$INVH
Invitation Homes Inc. Stock $invh

$invh Overview Financials Valuation SEC Filings Company Website

2018 Q1 Form 10-Q Financial Statement

#000168722918000036 Filed on May 15, 2018

Income Statement

Concept	2018 Q1	2017 Q1
Revenue	$423.7M	$238.8M
YoY Change	77.45%	6.35%
Cost Of Revenue	$177.9M	$99.60M
YoY Change	78.61%	7.79%
Gross Profit	$245.7M	$139.1M
YoY Change	76.64%	5.3%
Gross Profit Margin	57.99%	58.26%
Selling, General & Admin	$23.30M	$58.30M
YoY Change	-60.03%	278.57%
% of Gross Profit	9.48%	41.91%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$144.5M	$67.58M
YoY Change	113.83%	2.85%
% of Gross Profit	58.81%	48.58%
Operating Expenses	$356.2M	$226.7M
YoY Change	57.14%	30.84%
Operating Profit	$67.48M	$12.09M
YoY Change	458.34%	-76.42%
Interest Expense	$92.30M	$68.57M
YoY Change	34.6%	-2.43%
% of Operating Profit	136.78%	567.37%
Other Income/Expense, Net	-$90.56M	-$68.80M
YoY Change	31.64%	-2.32%
Pretax Income	-$17.60M	-$42.40M
YoY Change	-58.49%	324.0%
Income Tax
% Of Pretax Income
Net Earnings	-$17.27M	-$25.51M
YoY Change	-32.31%	155.76%
Net Earnings / Revenue	-4.08%	-10.69%
Basic Earnings Per Share	-$0.03	-$0.08
Diluted Earnings Per Share	-$0.03	-$0.08
COMMON SHARES
Basic Shares Outstanding	519.7M shares	311.7M shares
Diluted Shares Outstanding	519.7M shares	311.7M shares

Balance Sheet

Concept	2018 Q1	2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$135.0M	$192.0M
YoY Change	-29.69%
Cash & Equivalents	$134.9M	$192.5M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables	$55.00M	$12.00M
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$190.0M	$204.0M
YoY Change	-6.86%
LONG-TERM ASSETS
Property, Plant & Equipment	$15.42M	$5.612M
YoY Change	174.68%
Goodwill	$258.2M
YoY Change
Intangibles
YoY Change
Long-Term Investments	$56.94M	$209.0M
YoY Change	-72.76%
Other Assets	$416.0M	$232.0M
YoY Change	79.31%
Total Long-Term Assets	$18.51B	$9.384B
YoY Change	97.21%
TOTAL ASSETS
Total Short-Term Assets	$190.0M	$204.0M
Total Long-Term Assets	$18.51B	$9.384B
Total Assets	$18.70B	$9.588B
YoY Change	95.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$199.0M	$101.0M
YoY Change	97.03%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$349.0M	$189.0M
YoY Change	84.66%
LONG-TERM LIABILITIES
Long-Term Debt	$9.669B	$5.714B
YoY Change	69.22%
Other Long-Term Liabilities	$41.00M	$27.00M
YoY Change	51.85%
Total Long-Term Liabilities	$9.710B	$5.741B
YoY Change	69.13%
TOTAL LIABILITIES
Total Short-Term Liabilities	$349.0M	$189.0M
Total Long-Term Liabilities	$9.710B	$5.741B
Total Liabilities	$10.06B	$5.930B
YoY Change	69.63%
SHAREHOLDERS EQUITY
Retained Earnings	-$232.3M	-$25.51M
YoY Change	810.54%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$8.492B	$1.951B
YoY Change
Total Liabilities & Shareholders Equity	$18.70B	$9.588B
YoY Change	95.0%

Cashflow Statement

Concept	2018 Q1	2017 Q1
OPERATING ACTIVITIES
Net Income	-$17.27M	-$25.51M
YoY Change	-32.31%	155.76%
Depreciation, Depletion And Amortization	$144.5M	$67.58M
YoY Change	113.83%	2.85%
Cash From Operating Activities	$130.1M	$76.07M
YoY Change	70.99%	-1.63%
INVESTING ACTIVITIES
Capital Expenditures	$29.00K	$270.0K
YoY Change	-89.26%	-56.24%
Acquisitions
YoY Change
Other Investing Activities	$9.289M	$0.00
YoY Change		-100.0%
Cash From Investing Activities	-$102.0M	$28.40M
YoY Change	-459.17%	-135.43%
FINANCING ACTIVITIES
Cash Dividend Paid	$57.43M	$0.00
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-$53.90M	-$188.1M
YoY Change	-71.34%	7365.82%
NET CHANGE
Cash From Operating Activities	$130.1M	$76.07M
Cash From Investing Activities	-$102.0M	$28.40M
Cash From Financing Activities	-$53.90M	-$188.1M
Net Change In Cash	-$25.81M	-$83.59M
YoY Change	-69.12%	1465.98%
FREE CASH FLOW
Cash From Operating Activities	$130.1M	$76.07M
Capital Expenditures	$29.00K	$270.0K
Free Cash Flow	$130.1M	$75.80M
YoY Change	71.56%	-1.19%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2018Q1	dei	Amendment Flag AmendmentFlag	false
CY2018Q1	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2018Q1	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q1
CY2018Q1	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2018
CY2018Q1	dei	Document Period End Date DocumentPeriodEndDate	2018-03-31
CY2018Q1	dei	Document Type DocumentType	10-Q
CY2018Q1	dei	Entity Central Index Key EntityCentralIndexKey	0001687229
CY2018Q2	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	520411307	shares
CY2018Q1	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
CY2018Q1	dei	Entity Registrant Name EntityRegistrantName	Invitation Homes Inc.
CY2017Q1	invh	Capital Expenditures Incurredbut Not Yet Paid Renovation Improvements CapitalExpendituresIncurredbutNotYetPaidRenovationImprovements	3620000	USD
CY2018Q1	invh	Capital Expenditures Incurredbut Not Yet Paid Renovation Improvements CapitalExpendituresIncurredbutNotYetPaidRenovationImprovements	5747000	USD
CY2017Q1	invh	Capital Expenditures Incurredbut Not Yet Paid Residential Property Capital Improvements CapitalExpendituresIncurredbutNotYetPaidResidentialPropertyCapitalImprovements	2277000	USD
CY2018Q1	invh	Capital Expenditures Incurredbut Not Yet Paid Residential Property Capital Improvements CapitalExpendituresIncurredbutNotYetPaidResidentialPropertyCapitalImprovements	5849000	USD
CY2017Q4	invh	Capitalized Acquisition Costs Net CapitalizedAcquisitionCostsNet	125903000	USD
CY2018Q1	invh	Capitalized Acquisition Costs Net CapitalizedAcquisitionCostsNet	122011000	USD
CY2017Q4	invh	Capitalized Homeowners Association Fees Net CapitalizedHomeownersAssociationFeesNet	2818000	USD
CY2018Q1	invh	Capitalized Homeowners Association Fees Net CapitalizedHomeownersAssociationFeesNet	2794000	USD
CY2017Q4	invh	Capitalized Insurance Net CapitalizedInsuranceNet	4727000	USD
CY2018Q1	invh	Capitalized Insurance Net CapitalizedInsuranceNet	4731000	USD
CY2017Q4	invh	Capitalized Property Taxes Net CapitalizedPropertyTaxesNet	25966000	USD
CY2018Q1	invh	Capitalized Property Taxes Net CapitalizedPropertyTaxesNet	25976000	USD
CY2016Q4	invh	Cash Cash Equivalents Restricted Cashand Restricted Cash Equivalents CashCashEquivalentsRestrictedCashandRestrictedCashEquivalents	420211000	USD
CY2017Q1	invh	Cash Cash Equivalents Restricted Cashand Restricted Cash Equivalents CashCashEquivalentsRestrictedCashandRestrictedCashEquivalents	336619000	USD
CY2017Q4	invh	Cash Cash Equivalents Restricted Cashand Restricted Cash Equivalents CashCashEquivalentsRestrictedCashandRestrictedCashEquivalents	416562000	USD
CY2018Q1	invh	Cash Cash Equivalents Restricted Cashand Restricted Cash Equivalents CashCashEquivalentsRestrictedCashandRestrictedCashEquivalents	390748000	USD
CY2017Q1	invh	Cash Cash Equivalents Restricted Cashand Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashandRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-83592000	USD
CY2018Q1	invh	Cash Cash Equivalents Restricted Cashand Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashandRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-25814000	USD
CY2018Q1	invh	Debt Instrument Event Of Default Minimum Percentage Of Principal Amount DebtInstrumentEventOfDefaultMinimumPercentageOfPrincipalAmount	0.25
CY2017Q1	invh	Debt Instrument Lengthof Maturity Date Extensions DebtInstrumentLengthofMaturityDateExtensions	P1Y
CY2018Q1	invh	Debt Instrument Percentage Of Repurchase Price To Principal Amount If Company Defaults DebtInstrumentPercentageOfRepurchasePriceToPrincipalAmountIfCompanyDefaults	1
CY2018Q1	invh	Debt Instrument Percentage Of Repurchase Price To Principal Amount If Company Undergoes Fundamental Change DebtInstrumentPercentageOfRepurchasePriceToPrincipalAmountIfCompanyUndergoesFundamentalChange	1
CY2018Q1	invh	Debt Instrument Principal Amount Used For Conversion DebtInstrumentPrincipalAmountUsedForConversion	1000	USD
CY2017Q1	invh	Depreciation Property Components DepreciationPropertyComponents	66653000	USD
CY2018Q1	invh	Depreciation Property Components DepreciationPropertyComponents	126661000	USD
CY2017Q4	invh	Investment Buildings InvestmentBuildings	13084156000	USD
CY2018Q1	invh	Investment Buildings InvestmentBuildings	13103690000	USD
CY2017Q4	invh	Numberof Real Estate Properties Classifiedas Heldforsale NumberofRealEstatePropertiesClassifiedasHeldforsale	236	property
CY2018Q1	invh	Numberof Real Estate Properties Classifiedas Heldforsale NumberofRealEstatePropertiesClassifiedasHeldforsale	402	property
CY2017Q4	invh	Other Assets Miscellaneous Excluding Deposit Assets OtherAssetsMiscellaneousExcludingDepositAssets	12930000	USD
