharges
277000 USD
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
1534000 USD
CY2018Q1 us-gaap Restructuring Reserve
RestructuringReserve
1189000 USD
CY2017Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
964000 USD
CY2018Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
700000 USD
CY2018Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
706000 USD
CY2018Q1 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
500000 USD
CY2018Q1 us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
37000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-569759000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-577809000 USD
CY2017Q1 us-gaap Revenues
Revenues
55389000 USD
CY2018Q1 us-gaap Revenues
Revenues
46733000 USD
CY2017Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
44055000 USD
CY2018Q1 us-gaap Secured Long Term Debt
SecuredLongTermDebt
44428000 USD
CY2017Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7157000 USD
CY2018Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5415000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1091000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1142000 USD
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1929868 shares
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
3520681 shares
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
322480 shares
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3877000 shares
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
170642 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6356203 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6566483 shares
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5942853 shares
CY2017Q1 us-gaap Stock Issued1
StockIssued1
2638000 USD
CY2018Q1 us-gaap Stock Issued1
StockIssued1
0 USD
CY2017 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
146039 shares
CY2018Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
471792 shares
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-45565000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
-49176000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-45615000 USD
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-49236000 USD
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
57480210 shares
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
60721518 shares
CY2018Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:12px;padding-top:8px;text-align:left;text-indent:29px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent liabilities. Actual results could differ materially from these estimates. Significant estimates include allowance for doubtful accounts receivable, provision for excess and obsolete inventory, valuation of intangible and long-lived assets, valuation of goodwill, valuation of debt obligations, royalty costs, accruals relating to litigation and restructuring, provision for warranty costs, income taxes, share-based compensation expense and the Company&#8217;s ability to continue as a going concern.</font></div></div>

Files In Submission

Name View Source Status
0001022652-18-000025-index-headers.html Edgar Link pending
0001022652-18-000025-index.html Edgar Link pending
0001022652-18-000025.txt Edgar Link pending
0001022652-18-000025-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
insg-20180331.xml Edgar Link completed
insg-20180331.xsd Edgar Link pending
insg-20180331_cal.xml Edgar Link unprocessable
insg-20180331_def.xml Edgar Link unprocessable
insg-20180331_lab.xml Edgar Link unprocessable
insg-20180331_pre.xml Edgar Link unprocessable
insg20180331ex311.htm Edgar Link pending
insg20180331ex312.htm Edgar Link pending
insg20180331ex321.htm Edgar Link pending
insg20180331ex322.htm Edgar Link pending
insg20180331form10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending