|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$271.2M
1059.22%
YoY
|
$23.39M
-86.98%
YoY
|
$179.7M
-18.41%
YoY
|
$220.3M
-40.28%
YoY
|
$368.8M
25.53%
YoY
|
| Depreciation, Depletion And Amortization |
$40.23M
0.94%
YoY
|
$39.85M
11.62%
YoY
|
$35.71M
82.99%
YoY
|
$19.51M
41.06%
YoY
|
$13.83M
-0.06%
YoY
|
| Cash From Operating Activities |
$196.9M
4.37%
YoY
|
$188.7M
33.76%
YoY
|
$141.1M
-30.07%
YoY
|
$201.7M
-44.55%
YoY
|
$363.8M
16.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.131M
318.89%
YoY
|
$270.0K
-34.31%
YoY
|
$411.0K
513.43%
YoY
|
$67.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$51.00M
-185.68%
YoY
|
-$59.52M
-10.3%
YoY
|
-$66.35M
17.29%
YoY
|
-$56.57M
-70.38%
YoY
|
-$191.0M
1183.66%
YoY
|
| Cash From Investing Activities |
$40.50M
-163.49%
YoY
|
-$63.79M
-4.46%
YoY
|
-$66.76M
17.88%
YoY
|
-$56.63M
-229.53%
YoY
|
$43.72M
-113.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.979M
-114.87%
YoY
|
$13.31M
-82.38%
YoY
|
$75.56M
829.03%
YoY
|
$8.133M
-97.93%
YoY
|
$393.0M
-90233.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.551M
-163.56%
YoY
|
-$13.45M
-92.17%
YoY
|
-$171.8M
209.24%
YoY
|
-$55.57M
-87.72%
YoY
|
-$452.5M
1419.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$196.9M
4.37%
YoY
|
$188.7M
33.76%
YoY
|
$141.1M
-30.07%
YoY
|
$201.7M
-44.55%
YoY
|
$363.8M
16.19%
YoY
|
| Cash From Investing Activities |
$40.50M
-163.49%
YoY
|
-$63.79M
-4.46%
YoY
|
-$66.76M
17.88%
YoY
|
-$56.63M
-229.53%
YoY
|
$43.72M
-113.88%
YoY
|
| Cash From Financing Activities |
$8.551M
-163.56%
YoY
|
-$13.45M
-92.17%
YoY
|
-$171.8M
209.24%
YoY
|
-$55.57M
-87.72%
YoY
|
-$452.5M
1419.21%
YoY
|
| Net Change In Cash |
$246.0M
120.7%
YoY
|
$111.5M
-214.27%
YoY
|
-$97.54M
-208.95%
YoY
|
$89.52M
-299.11%
YoY
|
-$44.96M
42.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$196.9M
4.37%
YoY
|
$188.7M
33.76%
YoY
|
$141.1M
-30.07%
YoY
|
$201.7M
-44.55%
YoY
|
$363.8M
16.19%
YoY
|
| Capital Expenditures |
$1.131M
318.89%
YoY
|
$270.0K
-34.31%
YoY
|
$411.0K
513.43%
YoY
|
$67.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$195.8M
3.92%
YoY
|
$188.4M
33.96%
YoY
|
$140.7M
-30.25%
YoY
|
$201.7M
-44.57%
YoY
|
$363.8M
16.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$186.6M
-500.56%
YoY
|
$164.2M
707.36%
YoY
|
$89.91M
7312.04%
YoY
|
$63.69M
-283.62%
YoY
|
-$46.58M
-227.52%
YoY
|
$20.33M
-66.96%
YoY
|
$1.213M
-98.52%
YoY
|
-$34.69M
-2809.77%
YoY
|
$36.53M
4.78%
YoY
|
$61.53M
-190.07%
YoY
|
$82.05M
-64.23%
YoY
|
$1.280M
-94.01%
YoY
|
$34.87M
-7.91%
YoY
|
-$68.31M
-760.36%
YoY
|
$229.3M
123.43%
YoY
|
$21.37M
-80.72%
YoY
|
$37.86M
-65.49%
YoY
|
$10.35M
-80.81%
YoY
|
$102.6M
146.62%
YoY
|
| Depreciation, Depletion And Amortization |
$10.04M
0.78%
YoY
|
$10.12M
1.28%
YoY
|
$10.11M
1.15%
YoY
|
$10.04M
1.2%
YoY
|
$9.963M
0.13%
YoY
|
$9.996M
-0.09%
YoY
|
$9.991M
0.92%
YoY
|
$9.916M
17.59%
YoY
|
$9.950M
36.6%
YoY
|
$10.00M
42.83%
YoY
|
$9.900M
82.83%
YoY
|
$8.433M
134.84%
YoY
|
$7.284M
108.05%
YoY
|
$7.005M
102.69%
YoY
|
$5.415M
56.59%
YoY
|
$3.591M
5.06%
YoY
|
$3.501M
1.18%
YoY
|
$3.456M
1.65%
YoY
|
$3.458M
-1.2%
YoY
|
| Cash From Operating Activities |
$35.28M
-27.43%
YoY
|
$54.51M
-7.98%
YoY
|
$49.73M
2.14%
YoY
|
$44.07M
0.81%
YoY
|
$48.62M
31.23%
YoY
|
$59.24M
78.09%
YoY
|
$48.69M
10.9%
YoY
|
$43.72M
14.5%
YoY
|
$37.05M
44.24%
YoY
|
$33.26M
273.79%
YoY
|
$43.90M
179.8%
YoY
|
$38.18M
-51.69%
YoY
|
$25.68M
-73.82%
YoY
|
$8.899M
-90.95%
YoY
|
$15.69M
-83.78%
YoY
|
$79.04M
-6.6%
YoY
|
$98.10M
16.64%
YoY
|
$98.38M
15.34%
YoY
|
$96.71M
29.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$492.0K
N/A
|
$10.00K
-99.75%
YoY
|
$10.49M
3784.81%
YoY
|
N/A
|
$0.00
N/A
|
$4.000M
3503.6%
YoY
|
$270.0K
-10.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$111.0K
226.47%
YoY
|
$300.0K
-2827.27%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
266.67%
YoY
|
$34.00K
N/A
|
-$11.00K
N/A
|
-$13.00K
N/A
|
$9.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.50M
-208.15%
YoY
|
$23.65M
-306.01%
YoY
|
$28.90M
-678.02%
YoY
|
$33.12M
N/A
|
-$34.67M
-19.43%
YoY
|
-$11.48M
131.88%
YoY
|
-$5.000M
-80.54%
YoY
|
$0.00
N/A
|
-$43.04M
20.59%
YoY
|
-$4.950M
-42.73%
YoY
|
-$25.70M
-126.3%
YoY
|
$0.00
-100.0%
YoY
|
-$35.69M
-1871.17%
YoY
|
-$8.644M
-56.57%
YoY
|
$97.73M
N/A
|
-$2.509M
-102.79%
YoY
|
$2.015M
-98.21%
YoY
|
-$19.91M
-93.69%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$37.01M
-206.73%
YoY
|
$23.64M
-252.71%
YoY
|
$18.41M
-449.37%
YoY
|
$33.12M
N/A
|
-$34.67M
-19.43%
YoY
|
-$15.48M
199.9%
YoY
|
-$5.270M
-79.65%
YoY
|
$0.00
N/A
|
-$43.04M
20.48%
YoY
|
-$5.161M
-40.53%
YoY
|
-$25.90M
-126.5%
YoY
|
$0.00
-100.0%
YoY
|
-$35.72M
-75.05%
YoY
|
-$8.678M
-56.4%
YoY
|
$97.72M
N/A
|
-$2.522M
-102.8%
YoY
|
-$143.2M
442.38%
YoY
|
-$19.91M
-93.69%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$19.99M
-8095.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0K
-102.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.081M
-77.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$40.74M
-15767.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$260.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.15M
-11108.74%
YoY
|
-$3.721M
-749.39%
YoY
|
$10.84M
5038.39%
YoY
|
$1.247M
-124.59%
YoY
|
$183.0K
-102.0%
YoY
|
$573.0K
-103.94%
YoY
|
$211.0K
-101.9%
YoY
|
-$5.072M
-44.91%
YoY
|
-$9.165M
-93.31%
YoY
|
-$14.54M
45.38%
YoY
|
-$11.10M
-88.46%
YoY
|
-$9.206M
-5.43%
YoY
|
-$137.0M
-327.02%
YoY
|
-$10.00M
-17.11%
YoY
|
-$96.16M
1878.26%
YoY
|
-$9.735M
-97.65%
YoY
|
$60.33M
-383.11%
YoY
|
-$12.07M
382.64%
YoY
|
-$4.861M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.28M
-27.43%
YoY
|
$54.51M
-7.98%
YoY
|
$49.73M
2.14%
YoY
|
$44.07M
0.81%
YoY
|
$48.62M
31.23%
YoY
|
$59.24M
78.09%
YoY
