2011 Q4 Form 10-Q Financial Statement

#000135448811004226 Filed on November 10, 2011

View on sec.gov

Income Statement

Concept 2011 Q4
Revenue $6.610M
YoY Change -52.79%
Cost Of Revenue $4.730M
YoY Change -39.82%
Gross Profit $1.880M
YoY Change -69.38%
Gross Profit Margin 28.44%
Selling, General & Admin $3.550M
YoY Change -48.02%
% of Gross Profit 188.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.010M
YoY Change -21.71%
% of Gross Profit 53.72%
Operating Expenses $3.550M
YoY Change -47.95%
Operating Profit -$1.670M
YoY Change 145.59%
Interest Expense -$70.00K
YoY Change -41.67%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$4.380M
YoY Change 265.0%
Income Tax $10.00K
% Of Pretax Income
Net Earnings -$4.380M
YoY Change 544.12%
Net Earnings / Revenue -66.26%
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 10.04M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00
YoY Change -100.0%
Cash & Equivalents $4.413K
Short-Term Investments
Other Short-Term Assets $1.800M
YoY Change 157.14%
Inventory
Prepaid Expenses $433.6K
Receivables $5.427M
Other Receivables $0.00
Total Short-Term Assets $7.338M
YoY Change 38.44%
LONG-TERM ASSETS
Property, Plant & Equipment $1.590M
YoY Change -41.11%
Goodwill $1.777M
YoY Change
Intangibles $390.0K
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.243K
YoY Change -97.76%
Total Long-Term Assets $2.169M
YoY Change -75.07%
TOTAL ASSETS
Total Short-Term Assets $7.338M
Total Long-Term Assets $2.169M
Total Assets $11.10M
YoY Change -20.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.199M
YoY Change 12.71%
Accrued Expenses $1.612M
YoY Change 7.46%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $452.0K
YoY Change -77.4%
Total Short-Term Liabilities $9.352M
YoY Change -3.59%
LONG-TERM LIABILITIES
Long-Term Debt $2.454M
YoY Change 2354.3%
Other Long-Term Liabilities $300.1K
YoY Change 0.04%
Total Long-Term Liabilities $2.754M
YoY Change 588.61%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.352M
Total Long-Term Liabilities $2.754M
Total Liabilities $12.11M
YoY Change 21.07%
SHAREHOLDERS EQUITY
Retained Earnings -$114.6M
YoY Change
Common Stock $10.42K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.470M
YoY Change
Treasury Stock Shares 386.8K shares
Shareholders Equity -$1.010M
YoY Change
Total Liabilities & Shareholders Equity $11.10M
YoY Change -20.74%

Cashflow Statement

Concept 2011 Q4
OPERATING ACTIVITIES
Net Income -$4.380M
YoY Change 544.12%
Depreciation, Depletion And Amortization $1.010M
YoY Change -21.71%
Cash From Operating Activities -$600.0K
YoY Change -141.1%
INVESTING ACTIVITIES
Capital Expenditures -$460.0K
YoY Change -56.19%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$460.0K
YoY Change -406.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -110.0K
YoY Change -96.5%
NET CHANGE
Cash From Operating Activities -600.0K
Cash From Investing Activities -460.0K
Cash From Financing Activities -110.0K
Net Change In Cash -1.170M
YoY Change -23.53%
FREE CASH FLOW
Cash From Operating Activities -$600.0K
Capital Expenditures -$460.0K
Free Cash Flow -$140.0K
YoY Change -105.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10035791 shares

Files In Submission

Name View Source Status
0001354488-11-004226-index-headers.html Edgar Link pending
0001354488-11-004226-index.html Edgar Link pending
0001354488-11-004226.txt Edgar Link pending
0001354488-11-004226-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
inuv-20110930.xml Edgar Link completed
inuv-20110930.xsd Edgar Link pending
inuv-20110930_cal.xml Edgar Link unprocessable
inuv-20110930_def.xml Edgar Link unprocessable
inuv-20110930_lab.xml Edgar Link unprocessable
inuv-20110930_pre.xml Edgar Link unprocessable
inuv_10q.htm Edgar Link pending
inuv_ex311.htm Edgar Link pending
inuv_ex312.htm Edgar Link pending
inuv_ex321.htm Edgar Link pending
inuv_ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending