2024 Q3 Form 10-Q Financial Statement

#000110450624000026 Filed on August 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $93.43M $90.34M
YoY Change 18.15% 16.98%
Cost Of Revenue $21.17M $20.96M
YoY Change 26.72% 26.33%
Gross Profit $72.26M $69.38M
YoY Change 15.86% 14.42%
Gross Profit Margin 77.34% 76.79%
Selling, General & Admin $106.6M
YoY Change 26.22%
% of Gross Profit 153.61%
Research & Development $150.8M $146.7M
YoY Change 38.17% -25.5%
% of Gross Profit 208.72% 211.53%
Depreciation & Amortization $3.377M
YoY Change 3.84%
% of Gross Profit 4.87%
Operating Expenses $150.8M $146.7M
YoY Change 38.17% -48.08%
Operating Profit -$213.4M -$288.9M
YoY Change 44.53% 30.12%
Interest Expense $21.05M $21.27M
YoY Change 3.78% -325.12%
% of Operating Profit
Other Income/Expense, Net $1.843M -$269.0K
YoY Change 546.67% -138.65%
Pretax Income -$219.5M -$299.8M
YoY Change 38.59% 22.72%
Income Tax $1.000M $800.0K
% Of Pretax Income
Net Earnings -$220.5M -$300.6M
YoY Change 38.75% 22.79%
Net Earnings / Revenue -236.04% -332.75%
Basic Earnings Per Share -$1.27 -$1.94
Diluted Earnings Per Share -$1.27 -$1.94
COMMON SHARES
Basic Shares Outstanding 171.8M shares 148.6M shares
Diluted Shares Outstanding 173.7M shares 154.7M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.247B
YoY Change 35.85%
Cash & Equivalents $461.5M $1.247B
Short-Term Investments $0.00
Other Short-Term Assets $41.02M
YoY Change 55.62%
Inventory $98.47M $90.06M
Prepaid Expenses
Receivables $42.32M $40.30M
Other Receivables $0.00
Total Short-Term Assets $1.650B $1.418B
YoY Change 78.06% 34.75%
LONG-TERM ASSETS
Property, Plant & Equipment $75.27M $72.78M
YoY Change 16.46% -27.89%
Goodwill $136.1M $136.1M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $85.83M
YoY Change 2.86%
Total Long-Term Assets $403.1M $391.9M
YoY Change 1.21% 1.35%
TOTAL ASSETS
Total Short-Term Assets $1.650B $1.418B
Total Long-Term Assets $403.1M $391.9M
Total Assets $2.053B $1.810B
YoY Change 54.96% 25.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $64.95M $51.36M
YoY Change -0.65% -12.63%
Accrued Expenses $229.4M
YoY Change 60.42%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $224.4M
YoY Change 9079.88%
Total Short-Term Liabilities $259.2M $524.2M
YoY Change 31.75% 156.61%
LONG-TERM LIABILITIES
Long-Term Debt $954.8M $946.8M
YoY Change -16.79% -18.95%
Other Long-Term Liabilities $3.356M $3.193M
YoY Change -43.29% -98.56%
Total Long-Term Liabilities $958.2M $950.0M
YoY Change -16.93% -31.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $259.2M $524.2M
Total Long-Term Liabilities $958.2M $950.0M
Total Liabilities $1.570B $1.771B
YoY Change -2.77% 11.06%
SHAREHOLDERS EQUITY
Retained Earnings -$4.124B -$3.904B
YoY Change 26.51% 25.88%
Common Stock $1.788M $1.667M
YoY Change 25.03% 16.74%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $483.4M $38.82M
YoY Change
Total Liabilities & Shareholders Equity $2.053B $1.810B
YoY Change 54.96% 25.78%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income -$220.5M -$300.6M
YoY Change 38.75% 22.79%
Depreciation, Depletion And Amortization $3.377M
YoY Change 3.84%
Cash From Operating Activities -$123.0M
YoY Change 0.13%
INVESTING ACTIVITIES
Capital Expenditures $6.783M
YoY Change 38.91%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$6.783M
YoY Change -97.53%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 781.5M
YoY Change 1663.06%
NET CHANGE
Cash From Operating Activities -123.0M
Cash From Investing Activities -6.783M
Cash From Financing Activities 781.5M
Net Change In Cash 651.8M
YoY Change -284.83%
FREE CASH FLOW
Cash From Operating Activities -$123.0M
Capital Expenditures $6.783M
Free Cash Flow -$129.7M
YoY Change 1.61%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.94
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.94
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-300609000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-155745000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1246799000 usd
us-gaap Net Income Loss
NetIncomeLoss
-404573000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
137553000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
151579000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
137553000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
151579000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
136957000 shares
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.94
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.78
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.78
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.95
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1155313000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
225000000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
0 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
195054000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
195054000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
575000000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
1190108000 usd
CY2024Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1800000 usd
CY2024Q2 us-gaap Interest Income Other
InterestIncomeOther
710000 usd
CY2024Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
564000 usd
CY2022Q4 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
16200000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1400000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000000.0 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
136957000 shares
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-232554000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8422000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
http://fasb.org/us-gaap/2024#ProductMember
us-gaap Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
http://fasb.org/us-gaap/2024#ProductMember
CY2024Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
224448000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 usd
CY2024Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
2782000 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
2610000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6077000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8032000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
524151000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
225629000 usd
CY2023Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
84600000 usd
CY2024Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
25588000 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
27026000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11666000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11013000 usd
CY2024Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3193000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3145000 usd
CY2024Q2 us-gaap Liabilities
Liabilities
1771300000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
1661760000 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
147977960 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
147977960 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
