2018 Q4 Form 10-Q Financial Statement

#000110450618000011 Filed on October 30, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $9.835M $0.00 $0.00
YoY Change
Cost Of Revenue $2.423M $0.00 $0.00
YoY Change
Gross Profit $7.412M $0.00 $0.00
YoY Change
Gross Profit Margin 75.36%
Selling, General & Admin $53.96M $44.45M $17.41M
YoY Change 71.85% 155.31% 26.9%
% of Gross Profit 728.01%
Research & Development $39.93M $39.54M $26.68M
YoY Change 17.61% 48.22% 13.84%
% of Gross Profit 538.72%
Depreciation & Amortization $2.180M $950.0K $720.0K
YoY Change 198.63% 31.94% 5.88%
% of Gross Profit 29.41%
Operating Expenses $95.14M $83.98M $44.08M
YoY Change 45.59% 90.51% 18.67%
Operating Profit -$87.72M -$83.98M -$44.08M
YoY Change 34.23% 90.51% 18.67%
Interest Expense -$3.840M $6.675M $1.496M
YoY Change 683.67% 346.19% 94.54%
% of Operating Profit
Other Income/Expense, Net $50.00K $220.0K $101.0K
YoY Change -44.44% 117.82% 124.44%
Pretax Income -$91.51M -$87.70M -$45.15M
YoY Change 39.18% 94.23% 19.66%
Income Tax $70.00K $0.00 $27.00K
% Of Pretax Income
Net Earnings -$91.57M -$87.74M -$45.18M
YoY Change 40.05% 94.21% 19.65%
Net Earnings / Revenue -931.09%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.188M -$1.138M -$691.8K
COMMON SHARES
Basic Shares Outstanding 77.09M shares 77.07M shares 65.31M shares
Diluted Shares Outstanding 77.07M shares 65.31M shares

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $495.1M $567.6M $430.7M
YoY Change 29.88% 31.79% 114.81%
Cash & Equivalents $495.1M $567.6M $430.7M
Short-Term Investments
Other Short-Term Assets $11.30M $9.900M $6.800M
YoY Change 36.14% 45.59% 17.24%
Inventory $7.032M
Prepaid Expenses
Receivables $5.515M
Other Receivables $0.00
Total Short-Term Assets $518.9M $577.5M $437.5M
YoY Change 33.25% 32.0% 112.06%
LONG-TERM ASSETS
Property, Plant & Equipment $22.60M $19.53M $8.975M
YoY Change 82.26% 117.56% -12.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.300M $4.600M $1.600M
YoY Change 115.0% 187.5% -15.79%
Total Long-Term Assets $85.61M $84.02M $68.73M
YoY Change 17.92% 22.25% -2.24%
TOTAL ASSETS
Total Short-Term Assets $518.9M $577.5M $437.5M
Total Long-Term Assets $85.61M $84.02M $68.73M
Total Assets $604.6M $661.5M $506.2M
YoY Change 30.84% 30.68% 83.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.74M $16.58M $9.348M
YoY Change 20.93% 77.35% 12.63%
Accrued Expenses $38.25M $40.37M $18.80M
YoY Change 123.16% 114.7% 29.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $79.73M $57.42M $28.77M
YoY Change 78.55% 99.61% 22.41%
LONG-TERM LIABILITIES
Long-Term Debt $316.6M $311.9M $55.39M
YoY Change 469.69% 463.05% 59.62%
Other Long-Term Liabilities $0.00 $826.0K $747.0K
YoY Change -100.0% 10.58% 6.71%
Total Long-Term Liabilities $316.6M $312.7M $56.14M
YoY Change 461.95% 457.03% 58.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $79.73M $57.42M $28.77M
Total Long-Term Liabilities $316.6M $312.7M $56.14M
Total Liabilities $396.3M $370.1M $84.90M
YoY Change 292.41% 335.93% 44.39%
SHAREHOLDERS EQUITY
Retained Earnings -$1.282B -$1.191B -$892.5M
YoY Change 33.85% 33.4%
Common Stock $773.0K $771.0K $766.0K
YoY Change 0.91% 0.65%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $208.3M $291.4M $421.3M
YoY Change
Total Liabilities & Shareholders Equity $604.6M $661.5M $506.2M
YoY Change 30.84% 30.68% 83.01%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$91.57M -$87.74M -$45.18M
YoY Change 40.05% 94.21% 19.65%
Depreciation, Depletion And Amortization $2.180M $950.0K $720.0K
YoY Change 198.63% 31.94% 5.88%
Cash From Operating Activities -$70.17M -$64.86M -$38.24M
YoY Change 45.52% 69.61% 23.43%
INVESTING ACTIVITIES
Capital Expenditures -$4.750M -$1.850M -$450.0K
YoY Change 179.41% 311.11% -65.38%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$4.750M -$1.850M -$450.0K
YoY Change 179.41% 311.11% -65.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $377.7M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.420M -20.00K 378.2M
YoY Change 462.79% -100.01% 3803.3%
NET CHANGE
Cash From Operating Activities -70.17M -64.86M -38.24M
Cash From Investing Activities -4.750M -1.850M -450.0K
Cash From Financing Activities 2.420M -20.00K 378.2M
Net Change In Cash -72.50M -66.73M 339.5M
YoY Change 46.49% -119.65% -1603.05%
FREE CASH FLOW
Cash From Operating Activities -$70.17M -$64.86M -$38.24M
Capital Expenditures -$4.750M -$1.850M -$450.0K
Free Cash Flow -$65.42M -$63.01M -$37.79M
YoY Change 40.63% 66.74% 27.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0001104506
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
INSMED INC
CY2017Q4 insm Availableforsale Securities Gross Unrealized Gain Loss Numberof Securities
AvailableforsaleSecuritiesGrossUnrealizedGainLossNumberofSecurities
0 security
insm Fair Value Level1 Level2 Level3 Transfers Amount
FairValueLevel1Level2Level3TransfersAmount
0 USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
76610508 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
76610508 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
77085715 shares
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 USD
dei Document Type
DocumentType
10-Q
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
77090229 shares
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
567574000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
381165000 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9921000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8279000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
577495000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
389444000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
59941000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
58200000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
19526000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12432000 USD
CY2018Q3 us-gaap Other Assets
OtherAssets
4551000 USD
CY2017Q4 us-gaap Other Assets
OtherAssets
1971000 USD
CY2018Q3 us-gaap Assets
Assets
661513000 USD
CY2017Q4 us-gaap Assets
Assets
462047000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
16579000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
14671000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
40368000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
29339000 USD
CY2018Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
472000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
646000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
57419000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
44656000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
311861000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
55567000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
826000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
765000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
370106000 USD
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2209000 USD
CY2018Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2017Q4 us-gaap Liabilities
Liabilities
100988000 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
771000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
766000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1481205000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1318181000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1190589000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-957885000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
20000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
291407000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
361059000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
661513000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
462047000 USD
CY2018Q3 us-gaap Revenues
Revenues
0 USD
CY2017Q3 us-gaap Revenues
Revenues
0 USD
us-gaap Revenues
Revenues
0 USD
us-gaap Revenues
Revenues
0 USD
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
39538000 USD
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
