|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$83.30M
-40.64%
YoY
|
$140.3M
89.82%
YoY
|
$73.93M
16.83%
YoY
|
$63.28M
-149.25%
YoY
|
-$128.5M
317.62%
YoY
|
| Depreciation, Depletion And Amortization |
$60.74M
94.64%
YoY
|
$31.21M
37.72%
YoY
|
$22.66M
22.69%
YoY
|
$18.47M
-39.21%
YoY
|
$30.38M
-6.2%
YoY
|
| Cash From Operating Activities |
$190.9M
104.32%
YoY
|
$93.44M
23.17%
YoY
|
$75.86M
-1405.52%
YoY
|
-$5.811M
-115.12%
YoY
|
$38.43M
-282.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.13M
158.44%
YoY
|
$13.59M
-58.33%
YoY
|
$32.63M
72.94%
YoY
|
$18.87M
88.85%
YoY
|
$9.990M
-16.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$82.29M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$16.39M
-82.19%
YoY
|
$92.04M
-295.05%
YoY
|
-$47.19M
319.85%
YoY
|
-$11.24M
-265.69%
YoY
|
$6.783M
7.67%
YoY
|
| Cash From Investing Activities |
-$18.74M
-123.89%
YoY
|
$78.44M
-341.91%
YoY
|
-$32.43M
-13.58%
YoY
|
-$37.52M
1070.0%
YoY
|
-$3.207M
-43.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$74.98M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.280M
-379.01%
YoY
|
$3.326M
N/A
|
$0.00
-100.0%
YoY
|
$20.81M
-13.99%
YoY
|
$24.19M
-3.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.92M
-56.42%
YoY
|
-$103.1M
131.28%
YoY
|
-$44.57M
-205.39%
YoY
|
$42.29M
-274.01%
YoY
|
-$24.30M
-3.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$190.9M
104.32%
YoY
|
$93.44M
23.17%
YoY
|
$75.86M
-1405.52%
YoY
|
-$5.811M
-115.12%
YoY
|
$38.43M
-282.23%
YoY
|
| Cash From Investing Activities |
-$18.74M
-123.89%
YoY
|
$78.44M
-341.91%
YoY
|
-$32.43M
-13.58%
YoY
|
-$37.52M
1070.0%
YoY
|
-$3.207M
-43.02%
YoY
|
| Cash From Financing Activities |
-$44.92M
-56.42%
YoY
|
-$103.1M
131.28%
YoY
|
-$44.57M
-205.39%
YoY
|
$42.29M
-274.01%
YoY
|
-$24.30M
-3.51%
YoY
|
| Net Change In Cash |
$130.1M
97.55%
YoY
|
$65.87M
-6621.98%
YoY
|
-$1.010M
-23.48%
YoY
|
-$1.320M
-113.9%
YoY
|
$9.496M
-117.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$190.9M
104.32%
YoY
|
$93.44M
23.17%
YoY
|
$75.86M
-1405.52%
YoY
|
-$5.811M
-115.12%
YoY
|
$38.43M
-282.23%
YoY
|
| Capital Expenditures |
$35.13M
158.44%
YoY
|
$13.59M
-58.33%
YoY
|
$32.63M
72.94%
YoY
|
$18.87M
88.85%
YoY
|
$9.990M
-16.35%
YoY
|
| Free Cash Flow |
$155.8M
95.1%
YoY
|
$79.85M
84.66%
YoY
|
$43.24M
