$INVH
Invitation Homes Inc. Stock $invh

$invh Overview Financials Valuation SEC Filings Company Website

2017 Form 10-K Financial Statement

#000168722918000018 Filed on March 29, 2018

Income Statement

Concept	2017	2016 Q4	2016 Q3
Revenue	$1.054B	$234.6M	$233.0M
YoY Change	14.29%	8.24%	9.25%
Cost Of Revenue	$434.8M	$97.70M	$102.0M
YoY Change	11.26%	-1.01%	-1.73%
Gross Profit	$619.6M	$136.9M	$131.1M
YoY Change	16.51%	16.02%	19.73%
Gross Profit Margin	58.76%	58.37%	56.26%
Selling, General & Admin	$137.9M	$19.50M	$18.80M
YoY Change	99.57%	-2.01%	-41.25%
% of Gross Profit	22.26%	14.24%	14.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$309.6M	$69.40M	$66.48M
YoY Change	15.65%	8.78%	4.69%
% of Gross Profit	49.96%	50.69%	50.71%
Operating Expenses	$936.2M	$88.90M	$188.5M
YoY Change	27.94%	6.21%	156.5%
Operating Profit	$118.2M	$48.00M	$44.51M
YoY Change	-38.04%	39.94%	23.63%
Interest Expense	$257.0M	-$76.90M	$68.37M
YoY Change	-10.17%	10.49%	-200.54%
% of Operating Profit	217.39%	-160.21%	153.61%
Other Income/Expense, Net	-$257.9M	-$500.0K	-$69.42M
YoY Change	-10.32%	-80.0%	69322.0%
Pretax Income	-$105.8M	-$26.60M	-$21.90M
YoY Change	35.29%	-30.91%	-30.03%
Income Tax
% Of Pretax Income
Net Earnings	-$105.3M	-$26.65M	-$21.95M
YoY Change	34.63%	-30.78%	-29.88%
Net Earnings / Revenue	-9.99%	-11.36%	-9.42%
Basic Earnings Per Share
Diluted Earnings Per Share	-$310.3K	-$79.36K	-$72.49K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept	2017	2016 Q4	2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$180.0M	$198.0M	$274.0M
YoY Change	-9.09%	-28.0%
Cash & Equivalents	$180.0M	$198.1M	$274.1M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables	$25.00M	$12.00M	$10.00M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$205.0M	$210.0M	$284.0M
YoY Change	-2.38%	-26.06%
LONG-TERM ASSETS
Property, Plant & Equipment	$17.33B	$6.247M	$9.074B
YoY Change	92.35%	-99.93%
Goodwill		$0.00
YoY Change
Intangibles
YoY Change
Long-Term Investments	$538.0M	$0.00	$209.0M
YoY Change	157.42%	-100.0%
Other Assets	$341.0M	$298.0M	$337.0M
YoY Change	14.43%	16.41%
Total Long-Term Assets	$18.48B	$9.522B	$9.626B
YoY Change	94.07%	0.1%
TOTAL ASSETS
Total Short-Term Assets	$205.0M	$210.0M	$284.0M
Total Long-Term Assets	$18.48B	$9.522B	$9.626B
Total Assets	$18.68B	$9.732B	$9.910B
YoY Change	91.99%	-0.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$193.0M	$88.00M	$135.0M
YoY Change	119.32%	6.02%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$340.0M	$175.0M	$221.0M
YoY Change	94.29%	6.71%
LONG-TERM LIABILITIES
Long-Term Debt	$9.652B	$7.570B	$7.681B
YoY Change	27.5%	-2.02%
Other Long-Term Liabilities	$42.00M	$30.00M	$22.00M
YoY Change	40.0%	50.0%
Total Long-Term Liabilities	$9.694B	$7.600B	$7.703B
YoY Change	27.55%	-1.88%
TOTAL LIABILITIES
Total Short-Term Liabilities	$340.0M	$175.0M	$221.0M
Total Long-Term Liabilities	$9.694B	$7.600B	$7.703B
Total Liabilities	$10.19B	$7.775B	$7.924B
YoY Change	31.01%	-1.71%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$8.498B	$1.957B	$1.986B
YoY Change
Total Liabilities & Shareholders Equity	$18.68B	$9.732B	$9.910B
YoY Change	91.99%	-0.66%

Cashflow Statement

Concept	2017	2016 Q4	2016 Q3
OPERATING ACTIVITIES
Net Income	-$105.3M	-$26.65M	-$21.95M
YoY Change	34.63%	-30.78%	-29.88%
Depreciation, Depletion And Amortization	$309.6M	$69.40M	$66.48M
YoY Change	15.65%	8.78%	4.69%
Cash From Operating Activities	$263.0M	$2.400M	$91.60M
YoY Change	2.7%	71.43%	10.9%
INVESTING ACTIVITIES
Capital Expenditures	$4.086M	-$10.70M	-$15.30M
YoY Change	5.94%	7.0%	17.69%
Acquisitions
YoY Change
Other Investing Activities	$1.846M	$54.50M	-$77.10M
YoY Change		-135.28%	55.13%
Cash From Investing Activities	$64.69M	$43.80M	-$92.40M
YoY Change	-125.07%	-126.63%	47.37%
FINANCING ACTIVITIES
Cash Dividend Paid	$69.00M
YoY Change
Common Stock Issuance & Retirement, Net	$0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-$331.3M	-122.2M	-24.70M
YoY Change	361.51%	-175.81%	-128.23%
NET CHANGE
Cash From Operating Activities	$263.0M	2.400M	91.60M
Cash From Investing Activities	$64.69M	43.80M	-92.40M
Cash From Financing Activities	-$331.3M	-122.2M	-24.70M
Net Change In Cash	-$3.649M	-76.00M	-25.50M
YoY Change	-95.05%	3900.0%	-123.74%
FREE CASH FLOW
Cash From Operating Activities	$263.0M	$2.400M	$91.60M
Capital Expenditures	$4.086M	-$10.70M	-$15.30M
Free Cash Flow	$258.9M	$13.10M	$106.9M
YoY Change	2.65%	14.91%	11.82%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2017	dei	Amendment Flag AmendmentFlag	false
CY2017	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2017	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2017	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2017
CY2017	dei	Document Period End Date DocumentPeriodEndDate	2017-12-31
CY2017	dei	Document Type DocumentType	10-K
CY2017	dei	Entity Central Index Key EntityCentralIndexKey	0001687229
CY2018Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	520364636	shares
CY2017	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2017	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
CY2017Q2	dei	Entity Public Float EntityPublicFloat	1900000000	USD
CY2017	dei	Entity Registrant Name EntityRegistrantName	Invitation Homes Inc.
