Financial Snapshot

Revenue
$508.8M
TTM
Gross Margin
30.47%
TTM
Net Earnings
$62.63M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
387.48%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$904.4M
Q3 2024
Cash
Q3 2024
P/E
16.68
Nov 29, 2024 EST
Free Cash Flow
$65.67M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $424.1M $362.1M $322.9M $365.0M $414.8M $384.6M $455.5M $538.7M $844.3M $931.0M $872.4M $733.0M $601.3M $566.3M $540.2M $542.8M $495.6M $442.7M $340.8M $221.6M $219.5M $215.8M $202.9M $164.0M $156.4M $177.6M $146.8M $115.9M $108.4M $80.50M $82.60M
YoY Change 17.12% 12.12% -11.52% -12.01% 7.85% -15.55% -15.46% -36.19% -9.31% 6.72% 19.01% 21.9% 6.2% 4.82% -0.48% 9.52% 11.95% 29.9% 53.79% 0.96% 1.71% 6.36% 23.72% 4.86% -11.94% 20.98% 26.66% 6.92% 34.66% -2.54% 26.69%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $424.1M $362.1M $322.9M $365.0M $414.8M $384.6M $455.5M $538.7M $844.3M $931.0M $872.4M $733.0M $601.3M $566.3M $540.2M $542.8M $495.6M $442.7M $340.8M $221.6M $219.5M $215.8M $202.9M $164.0M $156.4M $177.6M $146.8M $115.9M $108.4M $80.50M $82.60M
Cost Of Revenue $308.5M $265.9M $242.4M $269.7M $295.0M $293.6M $330.2M $328.4M $459.3M $513.5M $513.9M $451.7M $361.8M $322.6M $310.3M $312.3M $285.3M $256.7M $229.8M $153.4M $158.0M $156.9M $140.9M $111.3M $106.4M $118.9M $99.80M $77.90M $76.50M $58.60M $61.70M
Gross Profit $115.6M $96.14M $80.59M $95.28M $119.8M $91.05M $125.2M $210.3M $385.0M $417.4M $358.5M $281.4M $239.5M $243.6M $229.9M $230.5M $210.3M $186.1M $111.0M $68.20M $61.50M $58.90M $62.00M $52.70M $49.90M $58.70M $47.00M $38.00M $31.90M $21.90M $20.80M
Gross Profit Margin 27.25% 26.55% 24.95% 26.1% 28.88% 23.67% 27.49% 39.04% 45.6% 44.84% 41.09% 38.38% 39.83% 43.03% 42.56% 42.46% 42.43% 42.04% 32.57% 30.78% 28.02% 27.29% 30.56% 32.13% 31.91% 33.05% 32.02% 32.79% 29.43% 27.2% 25.18%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $101.5M $94.21M $115.0M $95.06M $98.41M $102.1M $113.6M $53.25M $88.04M $92.76M $94.81M $82.22M $70.51M $61.07M $55.50M $62.40M $49.30M $44.10M $40.90M $32.70M $29.00M $27.30M $26.40M $23.20M $21.30M $21.30M $16.30M $15.00M $13.60M $11.70M $10.90M
YoY Change 7.76% -18.11% 21.02% -3.41% -3.61% -10.12% 113.33% -39.52% -5.09% -2.16% 15.31% 16.6% 15.46% 10.03% -11.06% 26.57% 11.79% 7.82% 25.08% 12.76% 6.23% 3.41% 13.79% 8.92% 0.0% 30.67% 8.67% 10.29% 16.24% 7.34% 34.57%
% of Gross Profit 87.85% 97.99% 142.74% 99.77% 82.15% 112.13% 90.71% 25.32% 22.87% 22.22% 26.45% 29.22% 29.44% 25.06% 24.14% 27.07% 23.44% 23.7% 36.85% 47.95% 47.15% 46.35% 42.58% 44.02% 42.69% 36.29% 34.68% 39.47% 42.63% 53.42% 52.4%
Research & Development $12.65M $11.74M $15.10M $18.90M $17.30M $39.40M $42.20M $44.30M $48.10M $45.90M $40.10M $37.50M $34.60M $29.20M $27.20M $26.40M $22.60M $19.60M $20.90M $17.10M $16.50M $15.20M $14.50M $12.10M $11.00M $12.00M $9.200M $7.000M $5.800M $6.100M $5.200M
YoY Change 7.74% -22.27% -20.08% 9.25% -56.09% -6.64% -4.74% -7.9% 4.79% 14.46% 6.93% 8.38% 18.49% 7.35% 3.03% 16.81% 15.31% -6.22% 22.22% 3.64% 8.55% 4.83% 19.83% 10.0% -8.33% 30.43% 31.43% 20.69% -4.92% 17.31% 15.56%
% of Gross Profit 10.95% 12.21% 18.74% 19.84% 14.44% 43.27% 33.7% 21.06% 12.49% 11.0% 11.19% 13.33% 14.45% 11.98% 11.83% 11.45% 10.75% 10.53% 18.83% 25.07% 26.83% 25.81% 23.39% 22.96% 22.04% 20.44% 19.57% 18.42% 18.18% 27.85% 25.0%
Depreciation & Amortization $30.32M $29.42M $30.38M $32.39M $34.02M $35.31M $40.97M $31.86M $30.48M $31.16M $29.34M $26.22M $23.01M $20.88M $18.00M $16.90M $15.70M $15.10M $13.40M $11.80M $10.60M $9.900M $8.600M $7.400M $6.700M $5.700M $5.000M $4.400M $4.600M $3.900M
YoY Change 3.07% -3.16% -6.2% -4.79% -3.66% -13.82% 28.62% 4.53% -2.18% 6.19% 11.88% 13.95% 10.24% 15.97% 6.51% 7.64% 3.97% 12.69% 13.56% 11.32% 7.07% 15.12% 16.22% 10.45% 17.54% 14.0% 13.64% -4.35% 17.95%
% of Gross Profit 26.24% 30.6% 37.7% 34.0% 28.4% 38.78% 32.72% 15.15% 7.92% 7.46% 8.18% 9.32% 9.61% 8.57% 7.83% 7.33% 7.47% 8.11% 12.07% 17.3% 17.24% 16.81% 13.87% 14.04% 13.43% 9.71% 10.64% 11.58% 14.42% 17.81%
Operating Expenses $101.5M $94.21M $115.0M $95.06M $98.41M $102.1M $113.6M $53.25M $88.04M $92.76M $94.81M $82.22M $70.51M $61.07M $82.70M $88.80M $71.90M $63.60M $61.80M $49.90M $45.60M $42.50M $40.90M $35.20M $32.30M $33.30M $25.50M $22.00M $19.30M $17.70M $16.10M
YoY Change 7.76% -18.11% 21.02% -3.41% -3.61% -10.12% 113.33% -39.52% -5.09% -2.16% 15.31% 16.6% 15.46% -26.16% -6.87% 23.5% 13.05% 2.91% 23.85% 9.43% 7.29% 3.91% 16.19% 8.98% -3.0% 30.59% 15.91% 13.99% 9.04% 9.94% 27.78%
Operating Profit $5.280M $2.521M -$124.8M -$63.56M $2.803M -$122.7M -$69.14M $112.9M $248.8M $278.7M $223.5M $161.7M $129.6M $138.7M $147.2M $141.7M $138.4M $122.5M $49.20M $18.30M $15.90M $16.40M $21.10M $17.50M $17.60M $25.40M $21.50M $16.00M $12.60M $4.200M $4.700M
YoY Change 109.44% -102.02% 96.41% -2367.53% -102.28% 77.53% -161.26% -54.65% -10.73% 24.69% 38.25% 24.72% -6.54% -5.77% 3.88% 2.38% 12.98% 148.98% 168.85% 15.09% -3.05% -22.27% 20.57% -0.57% -30.71% 18.14% 34.38% 26.98% 200.0% -10.64% 4.44%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $10.74M $216.0K $787.0K $621.0K $314.0K $291.0K $72.00K $28.00K $12.00K $35.00K $35.00K $32.00K $53.00K $131.0K $400.0K $3.300M $7.900M $3.000M -$1.800M -$1.100M -$1.600M -$2.100M -$2.500M -$500.0K $400.0K $1.200M -$2.000M -$2.600M -$2.900M -$2.300M -$1.500M
YoY Change 4870.83% -72.55% 26.73% 97.77% 7.9% 304.17% 157.14% 133.33% -65.71% 0.0% 9.38% -39.62% -59.54% -67.25% -87.88% -58.23% 163.33% -266.67% 63.64% -31.25% -23.81% -16.0% 400.0% -225.0% -66.67% -160.0% -23.08% -10.34% 26.09% 53.33% -21.05%
% of Operating Profit 203.35% 8.57% 11.2% 0.02% 0.0% 0.01% 0.02% 0.02% 0.04% 0.09% 0.27% 2.33% 5.71% 2.45% -3.66% -6.01% -10.06% -12.8% -11.85% -2.86% 2.27% 4.72% -9.3% -16.25% -23.02% -54.76% -31.91%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $13.47M $6.770M -$125.1M -$62.05M $10.43M -$115.0M -$65.64M $115.9M $249.8M $279.4M $224.1M $162.1M $130.0M $138.9M $142.4M $145.0M $146.3M $125.4M $47.40M $17.20M $13.00M $12.90M $18.60M $16.90M $18.10M $26.70M $19.50M $13.40M $9.600M $1.900M $3.300M
YoY Change 98.94% -105.41% 101.53% -694.97% -109.07% 75.17% -156.65% -53.61% -10.6% 24.67% 38.23% 24.71% -6.41% -2.46% -1.79% -0.89% 16.67% 164.56% 175.58% 32.31% 0.78% -30.65% 10.06% -6.63% -32.21% 36.92% 45.52% 39.58% 405.26% -42.42% 26.92%
Income Tax $12.86M $6.327M $2.946M -$31.28M $8.709M -$19.29M $35.00M $22.65M $57.76M $70.67M $54.27M $42.91M $34.74M $36.68M $37.30M $39.40M $38.30M $38.50M $14.80M $4.700M $4.000M $4.200M $6.400M $5.900M $6.300M $9.200M $6.600M $4.200M $3.000M $600.0K $900.0K
% Of Pretax Income 95.52% 93.46% 83.51% 19.55% 23.13% 25.29% 24.22% 26.47% 26.72% 26.4% 26.19% 27.17% 26.18% 30.7% 31.22% 27.33% 30.77% 32.56% 34.41% 34.91% 34.81% 34.46% 33.85% 31.34% 31.25% 31.58% 27.27%
Net Earnings $604.0K $443.0K -$128.0M -$30.77M $1.720M -$95.70M -$100.6M $93.22M $192.0M $208.7M $169.8M $119.2M $95.27M $102.2M $105.1M $105.6M $107.9M $86.90M $32.60M $12.50M $9.000M $8.700M $12.20M $11.00M $11.80M $17.40M $12.90M $9.100M $6.600M $1.300M $2.400M
YoY Change 36.34% -100.35% 316.0% -1888.84% -101.8% -4.91% -207.96% -51.45% -8.0% 22.9% 42.46% 25.13% -6.81% -2.73% -0.47% -2.13% 24.17% 166.56% 160.8% 38.89% 3.45% -28.69% 10.91% -6.78% -32.18% 34.88% 41.76% 37.88% 407.69% -45.83% 41.18%
Net Earnings / Revenue 0.14% 0.12% -39.63% -8.43% 0.41% -24.88% -22.1% 17.3% 22.74% 22.42% 19.47% 16.26% 15.84% 18.05% 19.46% 19.45% 21.77% 19.63% 9.57% 5.64% 4.1% 4.03% 6.01% 6.71% 7.54% 9.8% 8.79% 7.85% 6.09% 1.61% 2.91%
Basic Earnings Per Share $0.02 $0.01 -$3.62 -$0.87 $0.05 -$2.58 -$2.69 $2.48 $5.00 $5.22 $4.18 $2.96 $2.38 $2.57
Diluted Earnings Per Share $0.02 $0.01 -$3.62 -$0.87 $0.05 -$2.58 -$2.69 $2.47 $4.98 $5.19 $4.16 $2.94 $2.36 $2.55 $2.661M $2.620M $2.632M $2.156M $900.6K $360.2K $260.1K $250.7K $351.6K $314.3K $341.0K $502.9K $432.9K $317.1K $230.0K $45.30K $83.62K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $213.2M $297.0M $355.5M $346.0M $398.9M $418.1M $493.2M $423.5M $381.3M $298.7M $384.4M $257.2M $298.6M $245.9M $197.8M $96.00M $201.7M $135.4M $32.80M $5.200M $8.300M $3.300M $11.30M $5.900M $10.50M $11.90M $32.60M $1.400M $2.600M
