|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.884M
50.99%
YoY
|
-$1.910M
137.23%
YoY
|
-$805.1K
167.73%
YoY
|
-$300.7K
-113.9%
YoY
|
$2.164M
33.54%
YoY
|
| Depreciation, Depletion And Amortization |
$136.4K
-20.09%
YoY
|
$170.7K
170.95%
YoY
|
$63.00K
N/A
|
N/A
|
$70.06K
-37.34%
YoY
|
| Cash From Operating Activities |
-$998.0K
-5.42%
YoY
|
-$1.055M
111.52%
YoY
|
-$498.8K
-37.09%
YoY
|
-$792.9K
-681.5%
YoY
|
$136.4K
-94.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.30K
N/A
|
N/A
|
$578.8K
N/A
|
N/A
|
$66.72K
216.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$120.4K
N/A
|
N/A
|
-$705.7K
7974.26%
YoY
|
-$8.740K
-112.8%
YoY
|
| Cash From Investing Activities |
-$19.33K
-116.05%
YoY
|
$120.4K
-120.8%
YoY
|
-$578.8K
-17.98%
YoY
|
-$705.7K
103.08%
YoY
|
-$347.5K
4862.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$905.4K
-22.53%
YoY
|
$1.169M
4.94%
YoY
|
$1.114M
-136.18%
YoY
|
-$3.078M
3695.91%
YoY
|
-$81.10K
-140.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$998.0K
-5.42%
YoY
|
-$1.055M
111.52%
YoY
|
-$498.8K
-37.09%
YoY
|
-$792.9K
-681.5%
YoY
|
$136.4K
-94.76%
YoY
|
| Cash From Investing Activities |
-$19.33K
-116.05%
YoY
|
$120.4K
-120.8%
YoY
|
-$578.8K
-17.98%
YoY
|
-$705.7K
103.08%
YoY
|
-$347.5K
4862.75%
YoY
|
| Cash From Financing Activities |
$905.4K
-22.53%
YoY
|
$1.169M
4.94%
YoY
|
$1.114M
-136.18%
YoY
|
-$3.078M
3695.91%
YoY
|
-$81.10K
-140.41%
YoY
|
| Net Change In Cash |
-$111.9K
-147.82%
YoY
|
$234.0K
548.7%
YoY
|
$36.08K
-100.68%
YoY
|
-$5.309M
453.56%
YoY
|
-$959.0K
-129.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$998.0K
-5.42%
YoY
|
-$1.055M
111.52%
YoY
|
-$498.8K
-37.09%
YoY
|
-$792.9K
-681.5%
YoY
|
$136.4K
-94.76%
YoY
|
| Capital Expenditures |
$19.30K
N/A
|
N/A
|
$578.8K
N/A
|
N/A
|
$66.72K
216.81%
YoY
|
| Free Cash Flow |
-$1.017M
N/A
|
N/A
|
-$1.078M
N/A
|
N/A
|
$69.64K
-97.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.149M
-1290.91%
YoY
|
-$1.990M
183.84%
YoY
|
-$121.4K
-74.47%
YoY
|
-$424.5K
-3.43%
YoY
|
-$348.4K
18.54%
YoY
|
-$701.0K
93.0%
YoY
|
-$475.4K
316.65%
YoY
|
-$439.6K
196.38%
YoY
|
-$293.9K
63.76%
YoY
|
-$363.2K
-267.07%
YoY
|
-$114.1K
164.89%
YoY
|
-$148.3K
-56.54%
YoY
|
-$179.5K
-143.51%
YoY
|
$217.4K
-51.42%
YoY
|
-$43.08K
-104.39%
YoY
|
-$341.3K
-133.85%
YoY
|
$412.5K
-250.54%
YoY
|
$447.5K
-69.42%
YoY
|
$981.9K
234.46%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$34.10K
-77.22%
YoY
|
$34.10K
N/A
|
$34.10K
N/A
|
$34.10K
62.38%
YoY
|
$149.7K
944.66%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
N/A
|
$14.33K
N/A
|
$27.67K
N/A
|
$21.00K
-22.44%
YoY
|
N/A
|
N/A
|
N/A
|
$27.08K
186.23%
YoY
|
$27.66K
57.01%
YoY
|
$30.30K
-19.2%
YoY
|
$26.53K
-23.9%
YoY
|
| Cash From Operating Activities |
-$391.2K
36.09%
YoY
|
-$316.4K
2.33%
YoY
|
-$39.80K
-88.29%
YoY
|
-$354.4K
21.66%
YoY
|
-$287.5K
150.75%
YoY
|
-$309.2K
-39.48%
YoY
|
-$340.0K
229.46%
YoY
|
-$291.3K
102.02%
YoY
|
-$114.6K
-144.18%
YoY
|
-$510.9K
701.73%
YoY
|
-$103.2K
-112.87%
YoY
|
-$144.2K
-89.82%
YoY
|
$259.5K
-346.06%
YoY
|
-$63.73K
-105.36%
YoY
|
$801.6K
-361.61%
YoY
|
-$1.416M
62.83%
YoY
|
-$105.5K
-177.25%
YoY
|
$1.190M
46.77%
YoY
|
-$306.4K
-114.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$13.30K
N/A
|
$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$18.49K
N/A
|
$206.7K
N/A
|
$269.7K
-837.66%
YoY
|
$84.00K
-657.4%
YoY
|
N/A
|
N/A
|
-$36.56K
134.06%
YoY
|
-$15.07K
-200.49%
YoY
|
-$285.8K
793.71%
YoY
|
-$22.32K
183.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$25.70K
N/A
|
$94.74K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.210M
-24492.78%
YoY
|
-$3.593M
-17608.97%
YoY
|
-$407.7K
4983.42%
YoY
|
$70.54K
-973.02%
YoY
|
-$13.16K
-119.27%
YoY
|
$20.52K
-156.3%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$13.30K
-151.75%
YoY
|
-$6.000K
-106.33%
YoY
|
N/A
|
N/A
N/A
|
$25.70K
-238.99%
YoY
|
$94.74K
-145.84%
YoY
|
N/A
|
N/A
N/A
|
-$18.49K
-100.58%
YoY
|
-$206.7K
-94.16%
YoY
|
-$269.7K
-39.3%
YoY
|
-$84.00K
-251.41%
YoY
|
$3.210M
-1173.72%
YoY
|
-$3.541M
196633.89%
YoY
|
-$444.3K
1779.31%
YoY
|
$55.48K
-340.42%
YoY
|
-$299.0K
-923.61%
YoY
|
-$1.800K
-95.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$426.0K
106.03%
YoY
|
$381.2K
7.77%
YoY
|
$102.4K
-64.55%
YoY
|
$215.0K
-51.79%
YoY
|
$206.8K
157.48%
YoY
|
$353.7K
-37.42%
YoY
|
$288.8K
37.97%
YoY
|
$445.9K
170.76%
YoY
|
$80.31K
-53.98%
YoY
|
$565.2K
-118.02%
YoY
|
$209.3K
-210.24%
YoY
|
$164.7K
-35.41%
YoY
|
$174.5K
-2445.43%
YoY
|
-$3.136M
-1549.47%
YoY
|
-$189.9K
-49.08%
YoY
|
$255.0K
-46.58%
YoY
|
-$7.440K
-98.15%
YoY
|
$216.4K
-213.65%
YoY
|
-$373.0K
-186.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$391.2K
36.09%
YoY
|
-$316.4K
2.33%
YoY
|
-$39.80K
-88.29%
YoY
|
-$354.4K
21.66%
YoY
|
-$287.5K
150.75%
YoY
|
-$309.2K
-39.48%
YoY
|
-$340.0K
229.46%
YoY
|
-$291.3K
102.02%
YoY
|
-$114.6K
-144.18%
YoY
|
-$510.9K
701.73%
YoY
|
-$103.2K
-112.87%
YoY
|
-$144.2K
-89.82%
YoY
|
$259.5K
-346.06%
YoY
|
-$63.73K
-105.36%
YoY
|
$801.6K
-361.61%
YoY
|
-$1.416M
62.83%
YoY
|
-$105.5K
-177.25%
YoY
|
$1.190M
46.77%
YoY
|
-$306.4K
-114.98%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$13.30K
-151.75%
YoY
|
-$6.000K
-106.33%
YoY
|
N/A
|
N/A
N/A
|
$25.70K
-238.99%
YoY
|
$94.74K
-145.84%
YoY
|
N/A
|
N/A
N/A
|
-$18.49K
-100.58%
YoY
|
-$206.7K
-94.16%
YoY
|
-$269.7K
-39.3%
YoY
|
-$84.00K
-251.41%
YoY
|
$3.210M
-1173.72%
YoY
|
-$3.541M
196633.89%
YoY
|
-$444.3K
1779.31%
YoY
|
$55.48K
-340.42%
YoY
|
-$299.0K
-923.61%
YoY
|
-$1.800K
-95.94%
YoY
|
| Cash From Financing Activities |
$426.0K
106.03%
YoY
|
$381.2K
7.77%
YoY
|
$102.4K
-64.55%
YoY
|
$215.0K
-51.79%
YoY
|
$206.8K
157.48%
YoY
|
$353.7K
-37.42%
YoY
|
$288.8K
37.97%
YoY
|
$445.9K
170.76%
YoY
|
$80.31K
-53.98%
YoY
|
$565.2K
-118.02%
YoY
|
$209.3K
-210.24%
YoY
|
$164.7K
-35.41%
YoY
|
$174.5K
-2445.43%
YoY
|
-$3.136M
-1549.47%
YoY
|
-$189.9K
-49.08%
YoY
|
$255.0K
-46.58%
YoY
|
-$7.440K
-98.15%
YoY
|
$216.4K
-213.65%
YoY
|
-$373.0K
-186.24%
YoY
|
| Net Change In Cash |
-$391.2K
384.93%
YoY
|
$51.50K
-26.64%
YoY
|
$56.60K
29.82%
YoY
|
-$139.4K
-190.16%
YoY
|
-$80.68K
134.99%
YoY
|
$70.20K
96.14%
YoY
|
$43.60K
-143.38%
YoY
|
$154.6K
-162.04%
YoY
|
-$34.33K
-109.81%
YoY
|
$35.79K
247.81%
YoY
|
-$100.5K
-96.57%
YoY
|
-$249.2K
-84.48%
YoY
|
$350.0K
-709.54%
YoY
|
$10.29K
-99.07%
YoY
|
-$2.930M
330.09%
YoY
|
-$1.605M
285.88%
YoY
|
-$57.42K
-92.08%
YoY
|
$1.107M
68.63%
YoY
|
-$681.2K
-127.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$391.2K
36.09%
YoY
|
-$316.4K
2.33%
YoY
|
-$39.80K
-88.29%
YoY
|
-$354.4K
21.66%
YoY
|
-$287.5K
150.75%
YoY
|
-$309.2K
-39.48%
YoY
|
-$340.0K
229.46%
YoY
|
-$291.3K
102.02%
YoY
|
-$114.6K
-144.18%
YoY
|
-$510.9K
701.73%
YoY
|
-$103.2K
-112.87%
YoY
|
-$144.2K
-89.82%
YoY
|
$259.5K
-346.06%
YoY
|
-$63.73K
-105.36%
YoY
|
$801.6K
-361.61%
YoY
|
-$1.416M
62.83%
YoY
|
-$105.5K
-177.25%
YoY
|
$1.190M
46.77%
YoY
|
-$306.4K
-114.98%
YoY
|
| Capital Expenditures |
N/A
|
$13.30K
N/A
|
$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$18.49K
N/A
|
$206.7K
N/A
|
$269.7K
-837.66%
YoY
|
$84.00K
-657.4%
YoY
|
N/A
|
N/A
|
-$36.56K
134.06%
YoY
|
-$15.07K
-200.49%
YoY
|
-$285.8K
793.71%
YoY
|
-$22.32K
183.97%
YoY
|
| Free Cash Flow |
N/A
|
-$329.7K
N/A
|
-$45.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$114.6K
-165.32%
YoY
|
-$529.4K
N/A
|
-$309.9K
N/A
|
-$413.9K
-70.0%
YoY
|
$175.5K
-294.16%
YoY
|
N/A
|
N/A
|
-$1.379M
61.53%
YoY
|
-$90.39K
-174.38%
YoY
|
$1.475M
75.12%
YoY
|
-$284.1K
-113.83%
YoY
|
Loading...