1667000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1480000 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3943826000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-331923000 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1810118000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1329837000 usd
us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
http://fasb.org/us-gaap/2024#ProductMember
us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
http://fasb.org/us-gaap/2024#ProductMember
CY2024Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
946825000 usd
CY2024Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
224448000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1155313000 usd
CY2024Q2 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
158377000 usd
CY2023Q4 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
155034000 usd
CY2024Q2 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
101500000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3113487000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3903845000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3446145000 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2830000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-745000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
38818000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
165840000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
142443000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
38421000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
30424000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
267831000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
324834000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
199671000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
164345000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2526000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2526000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
91800000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
4000000 usd
us-gaap Costs And Expenses
CostsAndExpenses
600249000 usd
us-gaap Costs And Expenses
CostsAndExpenses
526129000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-434409000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-383686000 usd
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
19068000 usd
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
21696000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
42309000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
40622000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
2746000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-349000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1369000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-599000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-456273000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-403560000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1427000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1013000 usd
us-gaap Net Income Loss
NetIncomeLoss
-457700000 usd
us-gaap Net Income Loss
NetIncomeLoss
-404573000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.95
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.95
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
151579000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
151579000 shares
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 usd
CY2024Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
946825000 usd
us-gaap Paid In Kind Interest
PaidInKindInterest
12600000 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
136957000 shares
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-300609000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-244809000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-244809000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-457700000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-457700000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-404573000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-404573000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2049000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2373000 usd
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-36000 usd
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
366000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-459785000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-406580000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-44653000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-244809000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2334000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
7283000 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
38014000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
5000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
72390000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
18359000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-155745000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-464808000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-300609000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1194000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
68571000 usd
CY2024Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
713567000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
5000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
23286000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
38818000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
87951000 usd
us-gaap Net Income Loss
NetIncomeLoss
-404573000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2007000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
8422000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
38014000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
6000 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
81640000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
34802000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-331923000 usd
us-gaap Net Income Loss
NetIncomeLoss
-457700000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2085000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
72623000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
713158000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
9000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
44736000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
38818000 usd
us-gaap Net Income Loss
NetIncomeLoss
-457700000 usd
CY2024Q2 insm Long Term Debt Maturity After Year Four And Thereafter
LongTermDebtMaturityAfterYearFourAndThereafter
0 usd
us-gaap Net Income Loss
NetIncomeLoss
-404573000 usd
us-gaap Depreciation
Depreciation
3024000 usd
us-gaap Depreciation
Depreciation
2559000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2526000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2526000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
44736000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
34802000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3651000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3728000 usd
us-gaap Paid In Kind Interest
PaidInKindInterest
12571000 usd