|
$48.69M
10.9%
YoY
|
$43.72M
14.5%
YoY
|
$37.05M
44.24%
YoY
|
$33.26M
273.79%
YoY
|
$43.90M
179.8%
YoY
|
$38.18M
-51.69%
YoY
|
$25.68M
-73.82%
YoY
|
$8.899M
-90.95%
YoY
|
$15.69M
-83.78%
YoY
|
$79.04M
-6.6%
YoY
|
$98.10M
16.64%
YoY
|
$98.38M
15.34%
YoY
|
$96.71M
29.81%
YoY
|
| Cash From Investing Activities |
$37.01M
-206.73%
YoY
|
$23.64M
-252.71%
YoY
|
$18.41M
-449.37%
YoY
|
$33.12M
N/A
|
-$34.67M
-19.43%
YoY
|
-$15.48M
199.9%
YoY
|
-$5.270M
-79.65%
YoY
|
$0.00
N/A
|
-$43.04M
20.48%
YoY
|
-$5.161M
-40.53%
YoY
|
-$25.90M
-126.5%
YoY
|
$0.00
-100.0%
YoY
|
-$35.72M
-75.05%
YoY
|
-$8.678M
-56.4%
YoY
|
$97.72M
N/A
|
-$2.522M
-102.8%
YoY
|
-$143.2M
442.38%
YoY
|
-$19.91M
-93.69%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$20.15M
-11108.74%
YoY
|
-$3.721M
-749.39%
YoY
|
$10.84M
5038.39%
YoY
|
$1.247M
-124.59%
YoY
|
$183.0K
-102.0%
YoY
|
$573.0K
-103.94%
YoY
|
$211.0K
-101.9%
YoY
|
-$5.072M
-44.91%
YoY
|
-$9.165M
-93.31%
YoY
|
-$14.54M
45.38%
YoY
|
-$11.10M
-88.46%
YoY
|
-$9.206M
-5.43%
YoY
|
-$137.0M
-327.02%
YoY
|
-$10.00M
-17.11%
YoY
|
-$96.16M
1878.26%
YoY
|
-$9.735M
-97.65%
YoY
|
$60.33M
-383.11%
YoY
|
-$12.07M
382.64%
YoY
|
-$4.861M
N/A
|
| Net Change In Cash |
$52.14M
269.13%
YoY
|
$74.43M
67.88%
YoY
|
$78.98M
81.04%
YoY
|
$78.44M
102.98%
YoY
|
$14.13M
-193.2%
YoY
|
$44.33M
226.85%
YoY
|
$43.63M
532.28%
YoY
|
$38.65M
33.37%
YoY
|
-$15.16M
-89.69%
YoY
|
$13.56M
-238.69%
YoY
|
$6.900M
-60.0%
YoY
|
$28.98M
-56.61%
YoY
|
-$147.0M
-1062.23%
YoY
|
-$9.780M
-114.73%
YoY
|
$17.25M
-81.22%
YoY
|
$66.78M
-127.87%
YoY
|
$15.28M
-58.03%
YoY
|
$66.41M
-128.55%
YoY
|
$91.85M
39.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.28M
-27.43%
YoY
|
$54.51M
-7.98%
YoY
|
$49.73M
2.14%
YoY
|
$44.07M
0.81%
YoY
|
$48.62M
31.23%
YoY
|
$59.24M
78.09%
YoY
|
$48.69M
10.9%
YoY
|
$43.72M
14.5%
YoY
|
$37.05M
44.24%
YoY
|
$33.26M
273.79%
YoY
|
$43.90M
179.8%
YoY
|
$38.18M
-51.69%
YoY
|
$25.68M
-73.82%
YoY
|
$8.899M
-90.95%
YoY
|
$15.69M
-83.78%
YoY
|
$79.04M
-6.6%
YoY
|
$98.10M
16.64%
YoY
|
$98.38M
15.34%
YoY
|
$96.71M
29.81%
YoY
|
| Capital Expenditures |
$492.0K
N/A
|
$10.00K
-99.75%
YoY
|
$10.49M
3784.81%
YoY
|
N/A
|
$0.00
N/A
|
$4.000M
3503.6%
YoY
|
$270.0K
-10.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$111.0K
226.47%
YoY
|
$300.0K
-2827.27%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
266.67%
YoY
|
$34.00K
N/A
|
-$11.00K
N/A
|
-$13.00K
N/A
|
$9.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$34.79M
-28.44%
YoY
|
$54.50M
-1.33%
YoY
|
$39.24M
-18.96%
YoY
|
N/A
|
$48.62M
31.23%
YoY
|
$55.24M
66.62%
YoY
|
$48.42M
11.05%
YoY
|
$43.72M
14.5%
YoY
|
$37.05M
44.43%
YoY
|
$33.15M
273.98%
YoY
|
$43.60M
177.69%
YoY
|
$38.18M
-51.7%
YoY
|
$25.65M
-73.85%
YoY
|
$8.865M
-90.99%
YoY
|
$15.70M
-83.77%
YoY
|
$79.05M
-6.59%
YoY
|
$98.09M
16.63%
YoY
|
$98.38M
15.34%
YoY
|
$96.71M
29.81%
YoY
|
Loading...