2011 Q4 Form 10-Q Financial Statement
#000135448811004226 Filed on November 10, 2011
Income Statement
Concept | 2011 Q4 |
---|---|
Revenue | $6.610M |
YoY Change | -52.79% |
Cost Of Revenue | $4.730M |
YoY Change | -39.82% |
Gross Profit | $1.880M |
YoY Change | -69.38% |
Gross Profit Margin | 28.44% |
Selling, General & Admin | $3.550M |
YoY Change | -48.02% |
% of Gross Profit | 188.83% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $1.010M |
YoY Change | -21.71% |
% of Gross Profit | 53.72% |
Operating Expenses | $3.550M |
YoY Change | -47.95% |
Operating Profit | -$1.670M |
YoY Change | 145.59% |
Interest Expense | -$70.00K |
YoY Change | -41.67% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$4.380M |
YoY Change | 265.0% |
Income Tax | $10.00K |
% Of Pretax Income | |
Net Earnings | -$4.380M |
YoY Change | 544.12% |
Net Earnings / Revenue | -66.26% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | |
COMMON SHARES | |
Basic Shares Outstanding | 10.04M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $0.00 |
YoY Change | -100.0% |
Cash & Equivalents | $4.413K |
Short-Term Investments | |
Other Short-Term Assets | $1.800M |
YoY Change | 157.14% |
Inventory | |
Prepaid Expenses | $433.6K |
Receivables | $5.427M |
Other Receivables | $0.00 |
Total Short-Term Assets | $7.338M |
YoY Change | 38.44% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $1.590M |
YoY Change | -41.11% |
Goodwill | $1.777M |
YoY Change | |
Intangibles | $390.0K |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $2.243K |
YoY Change | -97.76% |
Total Long-Term Assets | $2.169M |
YoY Change | -75.07% |
TOTAL ASSETS | |
Total Short-Term Assets | $7.338M |
Total Long-Term Assets | $2.169M |
Total Assets | $11.10M |
YoY Change | -20.74% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $6.199M |
YoY Change | 12.71% |
Accrued Expenses | $1.612M |
YoY Change | 7.46% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $452.0K |
YoY Change | -77.4% |
Total Short-Term Liabilities | $9.352M |
YoY Change | -3.59% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $2.454M |
YoY Change | 2354.3% |
Other Long-Term Liabilities | $300.1K |
YoY Change | 0.04% |
Total Long-Term Liabilities | $2.754M |
YoY Change | 588.61% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $9.352M |
Total Long-Term Liabilities | $2.754M |
Total Liabilities | $12.11M |
YoY Change | 21.07% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$114.6M |
YoY Change | |
Common Stock | $10.42K |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $1.470M |
YoY Change | |
Treasury Stock Shares | 386.8K shares |
Shareholders Equity | -$1.010M |
YoY Change | |
Total Liabilities & Shareholders Equity | $11.10M |
YoY Change | -20.74% |
Cashflow Statement
Concept | 2011 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$4.380M |
YoY Change | 544.12% |
Depreciation, Depletion And Amortization | $1.010M |
YoY Change | -21.71% |
Cash From Operating Activities | -$600.0K |
YoY Change | -141.1% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$460.0K |
YoY Change | -56.19% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | -100.0% |
Cash From Investing Activities | -$460.0K |
YoY Change | -406.67% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -110.0K |
YoY Change | -96.5% |
NET CHANGE | |
Cash From Operating Activities | -600.0K |
Cash From Investing Activities | -460.0K |
Cash From Financing Activities | -110.0K |
Net Change In Cash | -1.170M |
YoY Change | -23.53% |
FREE CASH FLOW | |
Cash From Operating Activities | -$600.0K |
Capital Expenditures | -$460.0K |
Free Cash Flow | -$140.0K |
YoY Change | -105.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10035791 | shares |