-275.22%
YoY
|
-$24.68M
-186.77%
YoY
|
$28.44M
-186.09%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.03M
63.12%
YoY
|
-$16.67M
-212.97%
YoY
|
$13.97M
-56.06%
YoY
|
$39.23M
-52.5%
YoY
|
$15.35M
60.95%
YoY
|
$14.76M
-10.11%
YoY
|
$31.79M
1623.86%
YoY
|
$82.59M
437.46%
YoY
|
$9.534M
173.73%
YoY
|
$16.42M
610.39%
YoY
|
$1.844M
-811.97%
YoY
|
$15.37M
15.63%
YoY
|
$3.483M
-162.53%
YoY
|
$2.311M
-125.86%
YoY
|
-$259.0K
-99.59%
YoY
|
$13.29M
-219.26%
YoY
|
-$5.570M
-70.79%
YoY
|
-$8.938M
-73.99%
YoY
|
-$63.43M
463.6%
YoY
|
| Depreciation, Depletion And Amortization |
$16.21M
8.27%
YoY
|
$16.22M
8.54%
YoY
|
$15.46M
28.42%
YoY
|
$15.36M
97.3%
YoY
|
$14.97M
127.26%
YoY
|
$14.95M
211.81%
YoY
|
$12.04M
41.85%
YoY
|
$7.786M
34.99%
YoY
|
$6.589M
-6.53%
YoY
|
$4.793M
-30.43%
YoY
|
$8.487M
20.06%
YoY
|
$5.768M
-19.02%
YoY
|
$7.049M
-8.1%
YoY
|
$6.889M
-8.86%
YoY
|
$7.069M
-8.47%
YoY
|
$7.123M
-9.82%
YoY
|
$7.670M
4.45%
YoY
|
$7.559M
1.93%
YoY
|
$7.723M
0.3%
YoY
|
| Cash From Operating Activities |
$37.03M
-37.46%
YoY
|
$19.84M
-36.19%
YoY
|
$52.24M
43.73%
YoY
|
$48.37M
-31.39%
YoY
|
$59.21M
-736.39%
YoY
|
$31.09M
146.65%
YoY
|
$36.35M
39.09%
YoY
|
$70.50M
203.44%
YoY
|
-$9.304M
-182.47%
YoY
|
$12.61M
-123.82%
YoY
|
$26.13M
-248.44%
YoY
|
$23.23M
2129.75%
YoY
|
$11.28M
-221.56%
YoY
|
-$52.92M
384.26%
YoY
|
-$17.60M
-475.35%
YoY
|
$1.042M
-88.82%
YoY
|
-$9.281M
-182.02%
YoY
|
-$10.93M
-183.6%
YoY
|
$4.690M
-127.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.641M
-8.99%
YoY
|
$5.827M
-17.42%
YoY
|
$8.927M
17.04%
YoY
|
$11.85M
-339.63%
YoY
|
$7.297M
18.53%
YoY
|
$7.056M
48.33%
YoY
|
$7.627M
-34.16%
YoY
|
-$4.946M
-191.09%
YoY
|
$6.156M
-39.57%
YoY
|
$4.757M
-12.3%
YoY
|
$11.58M
124.78%
YoY
|
$5.430M
-47.19%
YoY
|
$10.19M
647.4%
YoY
|
$5.424M
162.54%
YoY
|
$5.154M
149.95%
YoY
|
$10.28M
346.5%
YoY
|
$1.363M
-56.38%
YoY
|
$2.066M
-17.79%
YoY
|
$2.062M
21.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.579M
-88.16%
YoY
|
$202.0K
-101.23%
YoY
|
-$1.031M
-98.4%
YoY
|
$89.41M
-31.2%
YoY
|
-$55.58M
-1439.8%
YoY
|
-$16.41M
-173.7%
YoY
|
-$64.33M
1067.04%
YoY
|
$130.0M
-282.13%
YoY
|
$4.148M
357.84%
YoY
|
$22.27M
-22.61%
YoY
|
-$5.512M
22.84%
YoY
|
-$71.35M
872.89%
YoY
|
$906.0K
142.25%
YoY
|
$28.77M
13732.21%
YoY
|
-$4.487M
-649.88%
YoY
|
-$7.334M
-43241.18%
YoY
|
$374.0K
648.0%
YoY
|
$208.0K
-96.47%
YoY
|
$816.0K
-69.78%
YoY
|
| Cash From Investing Activities |
-$13.22M
-78.97%
YoY
|
-$5.625M
-76.03%
YoY
|
-$9.958M
-86.16%
YoY
|
$77.56M
-42.51%
YoY
|
-$62.87M
3031.08%
YoY
|
-$23.47M
953.23%
YoY
|
-$71.95M
320.86%
YoY
|
$134.9M
-275.69%
YoY
|
-$2.008M
-78.36%
YoY
|
-$2.228M
-109.54%
YoY
|
-$17.10M
77.34%
YoY
|
-$76.78M
335.84%
YoY
|
-$9.281M
838.42%
YoY
|
$23.35M
-1356.57%
YoY
|
-$9.641M
673.76%
YoY
|
-$17.62M
670.65%
YoY
|
-$989.0K
-67.84%
YoY
|
-$1.858M
-154.15%
YoY
|
-$1.246M
-224.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000K
-100.01%
YoY
|
-$14.13M
2157.19%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$8.654M
N/A
|
-$626.0K
N/A
|
$0.00
N/A
|
$3.326M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.15M
884.98%
YoY
|
-$3.849M
N/A
|
$5.808M
N/A
|
-$23.06M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.387M
-197.75%
YoY
|
-$16.91M
26.2%
YoY
|
-$2.785M
-125.0%
YoY
|
-$31.18M
-72.59%
YoY
|
$2.442M
-1471.91%
YoY
|
-$13.40M
30.63%
YoY
|
$11.14M
-13521.69%
YoY
|
-$113.7M
598515.79%
YoY
|
-$178.0K
1518.18%
YoY
|
-$10.26M
93145.45%
YoY
|
-$83.00K
822.22%
YoY
|
-$19.00K
-99.83%
YoY
|
-$11.00K
-99.72%
YoY
|
-$11.00K
-99.81%
YoY
|
-$9.000K
-99.96%
YoY
|
-$11.14M
853.85%
YoY
|
-$3.881M
4940.26%
YoY
|
-$5.859M
14547.5%
YoY
|
-$23.06M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.03M
-37.46%
YoY
|
$19.84M
-36.19%
YoY
|
$52.24M
43.73%
YoY
|
$48.37M
-31.39%
YoY
|
$59.21M
-736.39%
YoY
|
$31.09M
146.65%
YoY
|
$36.35M
39.09%
YoY
|
$70.50M
203.44%
YoY
|
-$9.304M
-182.47%
YoY
|
$12.61M
-123.82%
YoY
|
$26.13M
-248.44%
YoY
|
$23.23M
2129.75%
YoY
|
$11.28M
-221.56%
YoY
|
-$52.92M
384.26%
YoY
|
-$17.60M
-475.35%
YoY
|
$1.042M
-88.82%
YoY
|
-$9.281M
-182.02%
YoY
|
-$10.93M
-183.6%
YoY
|
$4.690M
-127.92%
YoY
|
| Cash From Investing Activities |
-$13.22M
-78.97%
YoY
|
-$5.625M
-76.03%
YoY
|
-$9.958M
-86.16%
YoY
|
$77.56M
-42.51%
YoY
|
-$62.87M
3031.08%
YoY
|
-$23.47M
953.23%
YoY
|
-$71.95M
320.86%
YoY
|
$134.9M
-275.69%
YoY
|
-$2.008M
-78.36%
YoY
|
-$2.228M
-109.54%
YoY
|
-$17.10M
77.34%
YoY
|
-$76.78M
335.84%
YoY
|
-$9.281M
838.42%
YoY
|
$23.35M
-1356.57%
YoY
|
-$9.641M
673.76%
YoY
|
-$17.62M
670.65%
YoY
|
-$989.0K
-67.84%
YoY
|
-$1.858M
-154.15%
YoY
|
-$1.246M
-224.6%
YoY
|
| Cash From Financing Activities |
-$2.387M
-197.75%
YoY
|
-$16.91M
26.2%
YoY
|
-$2.785M
-125.0%
YoY
|
-$31.18M
-72.59%
YoY
|
$2.442M
-1471.91%
YoY
|
-$13.40M
30.63%
YoY
|
$11.14M
-13521.69%
YoY
|
-$113.7M
598515.79%
YoY
|
-$178.0K
1518.18%
YoY
|
-$10.26M
93145.45%
YoY
|
-$83.00K
822.22%
YoY
|
-$19.00K
-99.83%
YoY
|
-$11.00K
-99.72%
YoY
|
-$11.00K
-99.81%
YoY
|
-$9.000K
-99.96%
YoY
|
-$11.14M
853.85%
YoY
|
-$3.881M
4940.26%
YoY
|
-$5.859M
14547.5%
YoY
|
-$23.06M
N/A
|
| Net Change In Cash |
$21.42M
-1855.82%
YoY
|
-$2.700M
-47.69%
YoY
|
$39.50M
-261.41%
YoY
|
$94.75M
3.37%
YoY
|
-$1.220M
-89.38%
YoY
|
-$5.162M
-2354.15%
YoY
|
-$24.47M
-373.37%
YoY
|
$91.66M
-271.11%
YoY
|
-$11.49M
-677.39%
YoY
|
$229.0K
-100.78%
YoY
|
$8.951M
-132.84%
YoY
|
-$53.57M
93.27%
YoY
|
$1.990M
-114.06%
YoY
|
-$29.46M
68.9%
YoY
|
-$27.25M
38.97%
YoY
|
-$27.72M
-572.24%
YoY
|
-$14.15M
-273.36%
YoY
|
-$17.44M
-207.29%
YoY
|
-$19.61M
24.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.03M
-37.46%
YoY
|
$19.84M
-36.19%
YoY
|
$52.24M
43.73%
YoY
|
$48.37M
-31.39%
YoY
|
$59.21M
-736.39%
YoY
|
$31.09M
146.65%
YoY
|
$36.35M
39.09%
YoY
|
$70.50M
203.44%
YoY
|
-$9.304M
-182.47%
YoY
|
$12.61M
-123.82%
YoY
|
$26.13M
-248.44%
YoY
|
$23.23M
2129.75%
YoY
|
$11.28M
-221.56%
YoY
|
-$52.92M
384.26%
YoY
|
-$17.60M
-475.35%
YoY
|
$1.042M
-88.82%
YoY
|
-$9.281M
-182.02%
YoY
|
-$10.93M
-183.6%
YoY
|
$4.690M
-127.92%
YoY
|
| Capital Expenditures |
$6.641M
-8.99%
YoY
|
$5.827M
-17.42%
YoY
|
$8.927M
17.04%
YoY
|
$11.85M
-339.63%
YoY
|
$7.297M
18.53%
YoY
|
$7.056M
48.33%
YoY
|
$7.627M
-34.16%
YoY
|
-$4.946M
-191.09%
YoY
|
$6.156M
-39.57%
YoY
|
$4.757M
-12.3%
YoY
|
$11.58M
124.78%
YoY
|
$5.430M
-47.19%
YoY
|
$10.19M
647.4%
YoY
|
$5.424M
162.54%
YoY
|
$5.154M
149.95%
YoY
|
$10.28M
346.5%
YoY
|
$1.363M
-56.38%
YoY
|
$2.066M
-17.79%
YoY
|
$2.062M
21.29%
YoY
|
| Free Cash Flow |
$30.39M
-41.47%
YoY
|
$14.01M
-41.7%
YoY
|
$43.31M
50.81%
YoY
|
$36.52M
-51.59%
YoY
|
$51.91M
-435.79%
YoY
|
$24.03M
206.24%
YoY
|
$28.72M
97.43%
YoY
|
$75.45M
323.77%
YoY
|
-$15.46M
-1511.87%
YoY
|
$7.848M
-113.45%
YoY
|
$14.55M
-163.92%
YoY
|
$17.80M
-292.66%
YoY
|
$1.095M
-110.29%
YoY
|
-$58.34M
349.01%
YoY
|
-$22.76M
-965.98%
YoY
|
-$9.241M
-231.64%
YoY
|
-$10.64M
-229.96%
YoY
|
-$12.99M
-223.06%
YoY
|
$2.628M
-114.21%
YoY
|
Loading...