us-gaap Paid In Kind Interest
PaidInKindInterest
11201000 usd
us-gaap Other Noncash Expense
OtherNoncashExpense
9715000 usd
us-gaap Other Noncash Expense
OtherNoncashExpense
3846000 usd
insm Accretion Of Debt Discount Marketable Securities
AccretionOfDebtDiscountMarketableSecurities
1963000 usd
insm Accretion Of Debt Discount Marketable Securities
AccretionOfDebtDiscountMarketableSecurities
0 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1356000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1356000 usd
insm Noncash Operating Lease Expense
NoncashOperatingLeaseExpense
1611000 usd
insm Noncash Operating Lease Expense
NoncashOperatingLeaseExpense
7299000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
91800000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
4000000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
2746000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-349000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1080000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2291000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8353000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8081000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
17823000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
155000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-15699000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
7458000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2737000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
224000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-6748000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-5158000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-306987000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-269095000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11462000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8281000 usd
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
0 usd
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
292690000 usd
insm Proceeds From Cash Acquired In Asset Acquisition
ProceedsFromCashAcquiredInAssetAcquisition
0 usd
insm Proceeds From Cash Acquired In Asset Acquisition
ProceedsFromCashAcquiredInAssetAcquisition
3417000 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
300000000 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
65000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
288538000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
72623000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
713158000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
38014000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1266000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1291000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1218000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
784515000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
43927000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1641000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-3432000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
764425000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-461154000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
482374000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1074036000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
612882000 usd
us-gaap Interest Paid Net
InterestPaidNet
16695000 usd
us-gaap Interest Paid Net
InterestPaidNet
19491000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1562000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1362000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1246800000 usd
us-gaap Net Income Loss
NetIncomeLoss
-457700000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-bottom:6pt;margin-top:6pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">—The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. The Company bases its estimates and judgments on historical experience and on various other assumptions. The amounts of assets and liabilities reported in the Company's balance sheets and the amounts of revenues and expenses reported for each period presented are affected by estimates and assumptions, which are used for, but not limited to, the accounting for revenue allowances, stock-based compensation, income taxes, loss contingencies, acquisition related intangibles including in process research and development (IPR&amp;D) and goodwill, fair value of contingent consideration, and accounting for research and development costs. Actual results could differ from those estimates.</span></div>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="margin-bottom:6pt;margin-top:6pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Concentration of Credit Risk</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">—Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company places its cash equivalents with high credit-quality financial institutions and may invest its investments in US treasury securities, mutual funds and government agency bonds. The Company has established guidelines relative to credit ratings and maturities that seek to maintain safety and liquidity.</span></div>The Company is exposed to risks associated with extending credit to customers related to the sale of products. The Company does not require collateral to secure amounts due from its customers. The Company uses an expected loss methodology to calculate allowances for trade receivables. The Company's measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The Company does not currently have a material allowance for uncollectible trade receivables.
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1 reportingunit
CY2023 us-gaap Number Of Reporting Units
NumberOfReportingUnits
1 reportingunit
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-300609000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-244809000 usd
us-gaap Net Income Loss
NetIncomeLoss
-457700000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
154702000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
136957000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
154702000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.94
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.95
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
300000000 usd
CY2024Q2 insm Business Combination Deferred Liability
BusinessCombinationDeferredLiability
12400000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
90340000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
77229000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
165840000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
142443000 usd
CY2024Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
24898000 usd
CY2023Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
24562000 usd
CY2024Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
36494000 usd
CY2023Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
33480000 usd
CY2024Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
28671000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
25206000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