CY2017	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2017	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	Yes
CY2015	invh	Accrued Expenditures Incurred But Not Yet Paid Acquisition Costs AccruedExpendituresIncurredButNotYetPaidAcquisitionCosts	22000	USD
CY2016	invh	Accrued Expenditures Incurred But Not Yet Paid Acquisition Costs AccruedExpendituresIncurredButNotYetPaidAcquisitionCosts	0	USD
CY2017	invh	Accrued Expenditures Incurred But Not Yet Paid Acquisition Costs AccruedExpendituresIncurredButNotYetPaidAcquisitionCosts	0	USD
	invh	Adjustmentsto Additional Paidin Capital Stock Issued Business Acquisitions Issuance Costs AdjustmentstoAdditionalPaidinCapitalStockIssuedBusinessAcquisitionsIssuanceCosts	3796000	USD
	invh	Adjustmentsto Additional Paidin Capital Stock Issued Initial Public Offering Issuance Costs AdjustmentstoAdditionalPaidinCapitalStockIssuedInitialPublicOfferingIssuanceCosts	5726000	USD
CY2015	invh	Capital Expenditures Incurredbut Not Yet Paid Renovation Improvements CapitalExpendituresIncurredbutNotYetPaidRenovationImprovements	8582000	USD
CY2016	invh	Capital Expenditures Incurredbut Not Yet Paid Renovation Improvements CapitalExpendituresIncurredbutNotYetPaidRenovationImprovements	4962000	USD
CY2017	invh	Capital Expenditures Incurredbut Not Yet Paid Renovation Improvements CapitalExpendituresIncurredbutNotYetPaidRenovationImprovements	8715000	USD
CY2015	invh	Capital Expenditures Incurredbut Not Yet Paid Residential Property Capital Improvements CapitalExpendituresIncurredbutNotYetPaidResidentialPropertyCapitalImprovements	1906000	USD
CY2016	invh	Capital Expenditures Incurredbut Not Yet Paid Residential Property Capital Improvements CapitalExpendituresIncurredbutNotYetPaidResidentialPropertyCapitalImprovements	3847000	USD
CY2017	invh	Capital Expenditures Incurredbut Not Yet Paid Residential Property Capital Improvements CapitalExpendituresIncurredbutNotYetPaidResidentialPropertyCapitalImprovements	7282000	USD
CY2016Q4	invh	Capitalized Acquisition Costs Net CapitalizedAcquisitionCostsNet	122009000	USD
CY2017Q4	invh	Capitalized Acquisition Costs Net CapitalizedAcquisitionCostsNet	125903000	USD
CY2016Q4	invh	Capitalized Homeowners Association Fees Net CapitalizedHomeownersAssociationFeesNet	2890000	USD
CY2017Q4	invh	Capitalized Homeowners Association Fees Net CapitalizedHomeownersAssociationFeesNet	2818000	USD
CY2016Q4	invh	Capitalized Insurance Net CapitalizedInsuranceNet	4764000	USD
CY2017Q4	invh	Debt Instrument Percentage Of Repurchase Price To Principal Amount If Company Defaults DebtInstrumentPercentageOfRepurchasePriceToPrincipalAmountIfCompanyDefaults	1
CY2017Q4	invh	Debt Instrument Percentage Of Repurchase Price To Principal Amount If Company Undergoes Fundamental Change DebtInstrumentPercentageOfRepurchasePriceToPrincipalAmountIfCompanyUndergoesFundamentalChange	1
CY2017Q4	invh	Capitalized Insurance Net CapitalizedInsuranceNet	4727000	USD
CY2016Q4	invh	Capitalized Property Taxes Net CapitalizedPropertyTaxesNet	26050000	USD
CY2017Q4	invh	Capitalized Property Taxes Net CapitalizedPropertyTaxesNet	25966000	USD
CY2017Q4	invh	Debt Instrument Event Of Default Minimum Percentage Of Principal Amount DebtInstrumentEventOfDefaultMinimumPercentageOfPrincipalAmount	0.25
CY2017Q1	invh	Debt Instrument Lengthof Maturity Date Extensions DebtInstrumentLengthofMaturityDateExtensions	P1Y
CY2017Q4	invh	Debt Instrument Principal Amount Used For Conversion DebtInstrumentPrincipalAmountUsedForConversion	1000	USD
CY2015	invh	Depreciation Property Components DepreciationPropertyComponents	245065000	USD
CY2016	invh	Depreciation Property Components DepreciationPropertyComponents	263093000	USD
CY2017	invh	Depreciation Property Components DepreciationPropertyComponents	297627000	USD
	invh	Earnings Per Share Period Usedto Compute Earnings Per Share EarningsPerSharePeriodUsedtoComputeEarningsPerShare	P334D
CY2015	invh	Increase Decreasein Fair Valueof Cash Flow Hedges IncreaseDecreaseinFairValueofCashFlowHedges	0	USD
CY2016	invh	Increase Decreasein Fair Valueof Cash Flow Hedges IncreaseDecreaseinFairValueofCashFlowHedges	0	USD
CY2017	invh	Increase Decreasein Fair Valueof Cash Flow Hedges IncreaseDecreaseinFairValueofCashFlowHedges	46624000	USD
CY2016Q4	invh	Investment Buildings InvestmentBuildings	6829579000	USD
CY2017Q4	invh	Investment Buildings InvestmentBuildings	13084156000	USD
CY2016Q4	invh	Numberof Real Estate Properties Classifiedas Heldforsale NumberofRealEstatePropertiesClassifiedasHeldforsale	391	property
CY2017Q4	invh	Numberof Real Estate Properties Classifiedas Heldforsale NumberofRealEstatePropertiesClassifiedasHeldforsale	236	property
CY2016Q4	invh	Other Assets Miscellaneous Excluding Deposit Assets OtherAssetsMiscellaneousExcludingDepositAssets	6522000	USD
CY2017Q4	invh	Other Assets Miscellaneous Excluding Deposit Assets OtherAssetsMiscellaneousExcludingDepositAssets	12930000	USD
CY2015	invh	Proceeds From Collection Payments For Issuance Of Notes Receivable Associated With Profit Interests ProceedsFromCollectionPaymentsForIssuanceOfNotesReceivableAssociatedWithProfitInterests	-1500000	USD
CY2016	invh	Proceeds From Collection Payments For Issuance Of Notes Receivable Associated With Profit Interests ProceedsFromCollectionPaymentsForIssuanceOfNotesReceivableAssociatedWithProfitInterests	1527000	USD
CY2017	invh	Proceeds From Collection Payments For Issuance Of Notes Receivable Associated With Profit Interests ProceedsFromCollectionPaymentsForIssuanceOfNotesReceivableAssociatedWithProfitInterests	0	USD
CY2017Q1	invh	Profit Interests Accrued Interest ProfitInterestsAccruedInterest	15000	USD
CY2016	invh	Profit Interests Accrued Interest ProfitInterestsAccruedInterest	-972000	USD
CY2017Q1	invh	Profit Interests Cancellations ProfitInterestsCancellations	19686000	USD
CY2017Q1	invh	Profit Interests Distributions ProfitInterestsDistributions	19686000	USD
CY2015	invh	Profit Interests Notes Receivable Issued ProfitInterestsNotesReceivableIssued	1500000	USD
CY2016	invh	Profit Interests Notes Receivable Issued ProfitInterestsNotesReceivableIssued	-1527000	USD
CY2017Q4	invh	Purchase Obligation Number Of Properties PurchaseObligationNumberOfProperties	303	property
CY2015	invh	Reclassificationof Capitalized Initial Public Offering Costs Upon Offering ReclassificationofCapitalizedInitialPublicOfferingCostsUponOffering	0	USD
CY2016	invh	Reclassificationof Capitalized Initial Public Offering Costs Upon Offering ReclassificationofCapitalizedInitialPublicOfferingCostsUponOffering	0	USD
CY2017	invh	Reclassificationof Capitalized Initial Public Offering Costs Upon Offering ReclassificationofCapitalizedInitialPublicOfferingCostsUponOffering	2969000	USD
CY2015	invh	Reclassificationof Inventory Real Estate Heldforsale ReclassificationofInventoryRealEstateHeldforsale	0	USD
CY2016	invh	Reclassificationof Inventory Real Estate Heldforsale ReclassificationofInventoryRealEstateHeldforsale	45062000	USD
CY2017	invh	Reclassificationof Inventory Real Estate Heldforsale ReclassificationofInventoryRealEstateHeldforsale	76801000	USD
CY2015	invh	Sec Schedule Iii Real Estate Accumulated Depreciation Reclassified To Held For Sale SECScheduleIIIRealEstateAccumulatedDepreciationReclassifiedToHeldForSale	0	USD