YoY Change -28.21% -16.43% 2.73% -13.26% -4.59% -15.23% 16.46% 11.07% 27.65% -22.29% 49.46% -13.86% 21.43% 24.32% 106.04% -52.4% 48.97% 312.8% 530.77% -37.35% 151.52% -70.8% 91.53% -43.81% -11.76% -63.5% 2228.57% -46.15%
Cash & Equivalents $187.3M $264.8M $355.5M $346.0M $398.9M $418.1M $493.2M $423.5M $381.3M $298.7M $384.4M $257.2M $298.6M $245.9M $197.8M $96.00M $201.7M $135.4M $32.80M $5.200M $8.300M $3.300M $11.30M $5.900M $10.50M $11.90M $32.60M $1.400M $2.600M
Short-Term Investments $25.91M $32.23M
Other Short-Term Assets $27.90M $73.62M $40.79M $48.20M $28.30M $41.50M $32.70M $64.30M $78.70M $61.90M $49.10M $41.80M $42.90M $40.00M $36.60M $24.00M $25.80M $22.30M $14.90M $11.00M $9.400M $8.100M $7.900M $7.600M $5.900M $5.300M $4.400M $4.500M $3.700M
YoY Change -62.11% 80.48% -15.37% 70.32% -31.81% 26.91% -49.14% -18.3% 27.14% 26.07% 17.46% -2.56% 7.25% 9.29% 52.5% -6.98% 15.7% 49.66% 35.45% 17.02% 16.05% 2.53% 3.95% 28.81% 11.32% 20.45% -2.22% 21.62%
Inventory $194.6M $146.0M $145.7M $212.5M $205.1M $191.2M $291.1M $355.4M $344.5M $392.6M $368.4M $362.2M $277.8M $243.4M $251.4M $222.2M $183.0M $162.5M $155.2M $110.8M $105.0M $99.60M $98.30M $69.50M $53.60M $55.50M $52.40M $51.60M $38.70M
Prepaid Expenses
Receivables $284.0M $235.9M $203.6M $256.5M $248.2M $202.2M $191.6M $213.5M $319.8M $374.0M $279.3M $263.2M $180.1M $158.9M $130.8M $172.1M $142.1M $144.8M $108.3M $63.10M $48.60M $58.40M $59.80M $63.30M $36.80M $44.50M $27.30M $25.50M $20.20M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $719.7M $752.6M $745.5M $863.2M $880.5M $853.0M $1.009B $1.057B $1.124B $1.127B $1.081B $924.4M $799.3M $688.2M $616.5M $514.3M $552.6M $465.1M $311.2M $190.1M $171.4M $169.4M $177.4M $146.3M $106.7M $117.2M $116.7M $83.00M $65.10M
YoY Change -4.37% 0.94% -13.63% -1.96% 3.22% -15.42% -4.56% -6.01% -0.25% 4.26% 16.94% 15.65% 16.14% 11.63% 19.87% -6.93% 18.81% 49.45% 63.7% 10.91% 1.18% -4.51% 21.26% 37.11% -8.96% 0.43% 40.6% 27.5%
Property, Plant & Equipment $235.1M $186.3M $221.6M $242.0M $264.1M $274.1M $284.2M $323.1M $294.3M $309.5M $304.8M $296.0M $274.6M $247.2M $194.7M $160.8M $141.6M $129.3M $116.6M $113.2M $106.5M $112.1M $102.3M $86.70M $72.30M $59.80M $35.80M $31.40M $27.60M
YoY Change 26.19% -15.95% -8.42% -8.37% -3.65% -3.55% -12.04% 9.79% -4.91% 1.54% 2.97% 7.79% 11.08% 26.96% 21.08% 13.56% 9.51% 10.89% 3.0% 6.29% -5.0% 9.58% 17.99% 19.92% 20.9% 67.04% 14.01% 13.77%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $14.81M $10.31M $16.81M $16.50M $21.80M $22.70M $21.00M $17.60M $9.700M $12.60M $11.00M $11.10M $12.00M $13.10M $6.000M $5.500M $5.600M $500.0K $500.0K $300.0K $300.0K $300.0K $300.0K $300.0K $500.0K $300.0K $400.0K $400.0K $500.0K