26675000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
105358000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
75800000 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
44445000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17408000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
114258000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
47767000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
83983000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
44083000 USD
us-gaap Operating Expenses
OperatingExpenses
219616000 USD
us-gaap Operating Expenses
OperatingExpenses
123567000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-83983000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-44083000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-219616000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-123567000 USD
CY2018Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
2741000 USD
CY2017Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
326000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
7510000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
649000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
6675000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
1496000 USD
us-gaap Interest Expense
InterestExpense
18805000 USD
us-gaap Interest Expense
InterestExpense
4459000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
220000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
101000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
550000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
206000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
134000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
94000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-87743000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-45179000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-87697000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-45152000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-232570000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-127171000 USD
us-gaap Net Income Loss
NetIncomeLoss
-232704000 USD
us-gaap Net Income Loss
NetIncomeLoss
-127265000 USD
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.14
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.69
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-3.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.01
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
77066000 shares
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
65312000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
76819000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
63199000 shares
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-87743000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-45179000 USD
us-gaap Net Income Loss
NetIncomeLoss
-232704000 USD
us-gaap Net Income Loss
NetIncomeLoss
-127265000 USD
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
2000 USD
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
76000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
23000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
99000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-87741000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-45103000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-232681000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-127166000 USD
us-gaap Net Income Loss
NetIncomeLoss
-232704000 USD
us-gaap Net Income Loss
NetIncomeLoss
-127265000 USD
us-gaap Depreciation
Depreciation
2652000 USD
us-gaap Depreciation
Depreciation
2168000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
20205000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
13332000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1000000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
91000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
11541000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Accretion Expense
AccretionExpense
50000 USD
us-gaap Accretion Expense
AccretionExpense
506000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4315000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1052000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2536000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-921000 USD
insm Increase Decrease In Accrued Liabilities And Other Current Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentLiabilities
10596000 USD
insm Increase Decrease In Accrued Liabilities And Other Current Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentLiabilities
1745000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-188439000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-111396000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10063000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1301000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10063000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1301000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6390000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2953000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
2209000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
55000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
0 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
450000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
14235000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
377703000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
384946000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
380656000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-35000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
128000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
186409000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
268087000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
381165000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
162591000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
567574000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
430678000 USD
us-gaap Interest Paid Net
InterestPaidNet
4975000 USD
us-gaap Interest Paid Net
InterestPaidNet
3876000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
127000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
62000 USD
us-gaap Net Income Loss
NetIncomeLoss
-232700000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
567600000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
381200000 USD
insm Fair Value Level1 Level2 Level3 Transfers Amount
FairValueLevel1Level2Level3TransfersAmount
0 USD
CY2018Q3 insm Availableforsale Securities Gross Unrealized Gain Loss Numberof Securities
AvailableforsaleSecuritiesGrossUnrealizedGainLossNumberofSecurities
0 security
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-87743000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-45179000 USD
us-gaap Net Income Loss
NetIncomeLoss
-232704000 USD
us-gaap Net Income Loss
NetIncomeLoss
-127265000 USD
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77066000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65312000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
76819000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63199000 shares
CY2018Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77066000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65312000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
76819000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63199000 shares
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.14
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.69
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-3.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.01
CY2018Q1 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
2200000 USD
CY2018Q3 insm Accrued Milestone Payment Current
AccruedMilestonePaymentCurrent
1700000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
