|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$145.4M
171.77%
YoY
|
$53.51M
-352.96%
YoY
|
-$21.15M
-52.87%
YoY
|
-$44.88M
6.75%
YoY
|
-$42.04M
-26.5%
YoY
|
| Depreciation, Depletion And Amortization |
$13.96M
113.08%
YoY
|
$6.550M
130.15%
YoY
|
$2.846M
53.18%
YoY
|
$1.858M
52.55%
YoY
|
$1.218M
45.0%
YoY
|
| Cash From Operating Activities |
$117.0M
-10.19%
YoY
|
$130.2M
428.32%
YoY
|
$24.65M
113.1%
YoY
|
$11.57M
-157.5%
YoY
|
-$20.12M
-62.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.50M
-1.59%
YoY
|
$39.12M
65.57%
YoY
|
$23.63M
159.77%
YoY
|
$9.096M
94.86%
YoY
|
$4.668M
90.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$59.95M
-181.01%
YoY
|
-$74.00M
-72.71%
YoY
|
-$271.2M
2482.79%
YoY
|
-$10.50M
-131.06%
YoY
|
$33.81M
-62.05%
YoY
|
| Cash From Investing Activities |
$21.45M
-118.96%
YoY
|
-$113.1M
-61.63%
YoY
|
-$294.8M
1404.5%
YoY
|
-$19.60M
-167.25%
YoY
|
$29.14M
-66.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$175.0M
133.36%
YoY
|
$75.00M
N/A
|
$0.00
-100.0%
YoY
|
$243.8M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$24.50M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$183.4M
250.14%
YoY
|
-$52.39M
-475.58%
YoY
|
$13.95M
-94.07%
YoY
|
$235.1M
1472.63%
YoY
|
$14.95M
-88.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$117.0M
-10.19%
YoY
|
$130.2M
428.32%
YoY
|
$24.65M
113.1%
YoY
|
$11.57M
-157.5%
YoY
|
-$20.12M
-62.07%
YoY
|
| Cash From Investing Activities |
$21.45M
-118.96%
YoY
|
-$113.1M
-61.63%
YoY
|
-$294.8M
1404.5%
YoY
|
-$19.60M
-167.25%
YoY
|
$29.14M
-66.36%
YoY
|
| Cash From Financing Activities |
-$183.4M
250.14%
YoY
|
-$52.39M
-475.58%
YoY
|
$13.95M
-94.07%
YoY
|
$235.1M
1472.63%
YoY
|
$14.95M
-88.85%
YoY
|
| Net Change In Cash |
-$45.34M
28.12%
YoY
|
-$35.39M
-86.18%
YoY
|
-$256.1M
-212.74%
YoY
|
$227.1M
848.37%
YoY
|
$23.95M
-85.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$117.0M
-10.19%
YoY
|
$130.2M
428.32%
YoY
|
$24.65M
113.1%
YoY
|
$11.57M
-157.5%
YoY
|
-$20.12M
-62.07%
YoY
|
| Capital Expenditures |
$38.50M
-1.59%
YoY
|
$39.12M
65.57%
YoY
|
$23.63M
159.77%
YoY
|
$9.096M
94.86%
YoY
|
$4.668M
90.14%
YoY
|
| Free Cash Flow |
$78.48M
-13.88%
YoY
|
$91.12M
8798.73%
YoY
|
$1.024M
-58.59%
YoY
|
$2.473M
-109.98%
YoY
|
-$24.79M
-55.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.29M
-477.47%
YoY
|
$136.1M
286.36%
YoY
|
$9.932M
-46.3%
YoY
|
-$3.592M
-136.68%
YoY
|
$2.992M
-129.91%
YoY
|
$35.22M
138.6%
YoY
|
$18.50M
-316.59%
YoY
|
$9.793M
-181.94%
YoY
|
-$10.01M
-35.13%
YoY
|
$14.76M
368.67%
YoY
|
-$8.540M
-49.31%
YoY
|
-$11.95M
-17.52%
YoY
|
-$15.42M
-7.61%
YoY
|
$3.150M
-231.74%
YoY
|
-$16.85M
62.82%
YoY
|
-$14.49M
10.71%
YoY
|
-$16.69M
2.95%
YoY
|
-$2.391M
-68.05%
YoY
|
-$10.35M
-0.37%
YoY
|
| Depreciation, Depletion And Amortization |
$5.110M
67.87%
YoY
|
$3.822M
54.24%
YoY
|
$3.677M
98.76%
YoY
|
$3.414M
146.85%
YoY
|
$3.044M
262.81%
YoY
|
$2.478M
203.68%
YoY
|
$1.850M
137.18%
YoY
|
$1.383M
109.86%
YoY
|
$839.0K
41.48%
YoY
|
$816.0K
43.41%
YoY
|
$780.0K
52.05%
YoY
|
$659.0K
58.03%
YoY
|
$593.0K
65.18%
YoY
|
$569.0K
65.41%
YoY
|
$513.0K
52.68%
YoY
|
$417.0K
35.39%
YoY
|
$359.0K
53.42%
YoY
|
$344.0K
37.6%
YoY
|
$336.0K
60.0%
YoY
|
| Cash From Operating Activities |
$12.85M
-291.69%
YoY
|
$52.47M
-24.16%
YoY
|
$68.53M
31.07%
YoY
|
$2.684M
-3541.03%
YoY
|
-$6.703M
-175.65%
YoY
|
$69.18M
300.75%
YoY
|
$52.28M
1336.35%
YoY
|
-$78.00K
-101.53%
YoY
|
$8.860M
-759.23%
YoY
|
$17.26M
-10.41%
YoY
|
$3.640M
-66.92%
YoY
|
$5.092M
-185.52%
YoY
|
-$1.344M
-89.46%
YoY
|
$19.27M
2525.2%
YoY
|
$11.00M
-3355.03%
YoY
|
-$5.954M
-41.14%
YoY
|
-$12.75M
22.57%
YoY
|
$734.0K
-117.86%
YoY
|
-$338.0K
-96.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.726M
15.69%
YoY
|
$10.66M
51.64%
YoY
|
$10.44M
30.37%
YoY
|
$8.997M
-27.4%
YoY
|
$8.407M
-28.12%
YoY
|
$7.027M
-12.48%
YoY
|
$8.007M
14.55%
YoY
|
$12.39M
155.26%
YoY
|
$11.70M
211.64%
YoY
|
$8.029M
172.17%
YoY
|
$6.990M
-299.03%
YoY
|
$4.855M
-442.14%
YoY
|
$3.753M
208.89%
YoY
|
$2.950M
-653.47%
YoY
|
-$3.512M
205.13%
YoY
|
-$1.419M
-14.72%
YoY
|
$1.215M
-8.02%
YoY
|
-$533.0K
-12.62%
YoY
|
-$1.151M
-4.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.523M
-122.22%
YoY
|
-$1.262M
-111.7%
YoY
|
-$1.206M
-98.73%
YoY
|
$55.56M
208.44%
YoY
|
$6.854M
-187.43%
YoY
|
$10.79M
-107.51%
YoY
|
-$94.96M
-30.81%
YoY
|
$18.01M
84.75%
YoY
|
-$7.839M
N/A
|
-$143.7M
N/A
|
-$137.3M
54800.0%
YoY
|
$9.750M
-197.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$250.0K
-100.8%
YoY
|
-$10.00M
-498.88%
YoY
|
-$250.0K
N/A
|
$0.00
-100.0%
YoY
|
$31.30M
-226.62%
YoY
|
| Cash From Investing Activities |
-$11.25M
624.34%
YoY
|
-$11.92M
-416.88%
YoY
|
-$11.65M
-88.69%
YoY
|
$46.56M
728.51%
YoY
|
-$1.553M
-92.05%
YoY
|
$3.761M
-102.48%
YoY
|
-$103.0M
-28.61%
YoY
|
$5.620M
14.81%
YoY
|
-$19.54M
420.52%
YoY
|
-$151.7M
5043.12%
YoY
|
-$144.2M
3734.13%
YoY
|
$4.895M
-142.87%
YoY
|
-$3.753M
156.18%
YoY
|
-$2.950M
453.47%
YoY
|
-$3.762M
-112.48%
YoY
|
-$11.42M
-1454.57%
YoY
|
-$1.465M
10.9%
YoY
|
-$533.0K
-104.68%
YoY
|
$30.15M
-216.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.482M
-91.47%
YoY
|
-$48.31M
-31.12%
YoY
|
-$51.08M
-616.46%
YoY
|
$3.697M
-47.83%
YoY
|
-$87.76M
-11527.08%
YoY
|
-$70.14M
593.06%
YoY
|
$9.890M
182.57%
YoY
|
$7.087M
-52.54%
YoY
|
$768.0K
-86.36%
YoY
|
-$10.12M
-238.84%
YoY
|
$3.500M
-98.44%
YoY
|
$14.93M
2312.6%
YoY
|
$5.631M
84.99%
YoY
|
$7.289M
78.83%
YoY
|
$224.1M
5732.03%
YoY
|
$619.0K
-82.21%
YoY
|
$3.044M
-14.25%
YoY
|
$4.076M
-10.02%
YoY
|
$3.843M
66.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.85M
-291.69%
YoY
|
$52.47M
-24.16%
YoY
|
$68.53M
31.07%
YoY
|
$2.684M
-3541.03%
YoY
|
-$6.703M
-175.65%
YoY
|
$69.18M
300.75%
YoY
|
$52.28M
1336.35%
YoY
|
-$78.00K
-101.53%
YoY
|
$8.860M
-759.23%
YoY
|
$17.26M
-10.41%
YoY
|
$3.640M
-66.92%
YoY
|
$5.092M
-185.52%
YoY
|
-$1.344M
-89.46%
YoY
|
$19.27M
2525.2%
YoY
|
$11.00M
-3355.03%
YoY
|
-$5.954M
-41.14%
YoY
|
-$12.75M
22.57%
YoY
|
$734.0K
-117.86%
YoY
|
-$338.0K
-96.21%
YoY
|
| Cash From Investing Activities |
-$11.25M
624.34%
YoY
|
-$11.92M
-416.88%
YoY
|
-$11.65M
-88.69%
YoY
|
$46.56M
728.51%
YoY
|
-$1.553M
-92.05%
YoY
|
$3.761M
-102.48%
YoY
|
-$103.0M
-28.61%
YoY
|
$5.620M
14.81%
YoY
|
-$19.54M
420.52%
YoY
|
-$151.7M
5043.12%
YoY
|
-$144.2M
3734.13%
YoY
|
$4.895M
-142.87%
YoY
|
-$3.753M
156.18%
YoY
|
-$2.950M
453.47%
YoY
|
-$3.762M
-112.48%
YoY
|
-$11.42M
-1454.57%
YoY
|
-$1.465M
10.9%
YoY
|
-$533.0K
-104.68%
YoY
|
$30.15M
-216.27%
YoY
|
| Cash From Financing Activities |
-$7.482M
-91.47%
YoY
|
-$48.31M
-31.12%
YoY
|
-$51.08M
-616.46%
YoY
|
$3.697M
-47.83%
YoY
|
-$87.76M
-11527.08%
YoY
|
-$70.14M
593.06%
YoY
|
$9.890M
182.57%
YoY
|
$7.087M
-52.54%
YoY
|
$768.0K
-86.36%
YoY
|
-$10.12M
-238.84%
YoY
|
$3.500M
-98.44%
YoY
|
$14.93M
2312.6%
YoY
|
$5.631M
84.99%
YoY
|
$7.289M
78.83%
YoY
|
$224.1M
5732.03%
YoY
|
$619.0K
-82.21%
YoY
|
$3.044M
-14.25%
YoY
|
$4.076M
-10.02%
YoY
|
$3.843M
66.36%
YoY
|
| Net Change In Cash |
-$5.881M
-93.89%
YoY
|
-$7.757M
-376.64%
YoY
|
$5.803M
-114.22%
YoY
|
$52.94M
319.22%
YoY
|
-$96.27M
851.17%
YoY
|
$2.804M
-101.94%
YoY
|
-$40.79M
-70.24%
YoY
|
$12.63M
-49.32%
YoY
|
-$10.12M
-1974.26%
YoY
|
-$144.6M
-712.42%
YoY
|
-$137.1M
-159.26%
YoY
|
$24.92M
-248.75%
YoY
|
$540.0K
-104.83%
YoY
|
$23.61M
451.98%
YoY
|
$231.4M
587.48%
YoY
|
-$16.75M
189.21%
YoY
|
-$11.18M
36.79%
YoY
|
$4.277M
-63.82%
YoY
|
$33.65M
-203.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.85M
-291.69%
YoY
|
$52.47M
-24.16%
YoY
|
$68.53M
31.07%
YoY
|
$2.684M
-3541.03%
YoY
|
-$6.703M
-175.65%
YoY
|
$69.18M
300.75%
YoY
|
$52.28M
1336.35%
YoY
|
-$78.00K
-101.53%
YoY
|
$8.860M
-759.23%
YoY
|
$17.26M
-10.41%
YoY
|
$3.640M
-66.92%
YoY
|
$5.092M
-185.52%
YoY
|
-$1.344M
-89.46%
YoY
|
$19.27M
2525.2%
YoY
|
$11.00M
-3355.03%
YoY
|
-$5.954M
-41.14%
YoY
|
-$12.75M
22.57%
YoY
|
$734.0K
-117.86%
YoY
|
-$338.0K
-96.21%
YoY
|
| Capital Expenditures |
$9.726M
15.69%
YoY
|
$10.66M
51.64%
YoY
|
$10.44M
30.37%
YoY
|
$8.997M
-27.4%
YoY
|
$8.407M
-28.12%
YoY
|
$7.027M
-12.48%
YoY
|
$8.007M
14.55%
YoY
|
$12.39M
155.26%
YoY
|
$11.70M
211.64%
YoY
|
$8.029M
172.17%
YoY
|
$6.990M
-299.03%
YoY
|
$4.855M
-442.14%
YoY
|
$3.753M
208.89%
YoY
|
$2.950M
-653.47%
YoY
|
-$3.512M
205.13%
YoY
|
-$1.419M
-14.72%
YoY
|
$1.215M
-8.02%
YoY
|
-$533.0K
-12.62%
YoY
|
-$1.151M
-4.88%
YoY
|
| Free Cash Flow |
$3.123M
-120.67%
YoY
|
$41.81M
-32.73%
YoY
|
$58.09M
31.19%
YoY
|
-$6.313M
-49.38%
YoY
|
-$15.11M
432.79%
YoY
|
$62.15M
573.1%
YoY
|
$44.28M
-1421.67%
YoY
|
-$12.47M
-5362.03%
YoY
|
-$2.836M
-44.36%
YoY
|
$9.234M
-43.42%
YoY
|
-$3.350M
-123.08%
YoY
|
$237.0K
-105.23%
YoY
|
-$5.097M
-63.5%
YoY
|
$16.32M
1188.0%
YoY
|
$14.51M
1685.24%
YoY
|
-$4.535M
-46.34%
YoY
|
-$13.96M
19.12%
YoY
|
$1.267M
-136.2%
YoY
|
$813.0K
-110.56%
YoY
|
Loading...