YoY Change 43.71% -38.69% 1.87% -24.31% -3.96% 8.1% 19.32% 81.44% -23.02% 14.55% -0.9% -7.5% -8.4% 118.33% 9.09% -1.79% 1020.0% 0.0% 66.67% 0.0% 0.0% 0.0% 0.0% -40.0% 66.67% -25.0% 0.0% -20.0%
Total Long-Term Assets $308.5M $219.9M $264.9M $288.0M $326.1M $339.5M $391.3M $404.7M $304.0M $322.2M $315.8M $307.0M $286.6M $260.4M $200.7M $166.3M $147.2M $129.8M $117.1M $113.5M $106.8M $112.4M $102.6M $87.00M $72.80M $60.00M $36.20M $31.80M $28.10M
YoY Change 40.26% -16.97% -8.03% -11.68% -3.95% -13.24% -3.31% 33.13% -5.65% 2.03% 2.87% 7.12% 10.06% 29.75% 20.69% 12.98% 13.41% 10.85% 3.17% 6.27% -4.98% 9.55% 17.93% 19.51% 21.33% 65.75% 13.84% 13.17%
Total Assets $1.028B $972.5M $1.010B $1.151B $1.207B $1.193B $1.400B $1.461B $1.428B $1.449B $1.397B $1.231B $1.086B $948.6M $817.2M $680.6M $699.8M $594.9M $428.3M $303.6M $278.2M $281.8M $280.0M $233.3M $179.5M $177.2M $152.9M $114.8M $93.20M
YoY Change
Accounts Payable $65.70M $43.02M $35.23M $37.40M $46.30M $26.70M $33.50M $36.10M $30.90M $53.80M $45.50M $28.30M $35.60M $31.10M $24.80M $31.70M $27.10M $38.60M $48.10M $26.80M $16.20M $14.50M $28.00M $24.40M $12.80M $16.70M $15.40M $15.00M $11.80M
YoY Change 52.71% 22.1% -5.8% -19.22% 73.41% -20.3% -7.2% 16.83% -42.57% 18.24% 60.78% -20.51% 14.47% 25.4% -21.77% 16.97% -29.79% -19.75% 79.48% 65.43% 11.72% -48.21% 14.75% 90.63% -23.35% 8.44% 2.67% 27.12%
Accrued Expenses $37.98M $30.32M $43.01M $31.20M $34.60M $35.50M $34.90M $26.30M $30.80M $47.70M $38.90M $34.90M $33.30M $29.00M $23.30M $23.10M $25.10M $23.20M $23.40M $13.30M $11.40M $11.90M $9.000M $7.600M $6.300M $6.100M $6.300M $5.000M $6.700M
YoY Change 25.26% -29.51% 37.84% -9.83% -2.54% 1.72% 32.7% -14.61% -35.43% 22.62% 11.46% 4.8% 14.83% 24.46% 0.87% -7.97% 8.19% -0.85% 75.94% 16.67% -4.2% 32.22% 18.42% 20.63% 3.28% -3.17% 26.0% -25.37%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $188.0K $43.00K $127.0K $100.0K $200.0K $0.00 $100.0K $300.0K $700.0K $600.0K $900.0K $800.0K $700.0K $1.000M $1.300M $1.200M $1.100M $500.0K $100.0K $200.0K $200.0K $3.500M $3.100M
YoY Change 337.21% -66.14% 27.0% -50.0% -100.0% -66.67% -57.14% 16.67% -33.33% 12.5% 14.29% -30.0% -23.08% 8.33% 9.09% 120.0% 400.0% -50.0% 0.0% -94.29% 12.9%
Total Short-Term Liabilities $117.7M $87.56M $93.66M $85.50M $96.90M $81.50M $99.90M $101.5M $100.8M $198.6M $149.4M $155.1M $151.0M $111.3M $104.6M $113.7M $98.40M $117.8M $90.30M $52.40M $35.50M $38.20M $46.30M $40.70M $24.80M $33.60M $27.40M $33.50M $24.40M
YoY Change 34.43% -6.52% 9.55% -11.76% 18.9% -18.42% -1.58% 0.69% -49.24% 32.93% -3.68% 2.72% 35.67% 6.41% -8.0% 15.55% -16.47% 30.45% 72.33% 47.61% -7.07% -17.49% 13.76% 64.11% -26.19% 22.63% -18.21% 37.3%
