|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Deferred income taxes | |||||
| Amortization of capitalized fees and depreciation of property and equipment | |||||
| Amortization of acquired intangible assets | |||||
| Inventory fair value step-up adjustment included in cost of products sold | |||||
| Stock-based compensation | |||||
| Amortization of debt discount and issuance costs | |||||
| Changes in fair values of equity method investments, net | |||||
| Changes in fair values of equity and long-term investments, net | |||||
| Loss on extinguishment of debt | |||||
| Net gain on sale of TRC | |||||
| Acquired in-process research and development assets | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Receivables from collaboration arrangements | |||||
| Inventory | |||||
| Prepaid expenses | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued personnel-related expenses and other accrued liabilities | |||||
| Accrued interest payable | |||||
| Deferred revenue | |||||
| Income tax payable | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Acquisition of intangible asset | |||||
| Purchases of equity method investments | |||||
| Purchases of trading securities | |||||
| Proceeds from trading securities | |||||
| Purchases of equity and long-term investments | |||||
| Purchases of equity investments managed by ISP Fund LP | |||||
| Purchases of trading security managed by ISP Fund LP | |||||
| Sales of equity investments managed by ISP Fund LP | |||||
| Purchases and sales of other investments managed by ISP Fund LP, net | |||||
| Cash paid for in-process research and development assets acquired | |||||
| Purchases of property and equipment | |||||
| Sale of property and equipment | |||||
| Proceeds from sale of ownership interest in TRC, net | |||||
| Cash acquired through the consolidation of Entasis | |||||
| Cash paid for the acquisition of La Jolla, net of cash acquired | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Distributions to noncontrolling interests | |||||
| Purchase of Entasis noncontrolling interest | |||||
| Repurchase of common stock | |||||
| Repurchase of shares to satisfy tax withholding | |||||
| Proceeds from issuances of common stock, net | |||||
| Proceeds from exercise of warrants | |||||
| Payment for repurchase of convertible notes | |||||
| Convertible subordinated notes due 2023 | |||||
| Convertible senior notes due 2025 | |||||
| Total payment for repurchase of convertible notes | |||||
| Purchases of capped call options associated with convertible senior notes due 2028 | |||||
| Proceeds from issuance of convertible senior notes due 2028, net of issuance costs | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental Disclosure of Cash Flow Information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental Disclosure of Non-cash Investing and Financing Activities: | |||||
| 2025 Notes converted to common stock | |||||
| Accrued interest income converted to long-term investments | |||||
| Adoption of ASU 2020-06 | |||||
Loading...