CY2018Q1	invh	Other Assets Miscellaneous Excluding Deposit Assets OtherAssetsMiscellaneousExcludingDepositAssets	26183000	USD
CY2018Q1	invh	Purchase Obligation Canceled PurchaseObligationCanceled	45442000	USD
CY2018Q1	invh	Purchase Obligation Number Of Properties PurchaseObligationNumberOfProperties	326	property
CY2018Q1	invh	Purchase Obligation Number Of Properties Canceled PurchaseObligationNumberOfPropertiesCanceled	196	property
CY2017Q1	invh	Reclassificationof Capitalized Initial Public Offering Costs Upon Offering ReclassificationofCapitalizedInitialPublicOfferingCostsUponOffering	2629000	USD
CY2018Q1	invh	Reclassificationof Capitalized Initial Public Offering Costs Upon Offering ReclassificationofCapitalizedInitialPublicOfferingCostsUponOffering	0	USD
CY2017Q1	invh	Reclassificationof Inventory Real Estate Heldforsale ReclassificationofInventoryRealEstateHeldforsale	32862000	USD
CY2018Q1	invh	Reclassificationof Inventory Real Estate Heldforsale ReclassificationofInventoryRealEstateHeldforsale	59173000	USD
CY2018Q1	invh	Revenue Recognition Percentage Of Revenue Excluded From Accounting Standard Update201409 RevenueRecognitionPercentageOfRevenueExcludedFromAccountingStandardUpdate201409	0.90
CY2017Q4	us-gaap	Accounts And Notes Receivable Net AccountsAndNotesReceivableNet	24525000	USD
CY2018Q1	us-gaap	Accounts And Notes Receivable Net AccountsAndNotesReceivableNet	28686000	USD
CY2017Q4	us-gaap	Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent	193413000	USD
CY2018Q1	us-gaap	Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent	199317000	USD
CY2017Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	47885000	USD
CY2018Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	106918000	USD
CY2017Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	8602603000	USD
CY2018Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	8612110000	USD
CY2018Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	9498000	USD
CY2017Q1	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	44244000	USD
CY2018Q1	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	9498000	USD
CY2017Q4	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	4094000	USD
CY2018Q1	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	3331000	USD
CY2017Q1	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	55000	USD
CY2018Q1	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	2254000	USD
CY2017Q1	us-gaap	Amortization Of Deferred Leasing Fees AmortizationOfDeferredLeasingFees	3139000	USD
CY2018Q1	us-gaap	Amortization Of Deferred Leasing Fees AmortizationOfDeferredLeasingFees	2844000	USD
CY2017Q1	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	11327000	USD
CY2018Q1	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	3995000	USD
CY2017Q1	us-gaap	Asset Impairment Charges AssetImpairmentCharges	1204000	USD
CY2018Q1	us-gaap	Asset Impairment Charges AssetImpairmentCharges	6121000	USD
CY2017Q4	us-gaap	Assets Assets	18683638000	USD
CY2018Q1	us-gaap	Assets Assets	18696445000	USD
CY2017Q1	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	0	USD
CY2018Q1	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	2209000	USD
CY2016Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	198119000	USD
CY2018Q1	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.11
CY2017Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2018Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2017Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2017Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	192450000	USD
CY2017Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	179878000	USD
CY2018Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	134893000	USD
CY2018Q1	us-gaap	Collateral Already Posted Aggregate Fair Value CollateralAlreadyPostedAggregateFairValue	11680000	USD
CY2017Q2	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.06
CY2017Q3	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.08
CY2017Q4	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.08
CY2018Q1	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.11
CY2017Q2	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.06
CY2017Q3	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.08
CY2017Q4	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.08
CY2018Q1	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.11
CY2018Q1	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.11
CY2017Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	9000000000	shares
CY2018Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	9000000000	shares
CY2017Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	9000000000	shares
CY2017Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	519173142	shares
CY2018Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	520364636	shares
CY2017Q4	us-gaap	Common Stock Value Outstanding CommonStockValueOutstanding	5192000	USD
CY2018Q1	us-gaap	Common Stock Value Outstanding CommonStockValueOutstanding	5204000	USD
CY2017Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-29119000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	41838000	USD
CY2017Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	0	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	753000	USD
CY2017Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-29119000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	42591000	USD
CY2017Q4	us-gaap	Convertible Debt ConvertibleDebt	548536000	USD
CY2018Q1	us-gaap	Convertible Debt ConvertibleDebt	550695000	USD
CY2018Q1	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	9741618000	USD
CY2017Q4	us-gaap	Debt Instrument Face Amount DebtInstrumentFaceAmount	575000000	USD
CY2018Q1	us-gaap	Debt Instrument Face Amount DebtInstrumentFaceAmount	574993000	USD
