|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred debt issuance cost amortization | |||||
| Amortization of operating lease ROU asset | |||||
| Impairment of long-lived assets | |||||
| Bargain purchase loss (gain) | |||||
| Gain on consolidation of equity method investment | |||||
| Stock based compensation expense | |||||
| Restructuring and other charges | |||||
| Gain on sale of property, plant and equipment | |||||
| Acquisition costs | |||||
| (Gain) loss on sale of property, equipment and lease terminations | |||||
| Deferred tax, net | |||||
| Equity method earnings, net of dividends | |||||
| Release of CTA gain | |||||
| Changes in operating assets and liabilities, net of amounts related to acquisitions: | |||||
| Trade receivables, net | |||||
| Unbilled receivables | |||||
| Inventories | |||||
| Prepaids and other assets | |||||
| Accounts payable and accrued expenses | |||||
| Other, net | |||||
| Prepaid expenses and other current assets | |||||
| Other long-term assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Other operating assets and liabilities, net | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of property, plant and equipment | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Acquisition of Great North, net of cash acquired | |||||
| Purchase of short-term investments | |||||
| Maturities of short-term investments | |||||
| Payments on acquisitions, net of cash acquired | |||||
| Capital expenditures | |||||
| Proceeds from sale of property and equipment | |||||
| Equity method investment | |||||
| Cash acquired in stock based business combination | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Repurchase of common shares | |||||
| Other | |||||
| Deferred debt issuance cost | |||||
| Revolving credit facility borrowings | |||||
| Revolving credit facility payments | |||||
| Term loan borrowings | |||||
| Term loan payments | |||||
| Subordinated note payments | |||||
| Payments on finance leases | |||||
| Common stock repurchased and retired | |||||
| Dividend payment | |||||
| Proceeds from exercise of options | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash activities | |||||
| Effect of exchange rate changes | |||||
| Net change in cash and restricted cash | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Cash and restricted cash beginning of period | |||||
| Cash and restricted cash end of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Non-cash investing and financing activities: | |||||
| Property and equipment purchases in accounts payable | |||||
| Operating lease assets obtained in exchange for lease obligations | |||||
| Finance lease assets obtained in exchange for lease obligations | |||||
| Stock issuance related to business acquisition | |||||
Loading...