|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$267.0M
-98.58%
YoY
|
-$18.76B
-1210.48%
YoY
|
$1.689B
-78.92%
YoY
|
$8.014B
-59.66%
YoY
|
$19.87B
-4.93%
YoY
|
| Depreciation, Depletion And Amortization |
$10.76B
8.1%
YoY
|
$9.951B
26.81%
YoY
|
$7.847B
-29.48%
YoY
|
$11.13B
11.81%
YoY
|
$9.953B
-5.05%
YoY
|
| Cash From Operating Activities |
$9.697B
17.0%
YoY
|
$8.288B
-27.75%
YoY
|
$11.47B
-25.67%
YoY
|
$15.43B
-48.54%
YoY
|
$29.99B
-15.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.65B
-38.83%
YoY
|
$23.94B
-7.01%
YoY
|
$25.75B
3.65%
YoY
|
$24.84B
32.62%
YoY
|
$18.73B
31.38%
YoY
|
| Acquisitions |
N/A
|
$82.00M
530.77%
YoY
|
$13.00M
-98.09%
YoY
|
$681.0M
225.84%
YoY
|
$209.0M
-75.03%
YoY
|
| Other Investing Activities |
-$352.0M
-147.83%
YoY
|
$736.0M
-176.51%
YoY
|
-$962.0M
-162.47%
YoY
|
$1.540B
-334.04%
YoY
|
-$658.0M
-52.49%
YoY
|
| Cash From Investing Activities |
-$14.82B
-18.82%
YoY
|
-$18.26B
-24.06%
YoY
|
-$24.04B
129.46%
YoY
|
-$10.48B
-58.37%
YoY
|
-$25.17B
21.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.415B
-83.03%
YoY
|
| Debt Paid & Issued, Net |
$3.750B
63.9%
YoY
|
$2.288B
440.9%
YoY
|
$423.0M
-91.51%
YoY
|
$4.984B
99.36%
YoY
|
$2.500B
-44.75%
YoY
|
| Cash From Financing Activities |
$11.59B
4.03%
YoY
|
$11.14B
30.96%
YoY
|
$8.505B
524.91%
YoY
|
$1.361B
-123.22%
YoY
|
-$5.862B
-54.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.697B
17.0%
YoY
|
$8.288B
-27.75%
YoY
|
$11.47B
-25.67%
YoY
|
$15.43B
-48.54%
YoY
|
$29.99B
-15.24%
YoY
|
| Cash From Investing Activities |
-$14.82B
-18.82%
YoY
|
-$18.26B
-24.06%
YoY
|
-$24.04B
129.46%
YoY
|
-$10.48B
-58.37%
YoY
|
-$25.17B
21.02%
YoY
|
| Cash From Financing Activities |
$11.59B
4.03%
YoY
|
$11.14B
30.96%
YoY
|
$8.505B
524.91%
YoY
|
$1.361B
-123.22%
YoY
|
-$5.862B
-54.62%
YoY
|
| Net Change In Cash |
$6.463B
452.39%
YoY
|
$1.170B
-128.78%
YoY
|
-$4.065B
-164.35%
YoY
|
$6.317B
-708.57%
YoY
|
-$1.038B
-162.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.697B
17.0%
YoY
|
$8.288B
-27.75%
YoY
|
$11.47B
-25.67%
YoY
|
$15.43B
-48.54%
YoY
|
$29.99B
-15.24%
YoY
|
| Capital Expenditures |
$14.65B
-38.83%
YoY
|
$23.94B
-7.01%
YoY
|
$25.75B
3.65%
YoY
|
$24.84B
32.62%
YoY
|
$18.73B
31.38%
YoY
|
| Free Cash Flow |
-$4.949B
-68.39%
YoY
|
-$15.66B
9.64%
YoY
|
-$14.28B
51.73%
YoY
|
-$9.411B
-183.59%
YoY
|
$11.26B
-46.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.728B
354.08%
YoY
|
-$591.0M
369.05%
YoY
|
$4.063B
-124.42%
YoY
|
-$2.918B
81.24%
YoY
|
-$821.0M
115.49%
YoY
|
-$126.0M
-104.72%
YoY
|
-$16.64B
-1223.5%
YoY
|
-$1.610B
-41.62%
YoY
|
-$381.0M
N/A
|
$2.669B
161.92%
YoY
|
$1.481B
-426.21%
YoY
|
-$2.758B
-133.99%
YoY
|
$1.019B
-77.96%
YoY
|
-$454.0M
-106.65%
YoY
|
$8.113B
60.3%
YoY
|
$4.623B
-21.07%
YoY
|
$6.823B
59.57%
YoY
|
| Depreciation, Depletion And Amortization |
$2.902B
8.53%
YoY
|
$3.027B
14.36%
YoY
|
$2.992B
-17.17%
YoY
|
$3.013B
17.28%
YoY
|
$2.674B
4.82%
YoY
|
$2.647B
5.33%
YoY
|
$3.612B
58.7%
YoY
|
$2.569B
35.14%
YoY
|
$2.551B
N/A
|
$2.513B
-22.72%
YoY
|
$2.276B
-27.7%
YoY
|
$1.901B
-43.22%
YoY
|
$3.252B
5.79%
YoY
|
$3.148B
6.39%
YoY
|
$3.348B
17.19%
YoY
|
$3.074B
2.36%
YoY
|
$2.959B
-5.25%
YoY
|
| Cash From Operating Activities |
$1.096B
34.81%
YoY
|
$4.288B
35.48%
YoY
|
$2.546B
-37.2%
YoY
|
$2.050B
-10.56%
YoY
|
$813.0M
-166.48%
YoY
|
$3.165B
-31.55%
YoY
|
$4.054B
44.37%
YoY
|
$2.292B
-228.4%
YoY
|
-$1.223B
N/A
|
$4.624B
348.93%
YoY
|
$2.808B
247.1%
YoY
|
-$1.785B
-130.3%
YoY
|
$1.030B
-82.23%
YoY
|
$809.0M
-91.95%
YoY
|
$5.891B
-31.51%
YoY
|
$5.797B
-41.39%
YoY
|
$10.05B
22.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.636B
-29.85%
YoY
|
$3.488B
-40.21%
YoY
|
$2.425B
-62.45%
YoY
|
$3.550B
-37.52%
YoY
|
$5.183B
-13.18%
YoY
|
$5.834B
-12.87%
YoY
|
$6.458B
9.68%
YoY
|
$5.682B
-23.35%
YoY
|
$5.970B
N/A
|
$6.696B
-191.74%
YoY
|
$5.888B
-181.16%
YoY
|
$7.413B
-254.53%
YoY
|
-$7.299B
-4.36%
YoY
|
-$7.255B
63.36%
YoY
|
-$4.797B
11.97%
YoY
|
-$7.632B
97.36%
YoY
|
-$4.441B
19.51%
YoY
|
| Acquisitions |
$596.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.00M
-99.24%
YoY
|
-$3.078B
-248.7%
YoY
|
-$3.825B
-203.55%
YoY
|
$1.464B
-142.03%
YoY
|
$5.264B
54.51%
YoY
|
$2.070B
50.22%
YoY
|
$3.694B
19.94%
YoY
|
-$3.483B
373.88%
YoY
|
$3.407B
N/A
|
$1.378B
-49.43%
YoY
|
$3.080B
-58.51%
YoY
|
-$735.0M
-134.08%
YoY
|
$2.725B
4.89%
YoY
|
$7.423B
-209.52%
YoY
|
$2.157B
-203.55%
YoY
|
$2.598B
-242.98%
YoY
|
-$6.778B
-329.76%
YoY
|
| Cash From Investing Activities |
$3.093B
3718.52%
YoY
|
-$6.566B
74.44%
YoY
|
-$6.250B
126.12%
YoY
|
-$2.086B
-77.24%
YoY
|
$81.00M
-103.16%
YoY
|
-$3.764B
-29.22%
YoY
|
-$2.764B
-1.57%
YoY
|
-$9.165B
7.56%
YoY
|
-$2.563B
N/A
|
-$5.318B
16.27%
YoY
|
-$2.808B
-1771.43%
YoY
|
-$8.521B
222.77%
YoY
|
-$4.574B
-9.14%
YoY
|
$168.0M
-101.5%
YoY
|
-$2.640B
-58.54%
YoY
|
-$5.034B
-11.44%
YoY
|
-$11.22B
1364.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.600B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$914.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.500B
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.206B
515.31%
YoY
|
$5.849B
9184.13%
YoY
|
$5.152B
-235.86%
YoY
|
$782.0M
-93.04%
YoY
|
-$196.0M
-105.4%
YoY
|
$63.00M
-58.55%
YoY
|
-$3.792B
-3341.03%
YoY
|
$11.24B
51.97%
YoY
|
$3.630B
N/A
|
$152.0M
-95.87%
YoY
|
$117.0M
-104.18%
YoY
|
$7.394B
-496.89%
YoY
|
$3.683B
-196.77%
YoY
|
-$2.802B
-165.19%
YoY
|
-$1.863B
-30.49%
YoY
|
-$3.806B
124.28%
YoY
|
$4.298B
-133.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.096B
34.81%
YoY
|
$4.288B
35.48%
YoY
|
$2.546B
-37.2%
YoY
|
$2.050B
-10.56%
YoY
|
$813.0M
-166.48%
YoY
|
$3.165B
-31.55%
YoY
|
$4.054B
44.37%
YoY
|
$2.292B
-228.4%
YoY
|
-$1.223B
N/A
|
$4.624B
348.93%
YoY
|
$2.808B
247.1%
YoY
|
-$1.785B
-130.3%
YoY
|
$1.030B
-82.23%
YoY
|
$809.0M
-91.95%
YoY
|
$5.891B
-31.51%
YoY
|
$5.797B
-41.39%
YoY
|
$10.05B
22.81%
YoY
|
| Cash From Investing Activities |
$3.093B
3718.52%
YoY
|
-$6.566B
74.44%
YoY
|
-$6.250B
126.12%
YoY
|
-$2.086B
-77.24%
YoY
|
$81.00M
-103.16%
YoY
|
-$3.764B
-29.22%
YoY
|
-$2.764B
-1.57%
YoY
|
-$9.165B
7.56%
YoY
|
-$2.563B
N/A
|
-$5.318B
16.27%
YoY
|
-$2.808B
-1771.43%
YoY
|
-$8.521B
222.77%
YoY
|
-$4.574B
-9.14%
YoY
|
$168.0M
-101.5%
YoY
|
-$2.640B
-58.54%
YoY
|
-$5.034B
-11.44%
YoY
|
-$11.22B
1364.62%
YoY
|
| Cash From Financing Activities |
-$1.206B
515.31%
YoY
|
$5.849B
9184.13%
YoY
|
$5.152B
-235.86%
YoY
|
$782.0M
-93.04%
YoY
|
-$196.0M
-105.4%
YoY
|
$63.00M
-58.55%
YoY
|
-$3.792B
-3341.03%
YoY
|
$11.24B
51.97%
YoY
|
$3.630B
N/A
|
$152.0M
-95.87%
YoY
|
$117.0M
-104.18%
YoY
|
$7.394B
-496.89%
YoY
|
$3.683B
-196.77%
YoY
|
-$2.802B
-165.19%
YoY
|
-$1.863B
-30.49%
YoY
|
-$3.806B
124.28%
YoY
|
$4.298B
-133.6%
YoY
|
| Net Change In Cash |
$1.096B
57.02%
YoY
|
$3.571B
-766.23%
YoY
|
$1.448B
-157.87%
YoY
|
$746.0M
-82.91%
YoY
|
$698.0M
-547.44%
YoY
|
-$536.0M
-1.11%
YoY
|
-$2.502B
-2238.46%
YoY
|
$4.364B
-249.86%
YoY
|
-$156.0M
N/A
|
-$542.0M
-489.93%
YoY
|
$117.0M
-106.41%
YoY
|
-$2.912B
-309.8%
YoY
|
$139.0M
-104.57%
YoY
|
-$1.825B
-158.42%
YoY
|
$1.388B
-411.21%
YoY
|
-$3.043B
-221.28%
YoY
|
$3.124B
-158.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.096B
34.81%
YoY
|
$4.288B
35.48%
YoY
|
$2.546B
-37.2%
YoY
|
$2.050B
-10.56%
YoY
|
$813.0M
-166.48%
YoY
|
$3.165B
-31.55%
YoY
|
$4.054B
44.37%
YoY
|
$2.292B
-228.4%
YoY
|
-$1.223B
N/A
|
$4.624B
348.93%
YoY
|
$2.808B
247.1%
YoY
|
-$1.785B
-130.3%
YoY
|
$1.030B
-82.23%
YoY
|
$809.0M
-91.95%
YoY
|
$5.891B
-31.51%
YoY
|
$5.797B
-41.39%
YoY
|
$10.05B
22.81%
YoY
|
| Capital Expenditures |
$3.636B
-29.85%
YoY
|
$3.488B
-40.21%
YoY
|
$2.425B
-62.45%
YoY
|
$3.550B
-37.52%
YoY
|
$5.183B
-13.18%
YoY
|
$5.834B
-12.87%
YoY
|
$6.458B
9.68%
YoY
|
$5.682B
-23.35%
YoY
|
$5.970B
N/A
|
$6.696B
-191.74%
YoY
|
$5.888B
-181.16%
YoY
|
$7.413B
-254.53%
YoY
|
-$7.299B
-4.36%
YoY
|
-$7.255B
63.36%
YoY
|
-$4.797B
11.97%
YoY
|
-$7.632B
97.36%
YoY
|
-$4.441B
19.51%
YoY
|
| Free Cash Flow |
-$2.540B
-41.88%
YoY
|
$800.0M
-129.97%
YoY
|
$121.0M
-105.03%
YoY
|
-$1.500B
-55.75%
YoY
|
-$4.370B
-39.25%
YoY
|
-$2.669B
28.81%
YoY
|
-$2.404B
-21.95%
YoY
|
-$3.390B
-63.14%
YoY
|
-$7.193B
N/A
|
-$2.072B
-124.88%
YoY
|
-$3.080B
-138.19%
YoY
|
-$9.198B
-186.06%
YoY
|
$8.329B
-37.98%
YoY
|
$8.064B
-44.33%
YoY
|
$10.69B
-17.05%
YoY
|
$13.43B
-2.38%
YoY
|
$14.49B
21.78%
YoY
|
Loading...