CY2016	invh	Sec Schedule Iii Real Estate Accumulated Depreciation Reclassified To Held For Sale SECScheduleIIIRealEstateAccumulatedDepreciationReclassifiedToHeldForSale	4797000	USD
CY2017	invh	Sec Schedule Iii Real Estate Accumulated Depreciation Reclassified To Held For Sale SECScheduleIIIRealEstateAccumulatedDepreciationReclassifiedToHeldForSale	-1941000	USD
CY2015	invh	Sec Schedule Iii Real Estate Acquisitions Through Merger SECScheduleIIIRealEstateAcquisitionsThroughMerger	0	USD
CY2016	invh	Sec Schedule Iii Real Estate Acquisitions Through Merger SECScheduleIIIRealEstateAcquisitionsThroughMerger	0	USD
CY2017	invh	Sec Schedule Iii Real Estate Acquisitions Through Merger SECScheduleIIIRealEstateAcquisitionsThroughMerger	8407905000	USD
CY2017Q4	invh	Sec Schedule Iii Real Estate And Accumulated Depreciation Amount Of Encumbrances Held For Sale SECScheduleIIIRealEstateAndAccumulatedDepreciationAmountOfEncumbrancesHeldForSale	9575000	USD
CY2017Q4	invh	Sec Schedule Iii Real Estate Number Of Encumbered Units Held For Sale SECScheduleIIIRealEstateNumberOfEncumberedUnitsHeldForSale	62	property
CY2017	invh	Sec Schedule Iii Real Estate Numberof Encumbered Units SECScheduleIIIRealEstateNumberofEncumberedUnits	47554	property
CY2015	invh	Sec Schedule Iii Real Estate Reclassified To Held For Sale SECScheduleIIIRealEstateReclassifiedToHeldForSale	0	USD
CY2016	invh	Sec Schedule Iii Real Estate Reclassified To Held For Sale SECScheduleIIIRealEstateReclassifiedToHeldForSale	49859000	USD
CY2017	invh	Sec Schedule Iii Real Estate Reclassified To Held For Sale SECScheduleIIIRealEstateReclassifiedToHeldForSale	-42518000	USD
CY2017Q4	invh	Sec Schedule Iii Real Estate Number Of Units Classified In Other Assets Net SECScheduleIIIRealEstateNumberOfUnitsClassifiedInOtherAssetsNet	236	property
CY2017Q4	invh	Sec Schedule Iii Real Estate Number Of Units Owned SECScheduleIIIRealEstateNumberOfUnitsOwned	82570	property
CY2017Q1	invh	Sharebased Compensation Arrangementby Sharebased Payment Award Non Option Equity Instruments Numberof Employees That Elected Notto Convert Shares SharebasedCompensationArrangementbySharebasedPaymentAwardNonOptionEquityInstrumentsNumberofEmployeesThatElectedNottoConvertShares	1	employee
CY2016Q4	us-gaap	Accounts And Notes Receivable Net AccountsAndNotesReceivableNet	11604000	USD
CY2017Q4	us-gaap	Accounts And Notes Receivable Net AccountsAndNotesReceivableNet	24525000	USD
CY2016Q4	us-gaap	Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent	88052000	USD
CY2017Q4	us-gaap	Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent	193413000	USD
CY2017Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	47885000	USD
CY2017Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	8602603000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	69202000	USD
CY2017Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	12001000	USD
CY2015	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	27924000	USD
CY2016	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	10210000	USD
CY2015	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	27924000	USD
CY2016	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	10210000	USD
CY2017	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	81203000	USD
CY2016Q4	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	1183000	USD
CY2017Q4	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	4094000	USD
CY2015	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	5663000	USD
CY2016	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	4900000	USD
CY2017	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	1390000	USD
CY2015	us-gaap	Amortization Of Deferred Leasing Fees AmortizationOfDeferredLeasingFees	20003000	USD
CY2016	us-gaap	Amortization Of Deferred Leasing Fees AmortizationOfDeferredLeasingFees	13756000	USD
CY2017	us-gaap	Amortization Of Deferred Leasing Fees AmortizationOfDeferredLeasingFees	12143000	USD
CY2015	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	64186000	USD
CY2016	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	45819000	USD
CY2017	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	22271000	USD
CY2015	us-gaap	Asset Impairment Charges AssetImpairmentCharges	4584000	USD
CY2016	us-gaap	Asset Impairment Charges AssetImpairmentCharges	4207000	USD
CY2017	us-gaap	Asset Impairment Charges AssetImpairmentCharges	24093000	USD
CY2016Q4	us-gaap	Assets Assets	9732351000	USD
CY2017Q4	us-gaap	Assets Assets	18683638000	USD
CY2015	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	0	USD
CY2016	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	0	USD
CY2017	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	84952000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	285596000	USD
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	274818000	USD
CY2016Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	198119000	USD
CY2017Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	179878000	USD
CY2015	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-10778000	USD
CY2016	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-76699000	USD
CY2017	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-18241000	USD
CY2017Q4	us-gaap	Collateral Already Posted Aggregate Fair Value CollateralAlreadyPostedAggregateFairValue	15120000	USD
CY2017Q2	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.06
CY2017Q3	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.08
CY2017Q4	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.08
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.22
CY2017Q2	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.06
CY2017Q3	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.08
CY2017Q4	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.08
CY2017Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2017Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2017Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	9000000000	shares
CY2017Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	9000000000	shares
CY2017Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	519173142	shares
CY2017Q4	us-gaap	Common Stock Value Outstanding CommonStockValueOutstanding	5192000	USD
CY2015	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-160208000	USD
CY2016	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-78239000	USD
CY2017	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-57452000	USD
CY2015	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	0	USD
CY2016	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	0	USD
CY2017	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-30000	USD
CY2015	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-160208000	USD
CY2016	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-78239000	USD
CY2017	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-57482000	USD
CY2016Q4	us-gaap	Convertible Debt ConvertibleDebt	0	USD
CY2017Q4	us-gaap	Convertible Debt ConvertibleDebt	548536000	USD
CY2017Q4	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	9718228000	USD
CY2017Q4	us-gaap	Debt Instrument Face Amount DebtInstrumentFaceAmount	575000000	USD
CY2017Q4	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	26464000	USD
CY2015	us-gaap	Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction	3398000	USD
CY2016	us-gaap	Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction	0	USD
CY2017	us-gaap	Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction	0	USD
CY2017Q4	us-gaap	Debt Issuance Costs Line Of Credit Arrangements Gross DebtIssuanceCostsLineOfCreditArrangementsGross	9673000	USD
CY2016Q4	us-gaap	Debt Issuance Costs Line Of Credit Arrangements Net DebtIssuanceCostsLineOfCreditArrangementsNet	0	USD
CY2017Q4	us-gaap	Debt Issuance Costs Line Of Credit Arrangements Net DebtIssuanceCostsLineOfCreditArrangementsNet	7504000	USD
CY2016Q4	us-gaap	Deferred Costs Leasing Net DeferredCostsLeasingNet	7710000	USD
CY2017Q4	us-gaap	Deferred Costs Leasing Net DeferredCostsLeasingNet	7018000	USD
CY2017Q4	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	40102000	USD
CY2016Q4	us-gaap	Deposit Assets DepositAssets	1260000	USD
CY2017Q4	us-gaap	Deposit Assets DepositAssets	12598000	USD
CY2015	us-gaap	Depreciation Depreciation	250239000	USD
CY2016	us-gaap	Depreciation Depreciation	267681000	USD
CY2017	us-gaap	Depreciation Depreciation	309578000	USD
CY2016Q4	us-gaap	Derivative Assets DerivativeAssets	0	USD
CY2017Q4	us-gaap	Derivative Assets DerivativeAssets	57612000	USD
CY2015	us-gaap	Direct Costs Of Leased And Rented Property Or Equipment DirectCostsOfLeasedAndRentedPropertyOrEquipment	347962000	USD
CY2017	us-gaap	Direct Costs Of Leased And Rented Property Or Equipment DirectCostsOfLeasedAndRentedPropertyOrEquipment	391495000	USD
	us-gaap	Dividends Dividends	69137000	USD
CY2016	us-gaap	Direct Costs Of Leased And Rented Property Or Equipment DirectCostsOfLeasedAndRentedPropertyOrEquipment	360327000	USD
CY2017Q2	us-gaap	Dividends Common Stock Cash DividendsCommonStockCash	18800000	USD
CY2017Q3	us-gaap	Dividends Common Stock Cash DividendsCommonStockCash	25200000	USD
CY2017Q4	us-gaap	Dividends Common Stock Cash DividendsCommonStockCash	25139000	USD
CY2015	us-gaap	Dividends Preferred Stock DividendsPreferredStock	136000	USD
CY2016	us-gaap	Dividends Preferred Stock DividendsPreferredStock	136000	USD
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.26
CY2017Q1	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.08
CY2017Q2	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	0.02
CY2017Q3	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.07
CY2017Q4	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.11
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.26
CY2017Q4	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions	33811000	USD
CY2016Q4	us-gaap	Equity Method Investments EquityMethodInvestments	0	USD
CY2017Q4	us-gaap	Equity Method Investments EquityMethodInvestments	57078000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Asset Acquired In Place Leases FiniteLivedIntangibleAssetAcquiredInPlaceLeases	0	USD
CY2017Q4	us-gaap	Finite Lived Intangible Asset Acquired In Place Leases FiniteLivedIntangibleAssetAcquiredInPlaceLeases	37517000	USD
CY2016Q4	us-gaap	Fixtures And Equipment Gross FixturesAndEquipmentGross	31988000	USD
CY2017Q4	us-gaap	Fixtures And Equipment Gross FixturesAndEquipmentGross	120528000	USD
CY2015	us-gaap	Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments	-2110000	USD
CY2016	us-gaap	Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments	-9260000	USD
CY2017	us-gaap	Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments	-4038000	USD
CY2015	us-gaap	Gain Loss On Sale Of Properties GainLossOnSaleOfProperties	2272000	USD
CY2016	us-gaap	Gain Loss On Sale Of Properties GainLossOnSaleOfProperties	18590000	USD
CY2017	us-gaap	Gain Loss On Sale Of Properties GainLossOnSaleOfProperties	33896000	USD
CY2017	us-gaap	Gain Loss On Sale Of Properties Applicable Income Taxes GainLossOnSaleOfPropertiesApplicableIncomeTaxes	3195000	USD
CY2015	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	79428000	USD
CY2016	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	69102000	USD
CY2017	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	167739000	USD
CY2016Q4	us-gaap	Goodwill Goodwill	0	USD
CY2017Q4	us-gaap	Goodwill Goodwill	258207000	USD
CY2016Q4	us-gaap	Held To Maturity Securities HeldToMaturitySecurities	209337000	USD
CY2017Q4	us-gaap	Held To Maturity Securities HeldToMaturitySecurities	378545000	USD
CY2016Q4	us-gaap	Held To Maturity Securities Accumulated Unrecognized Holding Gain HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain	0	USD
CY2017Q4	us-gaap	Held To Maturity Securities Accumulated Unrecognized Holding Gain HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain	0	USD
CY2016Q4	us-gaap	Held To Maturity Securities Accumulated Unrecognized Holding Loss HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss	0	USD
CY2017Q4	us-gaap	Held To Maturity Securities Accumulated Unrecognized Holding Loss HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss	0	USD
CY2015	us-gaap	Impairment Of Real Estate ImpairmentOfRealEstate	1448000	USD
CY2016	us-gaap	Impairment Of Real Estate ImpairmentOfRealEstate	2282000	USD
CY2017	us-gaap	Impairment Of Real Estate ImpairmentOfRealEstate	2231000	USD
CY2015	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-162480000	USD
CY2016	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-96829000	USD
CY2017	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-139722000	USD
CY2015	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	0	USD
CY2016	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	0	USD
CY2017	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	2525000	USD
CY2015	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-1097000	USD
CY2016	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	6936000	USD
CY2017	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-10294000	USD
CY2015	us-gaap	Increase Decrease In Customer Deposits IncreaseDecreaseInCustomerDeposits	10061000	USD
CY2016	us-gaap	Increase Decrease In Customer Deposits IncreaseDecreaseInCustomerDeposits	5344000	USD
CY2017	us-gaap	Increase Decrease In Customer Deposits IncreaseDecreaseInCustomerDeposits	3281000	USD
CY2015	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	4737000	USD
CY2016	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	1908000	USD
CY2017	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	-11411000	USD
CY2015	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	18407000	USD
CY2016	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	14531000	USD
CY2017	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	10605000	USD
CY2015	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-66545000	USD
CY2016	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-3010000	USD
CY2017	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-107145000	USD
CY2015	us-gaap	Interest Expense InterestExpense	273736000	USD
CY2016	us-gaap	Interest Expense InterestExpense	286048000	USD
CY2017	us-gaap	Interest Expense InterestExpense	256970000	USD
CY2015	us-gaap	Interest Paid Net InterestPaidNet	203694000	USD
CY2016	us-gaap	Interest Paid Net InterestPaidNet	223237000	USD
CY2017	us-gaap	Interest Paid Net InterestPaidNet	226306000	USD
CY2017Q4	us-gaap	Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet	5324000	USD
CY2016Q4	us-gaap	Investment Building And Building Improvements InvestmentBuildingAndBuildingImprovements	7091457000	USD
CY2017Q4	us-gaap	Investment Building And Building Improvements InvestmentBuildingAndBuildingImprovements	13740981000	USD
CY2016Q4	us-gaap	Land Land	2703388000	USD
CY2017Q4	us-gaap	Land Land	4646917000	USD
CY2015	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	4510000	USD
CY2016	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	4883000	USD
CY2017	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	5203000	USD
CY2016Q4	us-gaap	Liabilities Liabilities	7774928000	USD
CY2017Q4	us-gaap	Liabilities Liabilities	10033763000	USD
CY2016Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	9732351000	USD
CY2017Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	18683638000	USD
CY2016Q4	us-gaap	Line Of Credit LineOfCredit	0	USD
CY2017Q4	us-gaap	Line Of Credit LineOfCredit	35000000	USD
CY2017Q1	us-gaap	Line Of Credit Facility Current Borrowing Capacity LineOfCreditFacilityCurrentBorrowingCapacity	2500000000	USD
CY2016Q4	us-gaap	Loans Payable LoansPayable	2315541000	USD
CY2017Q4	us-gaap	Loans Payable LoansPayable	0	USD
CY2017Q4	us-gaap	Long Term Debt LongTermDebt	9651662000	USD
CY2017Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal After Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive	996453000	USD
CY2017Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Next Twelve Months LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths	4449813000	USD
CY2017Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive	1845000000	USD
CY2017Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Four LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour	35000000	USD
CY2017Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Three LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree	0	USD
CY2017Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo	2391962000	USD
CY2015	us-gaap	Loss Contingency Loss In Period LossContingencyLossInPeriod	0	USD
CY2016	us-gaap	Loss Contingency Loss In Period LossContingencyLossInPeriod	0	USD
CY2017	us-gaap	Loss Contingency Loss In Period LossContingencyLossInPeriod	0	USD
CY2017Q4	us-gaap	Minority Interest MinorityInterest	151790000	USD
	us-gaap	Minority Interest Decrease From Distributions To Noncontrolling Interest Holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders	61000	USD
CY2015	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	651581000	USD
CY2016	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-71788000	USD
CY2017	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-331312000	USD
CY2015	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-859833000	USD
CY2016	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-255037000	USD
CY2017	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	53282000	USD
CY2015	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	197474000	USD
CY2016	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	250126000	USD
CY2017	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	259789000	USD
CY2015	us-gaap	Net Income Loss NetIncomeLoss	-160208000	USD
CY2016	us-gaap	Net Income Loss NetIncomeLoss	-78239000	USD
CY2017	us-gaap	Net Income Loss NetIncomeLoss	-105337000	USD
CY2015	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	0	USD
CY2016	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	0	USD
CY2017	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-489000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-89073000	USD
CY2016Q1	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-9975000	USD
CY2016Q2	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-19666000	USD
CY2016Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-21949000	USD
CY2016Q4	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-26649000	USD
CY2017Q1	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-25512000	USD
CY2017Q2	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	5420000	USD
CY2017Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-22745000	USD
CY2017Q4	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-46236000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	-89073000	USD
CY2015	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-276857000	USD
CY2016	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-287606000	USD
CY2017	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-257929000	USD
CY2016Q4	us-gaap	Number Of Interest Rate Derivatives Held NumberOfInterestRateDerivativesHeld	0	agreement
CY2017	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	1	segment
CY2015	us-gaap	Operating Expenses OperatingExpenses	721672000	USD
CY2016	us-gaap	Operating Expenses OperatingExpenses	731810000	USD
CY2017	us-gaap	Operating Expenses OperatingExpenses	936249000	USD
CY2015	us-gaap	Operating Income Loss OperatingIncomeLoss	114377000	USD
CY2016	us-gaap	Operating Income Loss OperatingIncomeLoss	190777000	USD
CY2017	us-gaap	Operating Income Loss OperatingIncomeLoss	118207000	USD
CY2017Q4	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	23390000	USD
CY2017Q4	us-gaap	Operating Leases Future Minimum Payments Due Current OperatingLeasesFutureMinimumPaymentsDueCurrent	5943000	USD
CY2017Q4	us-gaap	Operating Leases Future Minimum Payments Due In Five Years OperatingLeasesFutureMinimumPaymentsDueInFiveYears	2139000	USD
CY2017Q4	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	3829000	USD
CY2017Q4	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	4297000	USD
CY2017Q4	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	4863000	USD
CY2017Q4	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	2319000	USD
CY2015	us-gaap	Operating Leases Income Statement Lease Revenue OperatingLeasesIncomeStatementLeaseRevenue	800210000	USD
CY2016	us-gaap	Operating Leases Income Statement Lease Revenue OperatingLeasesIncomeStatementLeaseRevenue	877991000	USD
CY2017	us-gaap	Operating Leases Income Statement Lease Revenue OperatingLeasesIncomeStatementLeaseRevenue	994921000	USD
CY2016Q4	us-gaap	Other Assets OtherAssets	309625000	USD
CY2017Q4	us-gaap	Other Assets OtherAssets	696605000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	48344000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	0	USD
CY2016	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	0	USD
CY2017	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	48344000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	0	USD
CY2016	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	0	USD
CY2017	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	-16708000	USD
CY2015	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	0	USD
CY2016	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	0	USD
CY2017	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	31636000	USD
CY2016Q4	us-gaap	Other Liabilities OtherLiabilities	30084000	USD
CY2017Q4	us-gaap	Other Liabilities OtherLiabilities	41999000	USD
CY2015	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-2687000	USD
CY2016	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	682000	USD
CY2017	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	2940000	USD
CY2015	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-3121000	USD
CY2016	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-1558000	USD
CY2017	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-959000	USD
CY2015	us-gaap	Other Real Estate Revenue OtherRealEstateRevenue	35839000	USD
CY2016	us-gaap	Other Real Estate Revenue OtherRealEstateRevenue	44596000	USD
CY2017	us-gaap	Other Real Estate Revenue OtherRealEstateRevenue	59535000	USD
CY2016	us-gaap	Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Before Tax Portion Attributable To Parent Heldtomaturity Securities OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParentHeldtomaturitySecurities	0	USD
CY2017	us-gaap	Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Before Tax Portion Attributable To Parent Heldtomaturity Securities OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParentHeldtomaturitySecurities	0	USD
CY2015	us-gaap	Owned Property Management Costs OwnedPropertyManagementCosts	39459000	USD
CY2016	us-gaap	Owned Property Management Costs OwnedPropertyManagementCosts	30493000	USD
CY2017	us-gaap	Owned Property Management Costs OwnedPropertyManagementCosts	43344000	USD
CY2015	us-gaap	Partners Capital Account Contributions PartnersCapitalAccountContributions	246820000	USD
CY2016	us-gaap	Partners Capital Account Contributions PartnersCapitalAccountContributions	138002000	USD
CY2015	us-gaap	Partners Capital Account Distributions PartnersCapitalAccountDistributions	682470000	USD
CY2015	us-gaap	Payments For Capital Improvements PaymentsForCapitalImprovements	111260000	USD
CY2016	us-gaap	Payments For Capital Improvements PaymentsForCapitalImprovements	56802000	USD
CY2017	us-gaap	Payments For Capital Improvements PaymentsForCapitalImprovements	42625000	USD
CY2015	us-gaap	Payments For Derivative Instrument Financing Activities PaymentsForDerivativeInstrumentFinancingActivities	2189000	USD
CY2016	us-gaap	Payments For Derivative Instrument Financing Activities PaymentsForDerivativeInstrumentFinancingActivities	577000	USD
CY2017	us-gaap	Payments For Derivative Instrument Financing Activities PaymentsForDerivativeInstrumentFinancingActivities	0	USD
CY2015	us-gaap	Payments For Proceeds From Other Deposits PaymentsForProceedsFromOtherDeposits	-10275000	USD
CY2016	us-gaap	Payments For Proceeds From Other Deposits PaymentsForProceedsFromOtherDeposits	-5718000	USD
CY2017	us-gaap	Payments For Proceeds From Other Deposits PaymentsForProceedsFromOtherDeposits	-2513000	USD
CY2015	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	0	USD
CY2016	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	0	USD
CY2017	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-2240000	USD
CY2017Q1	us-gaap	Payments For Repurchase Of Redeemable Preferred Stock PaymentsForRepurchaseOfRedeemablePreferredStock	1153000	USD
CY2015	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	47942000	USD
CY2016	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	11194000	USD
CY2017	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	54576000	USD
CY2015	us-gaap	Payments Of Dividends PaymentsOfDividends	682470000	USD
CY2016	us-gaap	Payments Of Dividends PaymentsOfDividends	0	USD
CY2016	us-gaap	Payments Of Dividends PaymentsOfDividends	0	USD
CY2017	us-gaap	Payments Of Dividends PaymentsOfDividends	68997000	USD
CY2015	us-gaap	Payments Of Dividends Preferred Stock And Preference Stock PaymentsOfDividendsPreferredStockAndPreferenceStock	136000	USD
CY2016	us-gaap	Payments Of Dividends Preferred Stock And Preference Stock PaymentsOfDividendsPreferredStockAndPreferenceStock	136000	USD
CY2017	us-gaap	Payments Of Dividends Preferred Stock And Preference Stock PaymentsOfDividendsPreferredStockAndPreferenceStock	1153000	USD
CY2015	us-gaap	Payments Of Merger Related Costs Financing Activities PaymentsOfMergerRelatedCostsFinancingActivities	0	USD
CY2016	us-gaap	Payments Of Merger Related Costs Financing Activities PaymentsOfMergerRelatedCostsFinancingActivities	0	USD
CY2017	us-gaap	Payments Of Merger Related Costs Financing Activities PaymentsOfMergerRelatedCostsFinancingActivities	3796000	USD
	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	5726000	USD
CY2015	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	0	USD
CY2016	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	2969000	USD
CY2017	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	2757000	USD
CY2015	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	0	USD
CY2016	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	0	USD
CY2017	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	15884000	USD
CY2015	us-gaap	Payments To Acquire Investments PaymentsToAcquireInvestments	118576000	USD
CY2016	us-gaap	Payments To Acquire Investments PaymentsToAcquireInvestments	16036000	USD
CY2017	us-gaap	Payments To Acquire Investments PaymentsToAcquireInvestments	95174000	USD
CY2015	us-gaap	Payments To Acquire Other Productive Assets PaymentsToAcquireOtherProductiveAssets	49773000	USD
CY2016	us-gaap	Payments To Acquire Other Productive Assets PaymentsToAcquireOtherProductiveAssets	45936000	USD
CY2017	us-gaap	Payments To Acquire Other Productive Assets PaymentsToAcquireOtherProductiveAssets	58456000	USD
CY2015	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	2031000	USD
CY2016	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	3857000	USD
CY2017	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	4086000	USD
CY2015	us-gaap	Payments To Acquire Residential Real Estate PaymentsToAcquireResidentialRealEstate	790583000	USD
CY2016	us-gaap	Payments To Acquire Residential Real Estate PaymentsToAcquireResidentialRealEstate	284224000	USD
CY2017	us-gaap	Payments To Acquire Residential Real Estate PaymentsToAcquireResidentialRealEstate	228499000	USD
CY2015	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	0	USD
CY2016	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	0	USD
CY2017	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	61000	USD
CY2017Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2017Q1	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2017Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	900000000	shares
CY2017Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	900000000	shares
CY2017Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2017Q4	us-gaap	Preferred Stock Value Outstanding PreferredStockValueOutstanding	0	USD
CY2016Q4	us-gaap	Prepaid Expense Current And Noncurrent PrepaidExpenseCurrentAndNoncurrent	21883000	USD
CY2017Q4	us-gaap	Prepaid Expense Current And Noncurrent PrepaidExpenseCurrentAndNoncurrent	37869000	USD
CY2015	us-gaap	Proceeds From Contributed Capital ProceedsFromContributedCapital	246792000	USD
CY2016	us-gaap	Proceeds From Contributed Capital ProceedsFromContributedCapital	138002000	USD
CY2017	us-gaap	Proceeds From Contributed Capital ProceedsFromContributedCapital	0	USD
	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	1692058000	USD
CY2015	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	0	USD
CY2016	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	0	USD
CY2017	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	1692058000	USD
CY2015	us-gaap	Proceeds From Issuance Of Other Long Term Debt ProceedsFromIssuanceOfOtherLongTermDebt	901572000	USD
CY2016	us-gaap	Proceeds From Issuance Of Other Long Term Debt ProceedsFromIssuanceOfOtherLongTermDebt	184682000	USD
CY2017	us-gaap	Proceeds From Issuance Of Other Long Term Debt ProceedsFromIssuanceOfOtherLongTermDebt	0	USD
CY2015	us-gaap	Proceeds From Issuance Of Secured Debt ProceedsFromIssuanceOfSecuredDebt	2370867000	USD
CY2016	us-gaap	Proceeds From Issuance Of Secured Debt ProceedsFromIssuanceOfSecuredDebt	0	USD
CY2017	us-gaap	Proceeds From Issuance Of Secured Debt ProceedsFromIssuanceOfSecuredDebt	1861447000	USD
CY2015	us-gaap	Proceeds From Issuance Of Unsecured Debt ProceedsFromIssuanceOfUnsecuredDebt	0	USD
CY2016	us-gaap	Proceeds From Issuance Of Unsecured Debt ProceedsFromIssuanceOfUnsecuredDebt	0	USD
CY2017	us-gaap	Proceeds From Issuance Of Unsecured Debt ProceedsFromIssuanceOfUnsecuredDebt	1500000000	USD
CY2015	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	0	USD
CY2016	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	0	USD
CY2017	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	135000000	USD
CY2015	us-gaap	Proceeds From Sale Of Held To Maturity Securities ProceedsFromSaleOfHeldToMaturitySecurities	0	USD
CY2016	us-gaap	Proceeds From Sale Of Held To Maturity Securities ProceedsFromSaleOfHeldToMaturitySecurities	0	USD
CY2017	us-gaap	Proceeds From Sale Of Held To Maturity Securities ProceedsFromSaleOfHeldToMaturitySecurities	79292000	USD
CY2015	us-gaap	Proceeds From Sale Of Real Estate Heldforinvestment ProceedsFromSaleOfRealEstateHeldforinvestment	135570000	USD
CY2016	us-gaap	Proceeds From Sale Of Real Estate Heldforinvestment ProceedsFromSaleOfRealEstateHeldforinvestment	143090000	USD
CY2017	us-gaap	Proceeds From Sale Of Real Estate Heldforinvestment ProceedsFromSaleOfRealEstateHeldforinvestment	205980000	USD
CY2015	us-gaap	Proceeds From Short Term Debt ProceedsFromShortTermDebt	144698000	USD
CY2016	us-gaap	Proceeds From Short Term Debt ProceedsFromShortTermDebt	0	USD
CY2017	us-gaap	Proceeds From Short Term Debt ProceedsFromShortTermDebt	0	USD
	us-gaap	Profit Loss ProfitLoss	-88947000	USD
CY2017Q1	us-gaap	Profit Loss ProfitLoss	-16879000	USD
CY2015	us-gaap	Profit Loss ProfitLoss	-160208000	USD
CY2016Q1	us-gaap	Profit Loss ProfitLoss	-9975000	USD
CY2016Q2	us-gaap	Profit Loss ProfitLoss	-19666000	USD
CY2016Q3	us-gaap	Profit Loss ProfitLoss	-21949000	USD
CY2016Q4	us-gaap	Profit Loss ProfitLoss	-26649000	USD
CY2016	us-gaap	Profit Loss ProfitLoss	-78239000	USD
CY2017Q1	us-gaap	Profit Loss ProfitLoss	-42391000	USD
CY2017Q2	us-gaap	Profit Loss ProfitLoss	5529000	USD
CY2017Q3	us-gaap	Profit Loss ProfitLoss	-22510000	USD
CY2017Q4	us-gaap	Profit Loss ProfitLoss	-46454000	USD
CY2017	us-gaap	Profit Loss ProfitLoss	-105826000	USD
CY2016Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	6247000	USD
CY2017Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	16595000	USD
CY2017Q4	us-gaap	Purchase Obligation PurchaseObligation	75368000	USD
CY2014Q4	us-gaap	Real Estate Accumulated Depreciation RealEstateAccumulatedDepreciation	308155000	USD
CY2015Q4	us-gaap	Real Estate Accumulated Depreciation RealEstateAccumulatedDepreciation	543698000	USD
CY2016Q4	us-gaap	Real Estate Accumulated Depreciation RealEstateAccumulatedDepreciation	792330000	USD
CY2017Q4	us-gaap	Real Estate Accumulated Depreciation RealEstateAccumulatedDepreciation	1075634000	USD
CY2015	us-gaap	Real Estate Accumulated Depreciation Real Estate Sold RealEstateAccumulatedDepreciationRealEstateSold	9522000	USD
CY2016	us-gaap	Real Estate Accumulated Depreciation Real Estate Sold RealEstateAccumulatedDepreciationRealEstateSold	9664000	USD
CY2017	us-gaap	Real Estate Accumulated Depreciation Real Estate Sold RealEstateAccumulatedDepreciationRealEstateSold	16264000	USD
CY2017Q4	us-gaap	Real Estate And Accumulated Depreciation Amount Of Encumbrances RealEstateAndAccumulatedDepreciationAmountOfEncumbrances	7601998000	USD
CY2017Q4	us-gaap	Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements	13740981000	USD
CY2017Q4	us-gaap	Real Estate And Accumulated Depreciation Carrying Amount Of Land RealEstateAndAccumulatedDepreciationCarryingAmountOfLand	4646917000	USD
CY2017Q4	us-gaap	Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements	12301547000	USD
CY2017Q4	us-gaap	Real Estate And Accumulated Depreciation Initial Cost Of Land RealEstateAndAccumulatedDepreciationInitialCostOfLand	4646917000	USD
CY2015	us-gaap	Real Estate Cost Of Real Estate Sold RealEstateCostOfRealEstateSold	143802000	USD
CY2016	us-gaap	Real Estate Cost Of Real Estate Sold RealEstateCostOfRealEstateSold	136956000	USD
CY2017	us-gaap	Real Estate Cost Of Real Estate Sold RealEstateCostOfRealEstateSold	189351000	USD
CY2017Q4	us-gaap	Real Estate Federal Income Tax Basis RealEstateFederalIncomeTaxBasis	17026896000	USD
CY2014Q4	us-gaap	Real Estate Gross At Carrying Value RealEstateGrossAtCarryingValue	8796708000	USD
CY2015Q4	us-gaap	Real Estate Gross At Carrying Value RealEstateGrossAtCarryingValue	9596399000	USD
CY2016Q4	us-gaap	Real Estate Gross At Carrying Value RealEstateGrossAtCarryingValue	9794845000	USD
CY2017Q4	us-gaap	Real Estate Gross At Carrying Value RealEstateGrossAtCarryingValue	18387898000	USD
CY2016Q4	us-gaap	Real Estate Heldforsale RealEstateHeldforsale	45062000	USD
CY2017Q4	us-gaap	Real Estate Heldforsale RealEstateHeldforsale	46814000	USD
CY2015	us-gaap	Real Estate Improvements RealEstateImprovements	103765000	USD
CY2016	us-gaap	Real Estate Improvements RealEstateImprovements	53182000	USD
CY2017	us-gaap	Real Estate Improvements RealEstateImprovements	44371000	USD
CY2016Q4	us-gaap	Real Estate Inventory Capitalized Interest Costs RealEstateInventoryCapitalizedInterestCosts	62169000	USD
CY2017Q4	us-gaap	Real Estate Inventory Capitalized Interest Costs RealEstateInventoryCapitalizedInterestCosts	62938000	USD
CY2016Q4	us-gaap	Real Estate Investment Property Accumulated Depreciation RealEstateInvestmentPropertyAccumulatedDepreciation	792330000	USD
CY2017Q4	us-gaap	Real Estate Investment Property Accumulated Depreciation RealEstateInvestmentPropertyAccumulatedDepreciation	1075634000	USD
CY2016Q4	us-gaap	Real Estate Investment Property At Cost RealEstateInvestmentPropertyAtCost	9794845000	USD
CY2017Q4	us-gaap	Real Estate Investment Property At Cost RealEstateInvestmentPropertyAtCost	18387898000	USD
CY2016Q4	us-gaap	Real Estate Investment Property Net RealEstateInvestmentPropertyNet	9002515000	USD
CY2017Q4	us-gaap	Real Estate Investment Property Net RealEstateInvestmentPropertyNet	17312264000	USD
CY2016Q4	us-gaap	Real Estate Investments Other RealEstateInvestmentsOther	229890000	USD
CY2017Q4	us-gaap	Real Estate Investments Other RealEstateInvestmentsOther	536297000	USD
CY2015	us-gaap	Real Estate Other Acquisitions RealEstateOtherAcquisitions	790467000	USD
CY2016	us-gaap	Real Estate Other Acquisitions RealEstateOtherAcquisitions	284202000	USD
CY2017	us-gaap	Real Estate Other Acquisitions RealEstateOtherAcquisitions	228499000	USD
CY2015	us-gaap	Real Estate Other Additions RealEstateOtherAdditions	49261000	USD
CY2016	us-gaap	Real Estate Other Additions RealEstateOtherAdditions	47877000	USD
CY2017	us-gaap	Real Estate Other Additions RealEstateOtherAdditions	59111000	USD
CY2015	us-gaap	Real Estate Revenue Net RealEstateRevenueNet	836049000	USD
CY2016Q1	us-gaap	Real Estate Revenue Net RealEstateRevenueNet	224502000	USD
CY2016Q2	us-gaap	Real Estate Revenue Net RealEstateRevenueNet	230496000	USD
CY2016Q3	us-gaap	Real Estate Revenue Net RealEstateRevenueNet	233038000	USD
CY2016Q4	us-gaap	Real Estate Revenue Net RealEstateRevenueNet	234551000	USD
