|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.869B
30.58%
YoY
|
$2.963B
24.29%
YoY
|
$2.384B
15.39%
YoY
|
$2.066B
0.19%
YoY
|
$2.062B
12.92%
YoY
|
| Depreciation, Depletion And Amortization |
$809.0M
408.81%
YoY
|
$159.0M
-80.27%
YoY
|
$806.0M
8.04%
YoY
|
$746.0M
349.4%
YoY
|
$166.0M
-12.17%
YoY
|
| Cash From Operating Activities |
$6.207B
27.09%
YoY
|
$4.884B
-3.21%
YoY
|
$5.046B
29.75%
YoY
|
$3.889B
19.66%
YoY
|
$3.250B
34.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$124.0M
-35.08%
YoY
|
$191.0M
-26.54%
YoY
|
$260.0M
-213.54%
YoY
|
-$229.0M
-532.08%
YoY
|
$53.00M
-10.17%
YoY
|
| Acquisitions |
$184.0M
121.69%
YoY
|
$83.00M
151.52%
YoY
|
$33.00M
-99.42%
YoY
|
$5.682B
85.44%
YoY
|
$3.064B
N/A
|
| Other Investing Activities |
-$2.194B
-2842.5%
YoY
|
$80.00M
-112.08%
YoY
|
-$662.0M
-87.25%
YoY
|
-$5.192B
17206.67%
YoY
|
-$30.00M
-203.45%
YoY
|
| Cash From Investing Activities |
-$2.318B
921.15%
YoY
|
-$227.0M
-75.38%
YoY
|
-$922.0M
-82.99%
YoY
|
-$5.421B
36.72%
YoY
|
-$3.965B
3987.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.189B
14.99%
YoY
|
$1.034B
16.31%
YoY
|
$889.0M
14.86%
YoY
|
$774.0M
19.81%
YoY
|
$646.0M
15.15%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$2.374B
-219.42%
YoY
|
$1.988B
-214.32%
YoY
|
-$1.739B
2.35%
YoY
|
-$1.699B
-269.05%
YoY
|
$1.005B
211.15%
YoY
|
| Debt Paid & Issued, Net |
$500.0M
-88.1%
YoY
|
$4.200B
316.25%
YoY
|
$1.009B
N/A
|
$0.00
-100.0%
YoY
|
$338.0M
576.0%
YoY
|
| Cash From Financing Activities |
-$1.510B
280.35%
YoY
|
-$397.0M
-90.7%
YoY
|
-$4.269B
-346.48%
YoY
|
$1.732B
-154.53%
YoY
|
-$3.176B
-256.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.207B
27.09%
YoY
|
$4.884B
-3.21%
YoY
|
$5.046B
29.75%
YoY
|
$3.889B
19.66%
YoY
|
$3.250B
34.63%
YoY
|
| Cash From Investing Activities |
-$2.318B
921.15%
YoY
|
-$227.0M
-75.38%
YoY
|
-$922.0M
-82.99%
YoY
|
-$5.421B
36.72%
YoY
|
-$3.965B
3987.63%
YoY
|
| Cash From Financing Activities |
-$1.510B
280.35%
YoY
|
-$397.0M
-90.7%
YoY
|
-$4.269B
-346.48%
YoY
|
$1.732B
-154.53%
YoY
|
-$3.176B
-256.15%
YoY
|
| Net Change In Cash |
$2.379B
-43.98%
YoY
|
$4.247B
-3028.97%
YoY
|
-$145.0M
-172.5%
YoY
|
$200.0M
-105.16%
YoY
|
-$3.878B
-189.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.207B
27.09%
YoY
|
$4.884B
-3.21%
YoY
|
$5.046B
29.75%
YoY
|
$3.889B
19.66%
YoY
|
$3.250B
34.63%
YoY
|
| Capital Expenditures |
$124.0M
-35.08%
YoY
|
$191.0M
-26.54%
YoY
|
$260.0M
-213.54%
YoY
|
-$229.0M
-532.08%
YoY
|
$53.00M
-10.17%
YoY
|
| Free Cash Flow |
$6.083B
29.62%
YoY
|
$4.693B
-1.94%
YoY
|
$4.786B
16.22%
YoY
|
$4.118B
28.81%
YoY
|
$3.197B
35.75%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.064B
8.65%
YoY
|
$693.0M
47.13%
YoY
|
$446.0M
126.4%
YoY
|
$381.0M
-2005.0%
YoY
|
$2.820B
18.04%
YoY
|
$471.0M
33.43%
YoY
|
$197.0M
-18.26%
YoY
|
-$20.00M
-122.47%
YoY
|
$2.389B
14.47%
YoY
|
$353.0M
110.12%
YoY
|
$241.0M
502.5%
YoY
|
$89.00M
-258.93%
YoY
|
$2.087B
16.33%
YoY
|
$168.0M
68.0%
YoY
|
$40.00M
-82.46%
YoY
|
-$56.00M
-114.74%
YoY
|
$1.794B
22.54%
YoY
|
$100.0M
400.0%
YoY
|
$228.0M
15.15%
YoY
|
$380.0M
-14.61%
YoY
|
| Depreciation, Depletion And Amortization |
$210.0M
4.48%
YoY
|
$209.0M
5.03%
YoY
|
$44.00M
0.0%
YoY
|
$121.0M
-41.83%
YoY
|
$201.0M
1.52%
YoY
|
$199.0M
3.65%
YoY
|
$44.00M
33.33%
YoY
|
$208.0M
6.67%
YoY
|
$198.0M
2.59%
YoY
|
$192.0M
-8.13%
YoY
|
$33.00M
-29.79%
YoY
|
$195.0M
-6.25%
YoY
|
$193.0M
-7.66%
YoY
|
$209.0M
-2.79%
YoY
|
$47.00M
4.44%
YoY
|
$208.0M
84.07%
YoY
|
$209.0M
84.96%
YoY
|
$215.0M
136.26%
YoY
|
$45.00M
21.62%
YoY
|
$113.0M
126.0%
YoY
|
| Cash From Operating Activities |
$5.300B
20.59%
YoY
|
$1.570B
46.87%
YoY
|
$637.0M
75.97%
YoY
|
$381.0M
-8.63%
YoY
|
$4.395B
11.24%
YoY
|
$1.069B
74.39%
YoY
|
$362.0M
-473.2%
YoY
|
$417.0M
-50.48%
YoY
|
$3.951B
9.99%
YoY
|
$613.0M
115.85%
YoY
|
-$97.00M
-129.57%
YoY
|
$842.0M
148.38%
YoY
|
$3.592B
8.19%
YoY
|
$284.0M
234.12%
YoY
|
$328.0M
126.21%
YoY
|
$339.0M
-37.45%
YoY
|
$3.320B
39.26%
YoY
|
$85.00M
-69.53%
YoY
|
$145.0M
222.22%
YoY
|
$542.0M
88.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.00M
82.86%
YoY
|
$46.00M
48.39%
YoY
|
$38.00M
15.15%
YoY
|
$25.00M
-40.48%
YoY
|
$35.00M
-42.62%
YoY
|
$31.00M
-50.79%
YoY
|
$33.00M
-60.71%
YoY
|
$42.00M
5.0%
YoY
|
$61.00M
-30.68%
YoY
|
$63.00M
14.55%
YoY
|
$84.00M
9.09%
YoY
|
$40.00M
-165.57%
YoY
|
$88.00M
-244.26%
YoY
|
$55.00M
-184.62%
YoY
|
$77.00M
83.33%
YoY
|
-$61.00M
154.17%
YoY
|
-$61.00M
103.33%
YoY
|
-$65.00M
96.97%
YoY
|
$42.00M
10.53%
YoY
|
-$24.00M
-20.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
-$1.534B
302.62%
YoY
|
-$654.0M
42.79%
YoY
|
$43.00M
1333.33%
YoY
|
-$1.200B
471.43%
YoY
|
-$381.0M
141.14%
YoY
|
-$458.0M
-572.16%
YoY
|
$3.000M
-130.0%
YoY
|
-$210.0M
-36.94%
YoY
|
-$158.0M
-165.02%
YoY
|
$97.00M
-124.68%
YoY
|
-$10.00M
-23.08%
YoY
|
-$333.0M
33.2%
YoY
|
$243.0M
-166.21%
YoY
|
-$393.0M
-92.74%
YoY
|
-$13.00M
-146.43%
YoY
|
-$250.0M
-39.47%
YoY
|
-$367.0M
58.19%
YoY
|
-$5.413B
74.44%
YoY
|
$28.00M
115.38%
YoY
|
-$413.0M
-1038.64%
YoY
|
| Cash From Investing Activities |
-$1.598B
284.13%
YoY
|
-$700.0M
43.15%
YoY
|
$1.198B
-737.23%
YoY
|
-$1.225B
386.11%
YoY
|
-$416.0M
89.95%
YoY
|
-$489.0M
-1538.24%
YoY
|
-$188.0M
-189.52%
YoY
|
-$252.0M
-32.44%
YoY
|
-$219.0M
-241.29%
YoY
|
$34.00M
-107.59%
YoY
|
$210.0M
-182.03%
YoY
|
-$373.0M
19.94%
YoY
|
$155.0M
-136.21%
YoY
|
-$448.0M
-91.82%
YoY
|
-$256.0M
-132.16%
YoY
|
-$311.0M
-28.83%
YoY
|
-$428.0M
63.36%
YoY
|
-$5.478B
74.68%
YoY
|
$796.0M
-712.31%
YoY
|
-$437.0M
-3221.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$341.0M
15.2%
YoY
|
N/A
|
N/A
|
N/A
|
$296.0M
13.85%
YoY
|
N/A
|
N/A
|
N/A
|
$260.0M
17.12%
YoY
|
N/A
|
N/A
|
N/A
|
$222.0M
16.84%
YoY
|
N/A
|
N/A
|
N/A
|
$190.0M
20.25%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.509B
N/A
|
N/A
N/A
|
$854.0M
53.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$557.0M
-4.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$584.0M
14.51%
YoY
|
-$394.0M
-17.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
$510.0M
52.24%
YoY
|
-$478.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$335.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.200B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$1.426B
68.36%
YoY
|
-$1.037B
-68.19%
YoY
|
-$4.372B
-674.51%
YoY
|
$142.0M
-68.72%
YoY
|
$847.0M
-150.3%
YoY
|
-$3.260B
20275.0%
YoY
|
$761.0M
-10.37%
YoY
|
$454.0M
-133.26%
YoY
|
-$1.684B
8.72%
YoY
|
-$16.00M
-96.38%
YoY
|
$849.0M
-192.99%
YoY
|
-$1.365B
52.17%
YoY
|
-$1.549B
249.66%
YoY
|
-$442.0M
-111.46%
YoY
|
-$913.0M
16.16%
YoY
|
-$897.0M
50.25%
YoY
|
-$443.0M
-55.34%
YoY
|
$3.858B
-988.94%
YoY
|
-$786.0M
-31.83%
YoY
|
-$597.0M
-121.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.300B
20.59%
YoY
|
$1.570B
46.87%
YoY
|
$637.0M
75.97%
YoY
|
$381.0M
-8.63%
YoY
|
$4.395B
11.24%
YoY
|
$1.069B
74.39%
YoY
|
$362.0M
-473.2%
YoY
|
$417.0M
-50.48%
YoY
|
$3.951B
9.99%
YoY
|
$613.0M
115.85%
YoY
|
-$97.00M
-129.57%
YoY
|
$842.0M
148.38%
YoY
|
$3.592B
8.19%
YoY
|
$284.0M
234.12%
YoY
|
$328.0M
126.21%
YoY
|
$339.0M
-37.45%
YoY
|
$3.320B
39.26%
YoY
|
$85.00M
-69.53%
YoY
|
$145.0M
222.22%
YoY
|
$542.0M
88.85%
YoY
|
| Cash From Investing Activities |
-$1.598B
284.13%
YoY
|
-$700.0M
43.15%
YoY
|
$1.198B
-737.23%
YoY
|
-$1.225B
386.11%
YoY
|
-$416.0M
89.95%
YoY
|
-$489.0M
-1538.24%
YoY
|
-$188.0M
-189.52%
YoY
|
-$252.0M
-32.44%
YoY
|
-$219.0M
-241.29%
YoY
|
$34.00M
-107.59%
YoY
|
$210.0M
-182.03%
YoY
|
-$373.0M
19.94%
YoY
|
$155.0M
-136.21%
YoY
|
-$448.0M
-91.82%
YoY
|
-$256.0M
-132.16%
YoY
|
-$311.0M
-28.83%
YoY
|
-$428.0M
63.36%
YoY
|
-$5.478B
74.68%
YoY
|
$796.0M
-712.31%
YoY
|
-$437.0M
-3221.43%
YoY
|
| Cash From Financing Activities |
$1.426B
68.36%
YoY
|
-$1.037B
-68.19%
YoY
|
-$4.372B
-674.51%
YoY
|
$142.0M
-68.72%
YoY
|
$847.0M
-150.3%
YoY
|
-$3.260B
20275.0%
YoY
|
$761.0M
-10.37%
YoY
|
$454.0M
-133.26%
YoY
|
-$1.684B
8.72%
YoY
|
-$16.00M
-96.38%
YoY
|
$849.0M
-192.99%
YoY
|
-$1.365B
52.17%
YoY
|
-$1.549B
249.66%
YoY
|
-$442.0M
-111.46%
YoY
|
-$913.0M
16.16%
YoY
|
-$897.0M
50.25%
YoY
|
-$443.0M
-55.34%
YoY
|
$3.858B
-988.94%
YoY
|
-$786.0M
-31.83%
YoY
|
-$597.0M
-121.1%
YoY
|
| Net Change In Cash |
$5.128B
6.26%
YoY
|
-$167.0M
-93.77%
YoY
|
-$2.538B
-371.44%
YoY
|
-$702.0M
-213.41%
YoY
|
$4.826B
135.64%
YoY
|
-$2.680B
-524.72%
YoY
|
$935.0M
-1.06%
YoY
|
$619.0M
-169.08%
YoY
|
$2.048B
-6.82%
YoY
|
$631.0M
-204.13%
YoY
|
$945.0M
-210.27%
YoY
|
-$896.0M
3.11%
YoY
|
$2.198B
-10.25%
YoY
|
-$606.0M
-60.52%
YoY
|
-$857.0M
-660.13%
YoY
|
-$869.0M
76.63%
YoY
|
$2.449B
116.73%
YoY
|
-$1.535B
-53.36%
YoY
|
$153.0M
-112.35%
YoY
|
-$492.0M
-115.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.300B
20.59%
YoY
|
$1.570B
46.87%
YoY
|
$637.0M
75.97%
YoY
|
$381.0M
-8.63%
YoY
|
$4.395B
11.24%
YoY
|
$1.069B
74.39%
YoY
|
$362.0M
-473.2%
YoY
|
$417.0M
-50.48%
YoY
|
$3.951B
9.99%
YoY
|
$613.0M
115.85%
YoY
|
-$97.00M
-129.57%
YoY
|
$842.0M
148.38%
YoY
|
$3.592B
8.19%
YoY
|
$284.0M
234.12%
YoY
|
$328.0M
126.21%
YoY
|
$339.0M
-37.45%
YoY
|
$3.320B
39.26%
YoY
|
$85.00M
-69.53%
YoY
|
$145.0M
222.22%
YoY
|
$542.0M
88.85%
YoY
|
| Capital Expenditures |
$64.00M
82.86%
YoY
|
$46.00M
48.39%
YoY
|
$38.00M
15.15%
YoY
|
$25.00M
-40.48%
YoY
|
$35.00M
-42.62%
YoY
|
$31.00M
-50.79%
YoY
|
$33.00M
-60.71%
YoY
|
$42.00M
5.0%
YoY
|
$61.00M
-30.68%
YoY
|
$63.00M
14.55%
YoY
|
$84.00M
9.09%
YoY
|
$40.00M
-165.57%
YoY
|
$88.00M
-244.26%
YoY
|
$55.00M
-184.62%
YoY
|
$77.00M
83.33%
YoY
|
-$61.00M
154.17%
YoY
|
-$61.00M
103.33%
YoY
|
-$65.00M
96.97%
YoY
|
$42.00M
10.53%
YoY
|
-$24.00M
-20.0%
YoY
|
| Free Cash Flow |
$5.236B
20.09%
YoY
|
$1.524B
46.82%
YoY
|
$599.0M
82.07%
YoY
|
$356.0M
-5.07%
YoY
|
$4.360B
12.08%
YoY
|
$1.038B
88.73%
YoY
|
$329.0M
-281.77%
YoY
|
$375.0M
-53.24%
YoY
|
$3.890B
11.02%
YoY
|
$550.0M
140.17%
YoY
|
-$181.0M
-172.11%
YoY
|
$802.0M
100.5%
YoY
|
$3.504B
3.64%
YoY
|
$229.0M
52.67%
YoY
|
$251.0M
143.69%
YoY
|
$400.0M
-29.33%
YoY
|
$3.381B
40.06%
YoY
|
$150.0M
-51.92%
YoY
|
$103.0M
1371.43%
YoY
|
$566.0M
78.55%
YoY
|
Loading...