CY2017Q4	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	26464000	USD
CY2018Q1	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	24298000	USD
CY2017Q1	us-gaap	Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction	13272000	USD
CY2018Q1	us-gaap	Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction	57516000	USD
CY2017Q4	us-gaap	Debt Issuance Costs Line Of Credit Arrangements Gross DebtIssuanceCostsLineOfCreditArrangementsGross	9673000	USD
CY2017Q4	us-gaap	Debt Issuance Costs Line Of Credit Arrangements Net DebtIssuanceCostsLineOfCreditArrangementsNet	7504000	USD
CY2018Q1	us-gaap	Debt Issuance Costs Line Of Credit Arrangements Net DebtIssuanceCostsLineOfCreditArrangementsNet	6911000	USD
CY2017Q4	us-gaap	Deferred Costs Leasing Net DeferredCostsLeasingNet	7018000	USD
CY2018Q1	us-gaap	Deferred Costs Leasing Net DeferredCostsLeasingNet	7358000	USD
CY2018Q1	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	48470000	USD
CY2017Q3	us-gaap	Dividends Common Stock Cash DividendsCommonStockCash	25200000	USD
CY2018Q1	us-gaap	Depreciation Depreciation	144500000	USD
CY2017Q4	us-gaap	Derivative Assets DerivativeAssets	57612000	USD
CY2018Q1	us-gaap	Derivative Assets DerivativeAssets	115127000	USD
CY2017Q1	us-gaap	Direct Costs Of Leased And Rented Property Or Equipment DirectCostsOfLeasedAndRentedPropertyOrEquipment	88168000	USD
CY2018Q1	us-gaap	Direct Costs Of Leased And Rented Property Or Equipment DirectCostsOfLeasedAndRentedPropertyOrEquipment	160767000	USD
CY2017Q4	us-gaap	Deposit Assets DepositAssets	12598000	USD
CY2018Q1	us-gaap	Deposit Assets DepositAssets	14155000	USD
CY2017Q1	us-gaap	Depreciation Depreciation	67577000	USD
CY2018Q1	us-gaap	Dividends Dividends	57432000	USD
CY2017Q2	us-gaap	Dividends Common Stock Cash DividendsCommonStockCash	18800000	USD
CY2017Q4	us-gaap	Dividends Common Stock Cash DividendsCommonStockCash	25139000	USD
CY2018Q1	us-gaap	Dividends Common Stock Cash DividendsCommonStockCash	57432000	USD
CY2017Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.08
CY2018Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.03
CY2017Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.08
CY2018Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.03
CY2017Q4	us-gaap	Equity Method Investments EquityMethodInvestments	57078000	USD
CY2018Q1	us-gaap	Equity Method Investments EquityMethodInvestments	56940000	USD
CY2017Q4	us-gaap	Finite Lived Intangible Asset Acquired In Place Leases FiniteLivedIntangibleAssetAcquiredInPlaceLeases	37517000	USD
CY2018Q1	us-gaap	Finite Lived Intangible Asset Acquired In Place Leases FiniteLivedIntangibleAssetAcquiredInPlaceLeases	21070000	USD
CY2017Q4	us-gaap	Fixtures And Equipment Gross FixturesAndEquipmentGross	120528000	USD
CY2018Q1	us-gaap	Fixtures And Equipment Gross FixturesAndEquipmentGross	119955000	USD
CY2017Q1	us-gaap	Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments	-3752000	USD
CY2018Q1	us-gaap	Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments	253000	USD
CY2017Q1	us-gaap	Gain Loss On Sale Of Properties GainLossOnSaleOfProperties	14321000	USD
CY2018Q1	us-gaap	Gain Loss On Sale Of Properties GainLossOnSaleOfProperties	5502000	USD
CY2017Q1	us-gaap	Gain Loss On Sale Of Properties Applicable Income Taxes GainLossOnSaleOfPropertiesApplicableIncomeTaxes	1134000	USD
CY2018Q1	us-gaap	Gain Loss On Sale Of Properties Applicable Income Taxes GainLossOnSaleOfPropertiesApplicableIncomeTaxes	394000	USD
CY2017Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	58266000	USD
CY2018Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	27636000	USD
CY2017Q4	us-gaap	Goodwill Goodwill	258207000	USD
CY2018Q1	us-gaap	Goodwill Goodwill	258207000	USD
CY2017Q4	us-gaap	Held To Maturity Securities HeldToMaturitySecurities	378545000	USD
CY2018Q1	us-gaap	Held To Maturity Securities HeldToMaturitySecurities	424351000	USD
CY2017Q4	us-gaap	Held To Maturity Securities Accumulated Unrecognized Holding Gain HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain	0	USD
CY2018Q1	us-gaap	Held To Maturity Securities Accumulated Unrecognized Holding Gain HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain	0	USD
CY2017Q4	us-gaap	Held To Maturity Securities Accumulated Unrecognized Holding Loss HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss	0	USD
CY2018Q1	us-gaap	Held To Maturity Securities Accumulated Unrecognized Holding Loss HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss	0	USD
CY2017Q1	us-gaap	Impairment Of Real Estate ImpairmentOfRealEstate	1037000	USD
CY2018Q1	us-gaap	Impairment Of Real Estate ImpairmentOfRealEstate	603000	USD
CY2017Q1	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-56712000	USD
CY2018Q1	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-23082000	USD
CY2017Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	0	USD
CY2017Q1	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	412000	USD
CY2018Q1	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	23390000	USD
CY2017Q1	us-gaap	Interest Expense InterestExpense	68572000	USD
CY2018Q1	us-gaap	Interest Expense InterestExpense	92299000	USD
CY2018Q1	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	-2668000	USD
CY2017Q1	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	15906000	USD
CY2018Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	671000	USD
CY2017Q1	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	16207000	USD
CY2018Q1	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	10920000	USD
CY2017Q1	us-gaap	Increase Decrease In Customer Deposits IncreaseDecreaseInCustomerDeposits	1279000	USD
CY2018Q1	us-gaap	Increase Decrease In Customer Deposits IncreaseDecreaseInCustomerDeposits	3513000	USD
CY2017Q1	us-gaap	Interest Paid Net InterestPaidNet	53645000	USD