59941000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
58200000 USD
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P12Y
CY2018Q3 insm Accrued Clinical Trial Expenses
AccruedClinicalTrialExpenses
6576000 USD
CY2017Q4 insm Accrued Clinical Trial Expenses
AccruedClinicalTrialExpenses
7837000 USD
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11387000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
12197000 USD
CY2018Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
10746000 USD
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
4500000 USD
CY2018Q3 insm Accrued Technical Operation Expenses
AccruedTechnicalOperationExpenses
5137000 USD
CY2017Q4 insm Accrued Technical Operation Expenses
AccruedTechnicalOperationExpenses
2182000 USD
CY2018Q3 insm Accrued Milestone Payment Current
AccruedMilestonePaymentCurrent
1741000 USD
CY2017Q4 insm Accrued Milestone Payment Current
AccruedMilestonePaymentCurrent
0 USD
CY2018Q3 us-gaap Interest Payable Current
InterestPayableCurrent
1663000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
423000 USD
CY2018Q3 insm Accrued Construction Liabilities Current
AccruedConstructionLiabilitiesCurrent
2069000 USD
CY2017Q4 insm Accrued Construction Liabilities Current
AccruedConstructionLiabilitiesCurrent
1719000 USD
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1049000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
481000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
40368000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
29339000 USD
CY2018Q3 us-gaap Secured Debt
SecuredDebt
450000000 USD
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
8789000 USD
CY2018Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
129350000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
311861000 USD
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
0 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
0 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
0 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
0 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
0 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
450000000 USD
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
450000000 USD
CY2018Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2200000 USD
CY2018Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
1971000 USD
CY2017Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
1302000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
6214000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
3862000 USD
CY2018Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
415000 USD
CY2017Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
30000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1000000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
91000 USD
CY2018Q3 insm Amortization Of Backend Fee
AmortizationOfBackendFee
0 USD
CY2017Q3 insm Amortization Of Backend Fee
AmortizationOfBackendFee
164000 USD
insm Amortization Of Backend Fee
AmortizationOfBackendFee
50000 USD
insm Amortization Of Backend Fee
AmortizationOfBackendFee
506000 USD
CY2018Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
4289000 USD
CY2017Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
11541000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
6675000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
1496000 USD
us-gaap Interest Expense
InterestExpense
18805000 USD
us-gaap Interest Expense
InterestExpense
4459000 USD
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2017Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
24800000 USD
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
77085715 shares
CY2017Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
14123150 shares
CY2017Q3 insm Common Stock Shares Exercise To Underwriters In Full Of Over Allotment Option
CommonStockSharesExerciseToUnderwritersInFullOfOverAllotmentOption
1842150 shares
CY2017Q3 us-gaap Share Price
SharePrice
28.50
CY2017Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
377700000 USD
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000 shares
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
361059000 USD
us-gaap Net Income Loss
NetIncomeLoss
-232704000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
6390000 USD
us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
136434000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
20205000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
23000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
291407000 USD
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
5000000 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
3408995 shares
insm Share Based Compensation Arrangement By Share Based Payment Award Inducement Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardInducementOptionsGrantsInPeriodGross
236730 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
8608921 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
14.08
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1610010 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
28.57
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
427729 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
14.94
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
182858 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
19.15
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
9608344 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
16.37
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y29D
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
52765000 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
8760828 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
15.90
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P6Y11M1D
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
50354000 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
5317732 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
13.23
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y11M15D
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
38723000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
134000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
94000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2017Q4 insm Deferred Tax Assets Liabilities Net Before Valuation Allowances
DeferredTaxAssetsLiabilitiesNetBeforeValuationAllowances
94000000.0 USD
CY2018Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 USD
CY2018Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
400000 USD
CY2017Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
400000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1200000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1100000 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
490000 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
3863000 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
4185000 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
3958000 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
1281000 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
23261000 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
37038000 USD

Files In Submission

Name View Source Status
0001104506-18-000011-index-headers.html Edgar Link pending
0001104506-18-000011-index.html Edgar Link pending
0001104506-18-000011.txt Edgar Link pending
0001104506-18-000011-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
insm-20180930.xsd Edgar Link pending
insm-20180930x10q.htm Edgar Link pending
insm-20180930x10q_htm.xml Edgar Link completed
insm-20180930xex311.htm Edgar Link pending
insm-20180930xex312.htm Edgar Link pending
insm-20180930xex321.htm Edgar Link pending
insm-20180930xex322.htm Edgar Link pending
insm-20180930_cal.xml Edgar Link unprocessable
insm-20180930_def.xml Edgar Link unprocessable
insm-20180930_lab.xml Edgar Link unprocessable
insm-20180930_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending