|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.22M
-43.11%
YoY
|
-$32.02M
-53.88%
YoY
|
-$69.43M
-30.35%
YoY
|
-$99.68M
113.15%
YoY
|
-$46.76M
1.85%
YoY
|
| Depreciation, Depletion And Amortization |
$17.67M
5.8%
YoY
|
$16.70M
9.04%
YoY
|
$15.32M
-8.5%
YoY
|
$16.74M
25.27%
YoY
|
$13.37M
4.68%
YoY
|
| Cash From Operating Activities |
$118.5M
76.24%
YoY
|
$67.23M
144.59%
YoY
|
$27.49M
93.08%
YoY
|
$14.24M
-246.03%
YoY
|
-$9.749M
591.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.043M
268.05%
YoY
|
$2.457M
11.08%
YoY
|
$2.212M
299.28%
YoY
|
$554.0K
-111.08%
YoY
|
-$4.999M
-2.63%
YoY
|
| Acquisitions |
$51.83M
372.36%
YoY
|
$10.97M
66.16%
YoY
|
$6.604M
164.16%
YoY
|
$2.500M
N/A
|
N/A
|
| Other Investing Activities |
-$53.83M
390.59%
YoY
|
-$10.97M
66.16%
YoY
|
-$6.604M
164.16%
YoY
|
-$2.500M
-87.87%
YoY
|
-$20.61M
N/A
|
| Cash From Investing Activities |
-$62.88M
217.1%
YoY
|
-$19.83M
38.27%
YoY
|
-$14.34M
96.79%
YoY
|
-$7.287M
-71.54%
YoY
|
-$25.60M
398.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$44.93M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$42.81M
148.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.18M
35.81%
YoY
|
$30.33M
-52.69%
YoY
|
$64.10M
864.34%
YoY
|
$6.647M
-79.49%
YoY
|
$32.40M
18.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$118.5M
76.24%
YoY
|
$67.23M
144.59%
YoY
|
$27.49M
93.08%
YoY
|
$14.24M
-246.03%
YoY
|
-$9.749M
591.42%
YoY
|
| Cash From Investing Activities |
-$62.88M
217.1%
YoY
|
-$19.83M
38.27%
YoY
|
-$14.34M
96.79%
YoY
|
-$7.287M
-71.54%
YoY
|
-$25.60M
398.71%
YoY
|
| Cash From Financing Activities |
$41.18M
35.81%
YoY
|
$30.33M
-52.69%
YoY
|
$64.10M
864.34%
YoY
|
$6.647M
-79.49%
YoY
|
$32.40M
18.93%
YoY
|
| Net Change In Cash |
$96.80M
25.09%
YoY
|
$77.39M
0.66%
YoY
|
$76.87M
498.33%
YoY
|
$12.85M
-535.67%
YoY
|
-$2.949M
-114.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.5M
76.24%
YoY
|
$67.23M
144.59%
YoY
|
$27.49M
93.08%
YoY
|
$14.24M
-246.03%
YoY
|
-$9.749M
591.42%
YoY
|
| Capital Expenditures |
$9.043M
268.05%
YoY
|
$2.457M
11.08%
YoY
|
$2.212M
299.28%
YoY
|
$554.0K
-111.08%
YoY
|
-$4.999M
-2.63%
YoY
|
| Free Cash Flow |
$109.4M
68.97%
YoY
|
$64.77M
156.28%
YoY
|
$25.28M
84.73%
YoY
|
$13.68M
-388.04%
YoY
|
-$4.750M
-227.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.50M
424.9%
YoY
|
-$5.934M
-41.92%
YoY
|
-$14.35M
217.54%
YoY
|
-$528.0K
-11.56%
YoY
|
-$2.952M
-57.16%
YoY
|
-$10.22M
10.9%
YoY
|
-$4.520M
-70.5%
YoY
|
-$597.0K
-94.8%
YoY
|
-$6.890M
-62.03%
YoY
|
-$9.213M
-53.36%
YoY
|
-$15.32M
-23.6%
YoY
|
-$11.47M
-46.87%
YoY
|
-$18.15M
-36.85%
YoY
|
-$19.75M
-18.46%
YoY
|
-$20.05M
-20.2%
YoY
|
-$21.59M
35.68%
YoY
|
-$28.74M
184.04%
YoY
|
-$24.23M
134.51%
YoY
|
-$25.13M
141.47%
YoY
|
| Depreciation, Depletion And Amortization |
$4.696M
194.42%
YoY
|
$4.649M
-17.72%
YoY
|
$4.572M
2.35%
YoY
|
$5.933M
26.29%
YoY
|
$1.595M
219.0%
YoY
|
$5.650M
1030.0%
YoY
|
$4.467M
11.42%
YoY
|
$4.698M
20.06%
YoY
|
$500.0K
25.0%
YoY
|
$500.0K
25.0%
YoY
|
$4.009M
-2.6%
YoY
|
$3.913M
-7.54%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
33.33%
YoY
|
$4.116M
1.58%
YoY
|
$4.232M
22.49%
YoY
|
$400.0K
0.0%
YoY
|
$300.0K
-25.0%
YoY
|
$4.052M
24.22%
YoY
|
| Cash From Operating Activities |
$63.92M
80.04%
YoY
|
$22.88M
-9.34%
YoY
|
$13.80M
-43.57%
YoY
|
$38.34M
41.6%
YoY
|
$35.50M
115.09%
YoY
|
$25.24M
109.68%
YoY
|
$24.45M
110.52%
YoY
|
$27.08M
154.19%
YoY
|
$16.51M
373.33%
YoY
|
$12.04M
18.8%
YoY
|
$11.61M
261.18%
YoY
|
$10.65M
10.21%
YoY
|
$3.487M
-278.36%
YoY
|
$10.13M
440.09%
YoY
|
$3.215M
-30.85%
YoY
|
$9.666M
-225.99%
YoY
|
-$1.955M
-5.87%
YoY
|
$1.876M
N/A
|
$4.649M
-142.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.619M
8.0%
YoY
|
$2.781M
40.67%
YoY
|
$558.0K
-70.44%
YoY
|
$2.753M
44.14%
YoY
|
$2.425M
13.42%
YoY
|
$1.977M
9.41%
YoY
|
$1.888M
65.47%
YoY
|
$1.910M
5.76%
YoY
|
$2.138M
39.28%
YoY
|
$1.807M
23.68%
YoY
|
$1.141M
-31.59%
YoY
|
$1.806M
-224.21%
YoY
|
$1.535M
-220.02%
YoY
|
$1.461M
-222.67%
YoY
|
$1.668M
5112.5%
YoY
|
-$1.454M
50.83%
YoY
|
-$1.279M
-68.3%
YoY
|
-$1.191M
N/A
|
$32.00K
-91.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$9.000K
-99.0%
YoY
|
N/A
|
N/A
|
N/A
|
$897.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$2.999M
234.34%
YoY
|
-$52.94M
382.41%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$897.0K
N/A
|
-$10.97M
79.77%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$6.104M
144.16%
YoY
|
-$500.0K
N/A
|
N/A
|
N/A
|
-$2.500M
-87.87%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.619M
8.0%
YoY
|
-$2.781M
40.67%
YoY
|
-$5.851M
110.09%
YoY
|
-$55.69M
332.26%
YoY
|
-$2.425M
13.42%
YoY
|
-$1.977M
9.41%
YoY
|
-$2.785M
-7.23%
YoY
|
-$12.88M
62.87%
YoY
|
-$2.138M
5.06%
YoY
|
-$1.807M
23.68%
YoY
|
-$3.002M
2.32%
YoY
|
-$7.910M
100.05%
YoY
|
-$2.035M
59.11%
YoY
|
-$1.461M
22.67%
YoY
|
-$2.934M
239.98%
YoY
|
-$3.954M
-81.67%
YoY
|
-$1.279M
-68.3%
YoY
|
-$1.191M
N/A
|
-$863.0K
15.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$50.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$105.1M
-3057.44%
YoY
|
-$102.4M
-1064.43%
YoY
|
-$47.22M
-319.31%
YoY
|
$5.484M
-18.7%
YoY
|
$3.555M
-50.97%
YoY
|
$10.61M
-27.5%
YoY
|
$21.53M
1173.27%
YoY
|
$6.745M
-90.94%
YoY
|
$7.251M
48240.0%
YoY
|
$14.64M
-2663.75%
YoY
|
$1.691M
-117.31%
YoY
|
$74.43M
2159.47%
YoY
|
$15.00K
-100.15%
YoY
|
-$571.0K
392.24%
YoY
|
-$9.771M
-171.69%
YoY
|
$3.294M
-221.01%
YoY
|
-$10.16M
-128.93%
YoY
|
-$116.0K
N/A
|
$13.63M
-51.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$63.92M
80.04%
YoY
|
$22.88M
-9.34%
YoY
|
$13.80M
-43.57%
YoY
|
$38.34M
41.6%
YoY
|
$35.50M
115.09%
YoY
|
$25.24M
109.68%
YoY
|
$24.45M
110.52%
YoY
|
$27.08M
154.19%
YoY
|
$16.51M
373.33%
YoY
|
$12.04M
18.8%
YoY
|
$11.61M
261.18%
YoY
|
$10.65M
10.21%
YoY
|
$3.487M
-278.36%
YoY
|
$10.13M
440.09%
YoY
|
$3.215M
-30.85%
YoY
|
$9.666M
-225.99%
YoY
|
-$1.955M
-5.87%
YoY
|
$1.876M
N/A
|
$4.649M
-142.94%
YoY
|
| Cash From Investing Activities |
-$2.619M
8.0%
YoY
|
-$2.781M
40.67%
YoY
|
-$5.851M
110.09%
YoY
|
-$55.69M
332.26%
YoY
|
-$2.425M
13.42%
YoY
|
-$1.977M
9.41%
YoY
|
-$2.785M
-7.23%
YoY
|
-$12.88M
62.87%
YoY
|
-$2.138M
5.06%
YoY
|
-$1.807M
23.68%
YoY
|
-$3.002M
2.32%
YoY
|
-$7.910M
100.05%
YoY
|
-$2.035M
59.11%
YoY
|
-$1.461M
22.67%
YoY
|
-$2.934M
239.98%
YoY
|
-$3.954M
-81.67%
YoY
|
-$1.279M
-68.3%
YoY
|
-$1.191M
N/A
|
-$863.0K
15.99%
YoY
|
| Cash From Financing Activities |
-$105.1M
-3057.44%
YoY
|
-$102.4M
-1064.43%
YoY
|
-$47.22M
-319.31%
YoY
|
$5.484M
-18.7%
YoY
|
$3.555M
-50.97%
YoY
|
$10.61M
-27.5%
YoY
|
$21.53M
1173.27%
YoY
|
$6.745M
-90.94%
YoY
|
$7.251M
48240.0%
YoY
|
$14.64M
-2663.75%
YoY
|
$1.691M
-117.31%
YoY
|
$74.43M
2159.47%
YoY
|
$15.00K
-100.15%
YoY
|
-$571.0K
392.24%
YoY
|
-$9.771M
-171.69%
YoY
|
$3.294M
-221.01%
YoY
|
-$10.16M
-128.93%
YoY
|
-$116.0K
N/A
|
$13.63M
-51.03%
YoY
|
| Net Change In Cash |
-$43.84M
-219.68%
YoY
|
-$82.26M
-342.82%
YoY
|
-$39.67M
-191.85%
YoY
|
-$11.86M
-156.64%
YoY
|
$36.63M
69.45%
YoY
|
$33.88M
36.21%
YoY
|
$43.19M
308.94%
YoY
|
$20.94M
-72.86%
YoY
|
$21.62M
1373.62%
YoY
|
$24.87M
207.02%
YoY
|
$10.56M
-200.99%
YoY
|
$77.17M
756.87%
YoY
|
$1.467M
-110.95%
YoY
|
$8.100M
1323.55%
YoY
|
-$10.46M
-160.8%
YoY
|
$9.006M
-128.18%
YoY
|
-$13.40M
-146.17%
YoY
|
$569.0K
N/A
|
$17.20M
5.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.92M
80.04%
YoY
|
$22.88M
-9.34%
YoY
|
$13.80M
-43.57%
YoY
|
$38.34M
41.6%
YoY
|
$35.50M
115.09%
YoY
|
$25.24M
109.68%
YoY
|
$24.45M
110.52%
YoY
|
$27.08M
154.19%
YoY
|
$16.51M
373.33%
YoY
|
$12.04M
18.8%
YoY
|
$11.61M
261.18%
YoY
|
$10.65M
10.21%
YoY
|
$3.487M
-278.36%
YoY
|
$10.13M
440.09%
YoY
|
$3.215M
-30.85%
YoY
|
$9.666M
-225.99%
YoY
|
-$1.955M
-5.87%
YoY
|
$1.876M
N/A
|
$4.649M
-142.94%
YoY
|
| Capital Expenditures |
$2.619M
8.0%
YoY
|
$2.781M
40.67%
YoY
|
$558.0K
-70.44%
YoY
|
$2.753M
44.14%
YoY
|
$2.425M
13.42%
YoY
|
$1.977M
9.41%
YoY
|
$1.888M
65.47%
YoY
|
$1.910M
5.76%
YoY
|
$2.138M
39.28%
YoY
|
$1.807M
23.68%
YoY
|
$1.141M
-31.59%
YoY
|
$1.806M
-224.21%
YoY
|
$1.535M
-220.02%
YoY
|
$1.461M
-222.67%
YoY
|
$1.668M
5112.5%
YoY
|
-$1.454M
50.83%
YoY
|
-$1.279M
-68.3%
YoY
|
-$1.191M
N/A
|
$32.00K
-91.96%
YoY
|
| Free Cash Flow |
$61.30M
85.32%
YoY
|
$20.10M
-13.59%
YoY
|
$13.24M
-41.32%
YoY
|
$35.59M
41.4%
YoY
|
$33.08M
130.22%
YoY
|
$23.26M
127.39%
YoY
|
$22.56M
115.43%
YoY
|
$25.17M
184.49%
YoY
|
$14.37M
636.01%
YoY
|
$10.23M
17.98%
YoY
|
$10.47M
576.86%
YoY
|
$8.847M
-20.44%
YoY
|
$1.952M
-388.76%
YoY
|
$8.671M
182.72%
YoY
|
$1.547M
-66.49%
YoY
|
$11.12M
-265.77%
YoY
|
-$676.0K
-134.53%
YoY
|
$3.067M
N/A
|
$4.617M
-141.13%
YoY
|
Loading...