Long-Term Debt $915.0K $98.00K $52.00K $100.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $300.0K $900.0K $2.100M $2.900M $3.100M $28.10M $38.30M $54.20M $57.80M $28.40M $100.0K $200.0K $300.0K $29.00M $28.00M
YoY Change 833.67% 88.46% -48.0% -50.0% -100.0% -66.67% -66.67% -57.14% -27.59% -6.45% -88.97% -26.63% -29.34% -6.23% 103.52% 28300.0% -50.0% -33.33% -98.97% 3.57%
Other Long-Term Liabilities $17.74M $6.190M $15.68M $17.30M $14.60M $12.30M $2.000M
YoY Change 186.58% -60.52% -9.38% 18.49% 18.7% 515.0%
Total Long-Term Liabilities $18.65M $6.288M $15.73M $17.40M $14.80M $12.30M $2.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $300.0K $900.0K $2.100M $2.900M $3.100M $28.10M $38.30M $54.20M $57.80M $28.40M $100.0K $200.0K $300.0K $29.00M $28.00M
YoY Change 196.66% -60.03% -9.6% 17.57% 20.33% 515.0% -100.0% -66.67% -66.67% -57.14% -27.59% -6.45% -88.97% -26.63% -29.34% -6.23% 103.52% 28300.0% -50.0% -33.33% -98.97% 3.57%
Total Liabilities $146.9M $97.60M $113.3M $109.6M $115.9M $96.30M $105.3M $105.0M $103.8M $204.1M $154.8M $165.0M $160.6M $120.5M $112.2M $121.2M $107.3M $127.4M $98.80M $87.20M $78.50M $96.50M $107.1M $71.60M $26.80M $35.30M $28.80M $63.90M $53.70M
YoY Change 50.54% -13.87% 3.39% -5.44% 20.35% -8.55% 0.29% 1.16% -49.14% 31.85% -6.18% 2.74% 33.28% 7.4% -7.43% 12.95% -15.78% 28.95% 13.3% 11.08% -18.65% -9.9% 49.58% 167.16% -24.08% 22.57% -54.93% 18.99%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 34.17M 34.24M 35.33M 35.26M 35.84M 37.08M 37.46M 37.54M shares 38.36M shares 39.96M shares 40.65M shares 40.33M shares 40.07M shares 39.83M shares
Diluted Shares Outstanding 34.47M 34.47M 35.33M 35.26M 36.15M 37.08M 37.46M 37.67M shares 38.53M shares 40.19M shares 40.87M shares 40.52M shares 40.32M shares 40.06M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.045 Billion

About Innovex International, Inc.

Innovex International Inc is a US-based company operating in Energy Equipment & Services industry. The company is headquartered in Houston, Texas and currently employs 1,659 full-time employees. Innovex International, Inc., formerly Dril-Quip, Inc., is engaged in operations, which span the entire lifecycle of oil and gas wells, offering a comprehensive portfolio of technologies and services. The firm has a global presence, with locations in North America, Latin America, Europe, the Middle East, and Asia, aiming to provide readily available technical expertise and customer service.

Industry: Oil & Gas Field Machinery & Equipment Peers: Bristow Group Inc. HELIX ENERGY SOLUTIONS GROUP INC National Energy Services Reunited Corp. OCEANEERING INTERNATIONAL INC ProPetro Holding Corp. SCHLUMBERGER LIMITED/NV Select Water Solutions, Inc. TETRA TECHNOLOGIES INC U.S. SILICA HOLDINGS, INC.