90063000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
83248000 usd
CY2024Q2 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P12Y
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
5100000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
5100000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5100000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
5100000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
5100000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
63704000 usd
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
0 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2526000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
61178000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
68756000 usd
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
0 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2526000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
66230000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
136100000 usd
CY2024Q2 us-gaap Goodwill
Goodwill
136100000 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
120119000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
110012000 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
47342000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
44628000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
72777000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
65384000 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
51363000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
65393000 usd
CY2024Q2 insm Accrued Clinical Trial Expenses
AccruedClinicalTrialExpenses
22581000 usd
CY2023Q4 insm Accrued Clinical Trial Expenses
AccruedClinicalTrialExpenses
23711000 usd
CY2024Q2 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
16114000 usd
CY2023Q4 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
13885000 usd
CY2024Q2 insm Accrued Technical Operation Expenses
AccruedTechnicalOperationExpenses
11097000 usd
CY2023Q4 insm Accrued Technical Operation Expenses
AccruedTechnicalOperationExpenses
9187000 usd
CY2024Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
42198000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
48933000 usd
CY2024Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
7288000 usd
CY2023Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
5674000 usd
CY2024Q2 us-gaap Interest Payable Current
InterestPayableCurrent
2175000 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
2175000 usd
CY2024Q2 insm Revenue Interest Payments Payable
RevenueInterestPaymentsPayable
3613000 usd
CY2023Q4 insm Revenue Interest Payments Payable
RevenueInterestPaymentsPayable
3347000 usd
CY2024Q2 insm Accrued Sales Allowances And Related Costs
AccruedSalesAllowancesAndRelatedCosts
14479000 usd
CY2023Q4 insm Accrued Sales Allowances And Related Costs
AccruedSalesAllowancesAndRelatedCosts
10937000 usd
CY2024Q2 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
17188000 usd
CY2023Q4 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
14685000 usd
CY2024Q2 insm Business Combination Deferred Payments Current
BusinessCombinationDeferredPaymentsCurrent
81600000 usd
CY2023Q4 insm Business Combination Deferred Payments Current
BusinessCombinationDeferredPaymentsCurrent
6700000 usd
CY2024Q2 insm Accrued Milestone Payment Current
AccruedMilestonePaymentCurrent
12500000 usd
CY2023Q4 insm Accrued Milestone Payment Current
AccruedMilestonePaymentCurrent
0 usd
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8648000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
10360000 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
290844000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
214987000 usd
CY2024Q2 us-gaap Variable Lease Cost
VariableLeaseCost
3200000 usd
CY2023Q2 us-gaap Variable Lease Cost
VariableLeaseCost
4100000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
8100000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
4200000 usd
CY2024Q2 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2023Q2 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2024Q2 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
CY2023Q2 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
130000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
5656000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1881000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
54400000 usd
CY2023Q4 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
49100000 usd
CY2024Q2 insm Interest Expense Excluding Finance Lease Interest Expense
InterestExpenseExcludingFinanceLeaseInterestExpense
20703000 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
21267000 usd
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
166666599 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
166666599 shares
CY2024Q2 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
51.50
CY2024Q2 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
34300000 usd
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000 shares
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
insm Share Based Compensation Arrangement By Share Based Payment Award Inducement Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardInducementOptionsGrantsInPeriodGross
899330 shares
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
500000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2024Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 usd
CY2024Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
2800000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
2100000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
5900000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
4300000 usd
CY2023Q2 us-gaap Share Price
SharePrice
21.10
CY2023Q1 us-gaap Share Price
SharePrice
18.50
CY2021Q2 insm Business Acquisition Consecutive Trading Day Period
BusinessAcquisitionConsecutiveTradingDayPeriod
45 days
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001104506-24-000026-index-headers.html Edgar Link pending
0001104506-24-000026-index.html Edgar Link pending
0001104506-24-000026.txt Edgar Link pending
0001104506-24-000026-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_01a.jpg Edgar Link pending
image_0a.jpg Edgar Link pending
image_0b.jpg Edgar Link pending
insm-20240630.htm Edgar Link pending
insm-20240630.xsd Edgar Link pending
insm-20240630ex1011.htm Edgar Link pending
insm-20240630ex1012.htm Edgar Link pending
insm-20240630ex1013.htm Edgar Link pending
insm-20240630ex1014.htm Edgar Link pending
insm-20240630ex102.htm Edgar Link pending
insm-20240630ex103.htm Edgar Link pending
insm-20240630ex104.htm Edgar Link pending
insm-20240630ex105.htm Edgar Link pending
insm-20240630ex311.htm Edgar Link pending
insm-20240630ex312.htm Edgar Link pending
insm-20240630ex321.htm Edgar Link pending
insm-20240630ex322.htm Edgar Link pending
insm029240630ex1051.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
insm-20240630_cal.xml Edgar Link unprocessable
insm-20240630_def.xml Edgar Link unprocessable
insm-20240630_pre.xml Edgar Link unprocessable
insm-20240630_htm.xml Edgar Link completed
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
insm-20240630_lab.xml Edgar Link unprocessable