CY2018Q1	us-gaap	Interest Paid Net InterestPaidNet	87797000	USD
CY2018Q1	us-gaap	Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet	25678000	USD
CY2017Q4	us-gaap	Investment Building And Building Improvements InvestmentBuildingAndBuildingImprovements	13740981000	USD
CY2018Q1	us-gaap	Investment Building And Building Improvements InvestmentBuildingAndBuildingImprovements	13759959000	USD
CY2017Q4	us-gaap	Land Land	4646917000	USD
CY2018Q1	us-gaap	Land Land	4637540000	USD
CY2017Q4	us-gaap	Liabilities Liabilities	10033763000	USD
CY2018Q1	us-gaap	Liabilities Liabilities	10059548000	USD
CY2017Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	18683638000	USD
CY2018Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	18696445000	USD
CY2018Q1	us-gaap	Limited Partners Capital Account Units Outstanding LimitedPartnersCapitalAccountUnitsOutstanding	9036578	shares
CY2017Q4	us-gaap	Line Of Credit LineOfCredit	35000000	USD
CY2018Q1	us-gaap	Line Of Credit LineOfCredit	15000000	USD
CY2017Q1	us-gaap	Line Of Credit Facility Current Borrowing Capacity LineOfCreditFacilityCurrentBorrowingCapacity	2500000000	USD
CY2018Q1	us-gaap	Long Term Debt LongTermDebt	9668850000	USD
CY2018Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal After Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive	996371000	USD
CY2018Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive	1845000000	USD
CY2018Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Four LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour	15000000	USD
CY2018Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Three LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree	914441000	USD
CY2018Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo	2390836000	USD
CY2018Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear	3579970000	USD
CY2017Q1	us-gaap	Loss Contingency Loss In Period LossContingencyLossInPeriod	0	USD
CY2018Q1	us-gaap	Loss Contingency Loss In Period LossContingencyLossInPeriod	0	USD
CY2017Q4	us-gaap	Minority Interest MinorityInterest	151790000	USD
CY2018Q1	us-gaap	Minority Interest MinorityInterest	144961000	USD
CY2018Q1	us-gaap	Minority Interest Decrease From Distributions To Noncontrolling Interest Holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders	1037000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-188064000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-53896000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	28398000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-101998000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	76074000	USD
CY2017Q1	us-gaap	Net Income Loss NetIncomeLoss	-42391000	USD
CY2018Q1	us-gaap	Net Income Loss NetIncomeLoss	-17269000	USD
CY2017Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	0	USD
CY2017Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	0	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	130080000	USD
CY2017Q1	us-gaap	Net Income Loss NetIncomeLoss	-25512000	USD
CY2018Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-311000	USD
CY2017Q1	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-25512000	USD
CY2018Q1	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-17491000	USD
CY2017Q1	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	-25512000	USD
CY2018Q1	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	-17491000	USD
CY2017Q1	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-68798000	USD
CY2018Q1	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-90563000	USD
CY2017Q1	us-gaap	Operating Expenses OperatingExpenses	226664000	USD
CY2018Q1	us-gaap	Operating Expenses OperatingExpenses	356188000	USD
CY2017Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	12086000	USD
CY2018Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	67481000	USD
CY2017Q1	us-gaap	Operating Leases Income Statement Lease Revenue OperatingLeasesIncomeStatementLeaseRevenue	226096000	USD
CY2018Q1	us-gaap	Operating Leases Income Statement Lease Revenue OperatingLeasesIncomeStatementLeaseRevenue	395792000	USD
CY2017Q4	us-gaap	Other Assets OtherAssets	696605000	USD
CY2018Q1	us-gaap	Other Assets OtherAssets	847511000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	13272000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	60171000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	-2711000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	-271000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	10561000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	59900000	USD
CY2017Q4	us-gaap	Other Liabilities OtherLiabilities	41999000	USD
CY2018Q1	us-gaap	Other Liabilities OtherLiabilities	41179000	USD
CY2017Q1	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	337000	USD
CY2018Q1	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	1153000	USD
CY2017Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-226000	USD
CY2018Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	1736000	USD
CY2017Q1	us-gaap	Other Real Estate Revenue OtherRealEstateRevenue	12654000	USD
CY2018Q1	us-gaap	Other Real Estate Revenue OtherRealEstateRevenue	27877000	USD
CY2017	us-gaap	Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Before Tax Portion Attributable To Parent Heldtomaturity Securities OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParentHeldtomaturitySecurities	0	USD
CY2018Q1	us-gaap	Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Before Tax Portion Attributable To Parent Heldtomaturity Securities OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParentHeldtomaturitySecurities	0	USD
CY2017Q1	us-gaap	Owned Property Management Costs OwnedPropertyManagementCosts	11449000	USD
CY2018Q1	us-gaap	Owned Property Management Costs OwnedPropertyManagementCosts	17164000	USD
CY2017Q1	us-gaap	Participating Securities Distributed And Undistributed Earnings Loss Basic ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic	0	USD
CY2018Q1	us-gaap	Participating Securities Distributed And Undistributed Earnings Loss Basic ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic	222000	USD
CY2017Q1	us-gaap	Payments For Capital Improvements PaymentsForCapitalImprovements	6855000	USD
CY2018Q1	us-gaap	Payments For Capital Improvements PaymentsForCapitalImprovements	16820000	USD
CY2017Q1	us-gaap	Payments For Proceeds From Other Deposits PaymentsForProceedsFromOtherDeposits	-484000	USD
CY2018Q1	us-gaap	Payments For Proceeds From Other Deposits PaymentsForProceedsFromOtherDeposits	1557000	USD
CY2017Q1	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	0	USD
CY2018Q1	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	9260000	USD
CY2017Q1	us-gaap	Payments For Repurchase Of Redeemable Preferred Stock PaymentsForRepurchaseOfRedeemablePreferredStock	1153000	USD
CY2017Q1	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	24456000	USD
CY2018Q1	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	11770000	USD
CY2017Q1	us-gaap	Payments Of Dividends PaymentsOfDividends	0	USD
CY2018Q1	us-gaap	Payments Of Dividends PaymentsOfDividends	57432000	USD
CY2017Q1	us-gaap	Payments Of Dividends Preferred Stock And Preference Stock PaymentsOfDividendsPreferredStockAndPreferenceStock	1153000	USD
CY2018Q1	us-gaap	Payments Of Dividends Preferred Stock And Preference Stock PaymentsOfDividendsPreferredStockAndPreferenceStock	0	USD
	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	5726000	USD
CY2017Q1	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	2457000	USD
CY2018Q1	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	0	USD
CY2017Q1	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	0	USD
CY2018Q1	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	6598000	USD
CY2017Q1	us-gaap	Payments To Acquire Investments PaymentsToAcquireInvestments	0	USD
CY2018Q1	us-gaap	Payments To Acquire Investments PaymentsToAcquireInvestments	45832000	USD
CY2017Q1	us-gaap	Payments To Acquire Other Productive Assets PaymentsToAcquireOtherProductiveAssets	10800000	USD
CY2018Q1	us-gaap	Payments To Acquire Other Productive Assets PaymentsToAcquireOtherProductiveAssets	31233000	USD
CY2017Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	270000	USD
CY2018Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	29000	USD
CY2017Q1	us-gaap	Payments To Acquire Residential Real Estate PaymentsToAcquireResidentialRealEstate	27813000	USD
CY2018Q1	us-gaap	Payments To Acquire Residential Real Estate PaymentsToAcquireResidentialRealEstate	48486000	USD
CY2017Q1	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	0	USD
CY2018Q1	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	1037000	USD
CY2017Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2018Q1	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2017Q1	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2017Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	900000000	shares
CY2018Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	900000000	shares
CY2017Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	900000000	shares
CY2017Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2018Q1	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2017Q4	us-gaap	Preferred Stock Value Outstanding PreferredStockValueOutstanding	0	USD
CY2018Q1	us-gaap	Preferred Stock Value Outstanding PreferredStockValueOutstanding	0	USD
CY2017Q4	us-gaap	Prepaid Expense Current And Noncurrent PrepaidExpenseCurrentAndNoncurrent	37869000	USD
CY2018Q1	us-gaap	Prepaid Expense Current And Noncurrent PrepaidExpenseCurrentAndNoncurrent	54364000	USD
	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	1692058000	USD
CY2017Q1	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	1692058000	USD
CY2018Q1	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	0	USD
CY2017Q1	us-gaap	Proceeds From Issuance Of Secured Debt ProceedsFromIssuanceOfSecuredDebt	0	USD
CY2018Q1	us-gaap	Proceeds From Issuance Of Secured Debt ProceedsFromIssuanceOfSecuredDebt	916571000	USD
CY2017Q1	us-gaap	Proceeds From Issuance Of Unsecured Debt ProceedsFromIssuanceOfUnsecuredDebt	1500000000	USD
CY2018Q1	us-gaap	Proceeds From Issuance Of Unsecured Debt ProceedsFromIssuanceOfUnsecuredDebt	0	USD
CY2017Q1	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	0	USD
CY2018Q1	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	-361000	USD
CY2017Q1	us-gaap	Proceeds From Sale Of Held To Maturity Securities ProceedsFromSaleOfHeldToMaturitySecurities	0	USD
CY2018Q1	us-gaap	Proceeds From Sale Of Held To Maturity Securities ProceedsFromSaleOfHeldToMaturitySecurities	114000	USD
CY2017Q1	us-gaap	Proceeds From Sale Of Real Estate Heldforinvestment ProceedsFromSaleOfRealEstateHeldforinvestment	73652000	USD
CY2018Q1	us-gaap	Proceeds From Sale Of Real Estate Heldforinvestment ProceedsFromSaleOfRealEstateHeldforinvestment	51105000	USD
CY2017Q1	us-gaap	Profit Loss ProfitLoss	-42391000	USD
CY2017Q1	us-gaap	Profit Loss ProfitLoss	16879000	USD
CY2017Q1	us-gaap	Profit Loss ProfitLoss	-42391000	USD
CY2018Q1	us-gaap	Profit Loss ProfitLoss	-17580000	USD
CY2017Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	16595000	USD
CY2018Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	15415000	USD
CY2018Q1	us-gaap	Purchase Obligation PurchaseObligation	81814000	USD
CY2017Q4	us-gaap	Real Estate Heldforsale RealEstateHeldforsale	46814000	USD
CY2018Q1	us-gaap	Real Estate Heldforsale RealEstateHeldforsale	76951000	USD
CY2017Q4	us-gaap	Real Estate Inventory Capitalized Interest Costs RealEstateInventoryCapitalizedInterestCosts	62938000	USD
CY2018Q1	us-gaap	Real Estate Inventory Capitalized Interest Costs RealEstateInventoryCapitalizedInterestCosts	64687000	USD
CY2017Q4	us-gaap	Real Estate Investment Property Accumulated Depreciation RealEstateInvestmentPropertyAccumulatedDepreciation	1075634000	USD
CY2018Q1	us-gaap	Real Estate Investment Property Accumulated Depreciation RealEstateInvestmentPropertyAccumulatedDepreciation	1197520000	USD
CY2017Q4	us-gaap	Real Estate Investment Property At Cost RealEstateInvestmentPropertyAtCost	18387898000	USD
CY2018Q1	us-gaap	Real Estate Investment Property At Cost RealEstateInvestmentPropertyAtCost	18397499000	USD
CY2017Q4	us-gaap	Real Estate Investment Property Net RealEstateInvestmentPropertyNet	17312264000	USD
CY2018Q1	us-gaap	Real Estate Investment Property Net RealEstateInvestmentPropertyNet	17199979000	USD
CY2017Q4	us-gaap	Real Estate Investments Other RealEstateInvestmentsOther	536297000	USD
CY2018Q1	us-gaap	Real Estate Investments Other RealEstateInvestmentsOther	536314000	USD
CY2017Q1	us-gaap	Real Estate Revenue Net RealEstateRevenueNet	238750000	USD
CY2018Q1	us-gaap	Real Estate Revenue Net RealEstateRevenueNet	423669000	USD
CY2017Q1	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	0	USD
CY2018Q1	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	20000000	USD
CY2017Q1	us-gaap	Repayments Of Other Long Term Debt RepaymentsOfOtherLongTermDebt	2321585000	USD
CY2018Q1	us-gaap	Repayments Of Other Long Term Debt RepaymentsOfOtherLongTermDebt	0	USD
CY2017Q1	us-gaap	Repayments Of Secured Debt RepaymentsOfSecuredDebt	1030471000	USD
CY2018Q1	us-gaap	Repayments Of Secured Debt RepaymentsOfSecuredDebt	873269000	USD
CY2016Q4	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	222092000	USD
CY2017Q1	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	144169000	USD
CY2017Q4	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	236684000	USD
CY2018Q1	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	255855000	USD
CY2017Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-157595000	USD
CY2018Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-232296000	USD
CY2017Q1	us-gaap	Revenue From Related Parties RevenueFromRelatedParties	0	USD
CY2018Q1	us-gaap	Revenue From Related Parties RevenueFromRelatedParties	707000	USD
CY2017Q1	us-gaap	Sale Of Stock Number Of Shares Issued In Transaction SaleOfStockNumberOfSharesIssuedInTransaction	310376634	shares
CY2017Q4	us-gaap	Secured Debt SecuredDebt	7580153000	USD
CY2018Q1	us-gaap	Secured Debt SecuredDebt	7614460000	USD
CY2017Q4	us-gaap	Security Deposit Liability SecurityDepositLiability	146689000	USD
CY2018Q1	us-gaap	Security Deposit Liability SecurityDepositLiability	150202000	USD
CY2017Q1	us-gaap	Share Based Compensation ShareBasedCompensation	44244000	USD
CY2018Q1	us-gaap	Share Based Compensation ShareBasedCompensation	9498000	USD
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod	109532	shares
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue	22.90
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod	938899	shares
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	22.05
CY2017Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber	3104004	shares
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber	2875475	shares
CY2017Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	20.79
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	21.79
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod	1057896	shares
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue	21.36
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum	0.173
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum	0.145
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0238
CY2018Q1	us-gaap	Stock Issued During Period Shares Conversion Of Units StockIssuedDuringPeriodSharesConversionOfUnits	405037	shares
CY2018Q1	us-gaap	Stock Issued During Period Shares New Issues StockIssuedDuringPeriodSharesNewIssues	1191494	shares
CY2018Q1	us-gaap	Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures	786086	shares
CY2018Q1	us-gaap	Stock Issued During Period Value Conversion Of Units StockIssuedDuringPeriodValueConversionOfUnits	0	USD
CY2018Q1	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	-6598000	USD
CY2017Q4	us-gaap	Stockholders Equity StockholdersEquity	8498085000	USD
CY2018Q1	us-gaap	Stockholders Equity StockholdersEquity	8491936000	USD
CY2017Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	8649875000	USD
CY2018Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	8636897000	USD
CY2017Q1	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	-3752000	USD
CY2018Q1	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	-2246000	USD
CY2017Q4	us-gaap	Unsecured Debt UnsecuredDebt	1487973000	USD
CY2018Q1	us-gaap	Unsecured Debt UnsecuredDebt	1488695000	USD
CY2017Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	311651082	shares
CY2018Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	519660998	shares
CY2017Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	311651082	shares
CY2018Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	519660998	shares
CY2018Q1	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;padding-top:12px;text-align:left;text-indent:0px;font-size:10pt;"><font style="font-family:Times New Roman;font-size:10pt;color:#000000;font-style:italic;font-weight:normal;text-decoration:none;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:8px;padding-top:0px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:Times New Roman;font-size:10pt;color:#000000;">The preparation of the condensed consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. These estimates are inherently subjective in nature and actual results could differ from those estimates.</font></div></div>

Files In Submission

Name	View Source	Status
0001687229-18-000036-index-headers.html	Edgar Link	pending
0001687229-18-000036-index.html	Edgar Link	pending
0001687229-18-000036.txt	Edgar Link	pending
0001687229-18-000036-xbrl.zip	Edgar Link	pending
a03312018ihallfs10q.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
invh-20180331.xml	Edgar Link	completed
invh-20180331.xsd	Edgar Link	pending
invh-20180331_cal.xml	Edgar Link	unprocessable
invh-20180331_def.xml	Edgar Link	unprocessable
invh-20180331_lab.xml	Edgar Link	unprocessable
invh-20180331_pre.xml	Edgar Link	unprocessable
invhtuomirsusidelette_image1.gif	Edgar Link	pending
q1-18exhibit106ltipawardag.htm	Edgar Link	pending
q1-18exhibit108rsusidelett.htm	Edgar Link	pending
q1-18exhibit311soxcertific.htm	Edgar Link	pending
q1-18exhibit312soxcertific.htm	Edgar Link	pending
q1-18exhibit321soxcertific.htm	Edgar Link	pending
q1-18exhibit322soxcertific.htm	Edgar Link	pending
q1-2018exhibit107supplemen.htm	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
tuomi2018annualltipaw_image1.gif	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$INVH
Invitation Homes Inc. Stock $invh

2018 Q1 Form 10-Q Financial Statement

#000168722918000036 Filed on May 15, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$INVH Invitation Homes Inc. Stock $invh

2018 Q1 Form 10-Q Financial Statement

#000168722918000036 Filed on May 15, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$INVH
Invitation Homes Inc. Stock $invh