CY2016	us-gaap	Real Estate Revenue Net RealEstateRevenueNet	922587000	USD
CY2017Q1	us-gaap	Real Estate Revenue Net RealEstateRevenueNet	238750000	USD
CY2017Q2	us-gaap	Real Estate Revenue Net RealEstateRevenueNet	242216000	USD
CY2017Q3	us-gaap	Real Estate Revenue Net RealEstateRevenueNet	243536000	USD
CY2017Q4	us-gaap	Real Estate Revenue Net RealEstateRevenueNet	329954000	USD
CY2017	us-gaap	Real Estate Revenue Net RealEstateRevenueNet	1054456000	USD
CY2015	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	0	USD
CY2016	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	0	USD
CY2017	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	100000000	USD
CY2015	us-gaap	Repayments Of Other Long Term Debt RepaymentsOfOtherLongTermDebt	1955018000	USD
CY2016	us-gaap	Repayments Of Other Long Term Debt RepaymentsOfOtherLongTermDebt	219045000	USD
CY2017	us-gaap	Repayments Of Other Long Term Debt RepaymentsOfOtherLongTermDebt	2321585000	USD
CY2016	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	1959000	USD
CY2015	us-gaap	Repayments Of Secured Debt RepaymentsOfSecuredDebt	17964000	USD
CY2016	us-gaap	Repayments Of Secured Debt RepaymentsOfSecuredDebt	46817000	USD
CY2017	us-gaap	Repayments Of Secured Debt RepaymentsOfSecuredDebt	2951008000	USD
CY2015	us-gaap	Repayments Of Short Term Debt RepaymentsOfShortTermDebt	305129000	USD
CY2016	us-gaap	Repayments Of Short Term Debt RepaymentsOfShortTermDebt	115261000	USD
CY2017	us-gaap	Repayments Of Short Term Debt RepaymentsOfShortTermDebt	0	USD
CY2016Q4	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	222092000	USD
CY2017Q4	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	236684000	USD
CY2017Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-157595000	USD
CY2017	us-gaap	Revenue From Related Parties RevenueFromRelatedParties	385000	USD
CY2015	us-gaap	Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense	245065000	USD
CY2016	us-gaap	Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense	263093000	USD
CY2017	us-gaap	Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense	297627000	USD
CY2017Q4	us-gaap	Sec Schedule Iii Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Buildings And Improvements SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionBuildingsAndImprovements	1439434000	USD
CY2017Q4	us-gaap	Sec Schedule Iii Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Land SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionLand	0	USD
CY2017	us-gaap	Sec Schedule Iii Real Estate Number Of Units SECScheduleIIIRealEstateNumberOfUnits	82334	property
CY2017Q1	us-gaap	Sale Of Stock Number Of Shares Issued In Transaction SaleOfStockNumberOfSharesIssuedInTransaction	310376634	shares
CY2016Q4	us-gaap	Secured Debt SecuredDebt	5254738000	USD
CY2017Q4	us-gaap	Secured Debt SecuredDebt	7580153000	USD
CY2016Q4	us-gaap	Security Deposit Liability SecurityDepositLiability	86513000	USD
CY2017Q4	us-gaap	Security Deposit Liability SecurityDepositLiability	146689000	USD
CY2015	us-gaap	Share Based Compensation ShareBasedCompensation	27924000	USD
CY2016	us-gaap	Share Based Compensation ShareBasedCompensation	10210000	USD
CY2017	us-gaap	Share Based Compensation ShareBasedCompensation	81203000	USD
CY2017Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.25
CY2017Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0140
	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	5072415000	USD
	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	1692058000	USD
	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	-15884000	USD
CY2017Q1	us-gaap	Stock Redeemed Or Called During Period Value StockRedeemedOrCalledDuringPeriodValue	1153000	USD
CY2017Q4	us-gaap	Stockholders Equity StockholdersEquity	8498085000	USD
	us-gaap	Stockholders Equity Change In Reporting Entity StockholdersEquityChangeInReportingEntity	-1951407000	USD
CY2014Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	2456601000	USD
CY2015Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	1887031000	USD
CY2016Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	1957423000	USD
CY2017Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	8649875000	USD
CY2017Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	1951407000	USD
CY2015	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	-2110000	USD
CY2016	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	-9260000	USD
CY2017	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	-5845000	USD
CY2016Q4	us-gaap	Unsecured Debt UnsecuredDebt	0	USD
CY2017Q4	us-gaap	Unsecured Debt UnsecuredDebt	1487973000	USD
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	339423442	shares
CY2017Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	311651082	shares
CY2017Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	312271578	shares
CY2017Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	311559780	shares
CY2017Q4	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	415276026	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	339423442	shares
CY2017	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;padding-top:12px;text-align:left;text-indent:0px;font-size:10pt;"><font style="font-family:Times New Roman;font-size:10pt;color:#000000;font-style:italic;font-weight:normal;text-decoration:none;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:8px;padding-top:0px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:Times New Roman;font-size:10pt;color:#000000;">The preparation of the consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. These estimates are inherently subjective in nature and actual results could differ from those estimates.</font></div></div>

Files In Submission

Name	View Source	Status
0001687229-18-000018-index-headers.html	Edgar Link	pending
0001687229-18-000018-index.html	Edgar Link	pending
0001687229-18-000018.txt	Edgar Link	pending
0001687229-18-000018-xbrl.zip	Edgar Link	pending
a12312017ihallfs10k.htm	Edgar Link	pending
chart-5636a59c8c98479766b.jpg	Edgar Link	pending
ex10392018annualltipa_image1.gif	Edgar Link	pending
exhibit10402018annualltipa.htm	Edgar Link	pending
exhibit10412018supplementa.htm	Edgar Link	pending
exhibit1047executivesevera.htm	Edgar Link	pending
exhibit211subsidiariesofre.htm	Edgar Link	pending
exhibit231consentofindepen.htm	Edgar Link	pending
exhibit311soxcertification.htm	Edgar Link	pending
exhibit312soxcertification.htm	Edgar Link	pending
exhibit321soxcertification.htm	Edgar Link	pending
exhibit322soxcertification.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
invh-20171231.xml	Edgar Link	completed
invh-20171231.xsd	Edgar Link	pending
invh-20171231_cal.xml	Edgar Link	unprocessable
invh-20171231_def.xml	Edgar Link	unprocessable
invh-20171231_lab.xml	Edgar Link	unprocessable
invh-20171231_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R77.htm	Edgar Link	pending
R78.htm	Edgar Link	pending
R79.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$INVH
Invitation Homes Inc. Stock $invh

2017 Form 10-K Financial Statement

#000168722918000018 Filed on March 29, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$INVH Invitation Homes Inc. Stock $invh

2017 Form 10-K Financial Statement

#000168722918000018 Filed on March 29, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$INVH
Invitation Homes Inc. Stock $invh