|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$510.4M
53.89%
YoY
|
-$331.6M
110.21%
YoY
|
-$157.8M
225.23%
YoY
|
-$48.51M
-54.32%
YoY
|
-$106.2M
554.88%
YoY
|
| Depreciation, Depletion And Amortization |
$29.20M
124.62%
YoY
|
$13.00M
80.56%
YoY
|
$7.200M
80.0%
YoY
|
$4.000M
56.99%
YoY
|
$2.548M
N/A
|
| Cash From Operating Activities |
-$283.2M
167.96%
YoY
|
-$105.7M
34.1%
YoY
|
-$78.81M
76.32%
YoY
|
-$44.70M
68.44%
YoY
|
-$26.54M
7596.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.42M
-8.75%
YoY
|
$17.99M
31.3%
YoY
|
$13.70M
46.78%
YoY
|
$9.336M
-211.1%
YoY
|
-$8.403M
N/A
|
| Acquisitions |
-$523.0K
-103.38%
YoY
|
$15.45M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.224M
-96.03%
YoY
|
$106.3M
20.36%
YoY
|
$88.32M
-129.57%
YoY
|
-$298.7M
45.42%
YoY
|
-$205.4M
-31.54%
YoY
|
| Cash From Investing Activities |
-$2.095B
-2632.44%
YoY
|
$82.73M
20.31%
YoY
|
$68.77M
-122.25%
YoY
|
-$309.1M
44.56%
YoY
|
-$213.8M
-28.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.313B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$30.56M
122136.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.359B
7956.71%
YoY
|
$41.69M
2267.23%
YoY
|
$1.761M
60.68%
YoY
|
$1.096M
-99.82%
YoY
|
$603.2M
99.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$283.2M
167.96%
YoY
|
-$105.7M
34.1%
YoY
|
-$78.81M
76.32%
YoY
|
-$44.70M
68.44%
YoY
|
-$26.54M
7596.35%
YoY
|
| Cash From Investing Activities |
-$2.095B
-2632.44%
YoY
|
$82.73M
20.31%
YoY
|
$68.77M
-122.25%
YoY
|
-$309.1M
44.56%
YoY
|
-$213.8M
-28.74%
YoY
|
| Cash From Financing Activities |
$3.359B
7956.71%
YoY
|
$41.69M
2267.23%
YoY
|
$1.761M
60.68%
YoY
|
$1.096M
-99.82%
YoY
|
$603.2M
99.8%
YoY
|
| Net Change In Cash |
$980.9M
5129.0%
YoY
|
$18.76M
-326.39%
YoY
|
-$8.286M
-97.65%
YoY
|
-$352.7M
-197.18%
YoY
|
$362.9M
23018.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$283.2M
167.96%
YoY
|
-$105.7M
34.1%
YoY
|
-$78.81M
76.32%
YoY
|
-$44.70M
68.44%
YoY
|
-$26.54M
7596.35%
YoY
|
| Capital Expenditures |
$16.42M
-8.75%
YoY
|
$17.99M
31.3%
YoY
|
$13.70M
46.78%
YoY
|
$9.336M
-211.1%
YoY
|
-$8.403M
N/A
|
| Free Cash Flow |
-$299.6M
142.25%
YoY
|
-$123.7M
33.68%
YoY
|
-$92.51M
71.21%
YoY
|
-$54.03M
197.97%
YoY
|
-$18.13M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$805.4M
-2597.09%
YoY
|
$753.7M
-473.11%
YoY
|
-$1.055B
1909.59%
YoY
|
-$176.8M
370.8%
YoY
|
-$32.25M
-18.54%
YoY
|
-$202.0M
382.05%
YoY
|
-$52.50M
17.15%
YoY
|
-$37.56M
-14.08%
YoY
|
-$39.59M
44.82%
YoY
|
-$41.90M
124.72%
YoY
|
-$44.81M
86.84%
YoY
|
-$43.72M
2543.17%
YoY
|
-$27.34M
546.75%
YoY
|
-$18.65M
-74.83%
YoY
|
-$23.98M
62.26%
YoY
|
-$1.654M
-83.44%
YoY
|
-$4.227M
108.49%
YoY
|
-$74.08M
357.18%
YoY
|
-$14.78M
146043.96%
YoY
|
| Depreciation, Depletion And Amortization |
$11.30M
156.82%
YoY
|
$40.65M
638.46%
YoY
|
$9.300M
165.71%
YoY
|
$5.200M
79.31%
YoY
|
$4.400M
62.96%
YoY
|
$5.504M
56.99%
YoY
|
$3.500M
84.21%
YoY
|
$2.900M
81.25%
YoY
|
$2.700M
125.0%
YoY
|
$3.506M
158.55%
YoY
|
$1.900M
72.73%
YoY
|
$1.600M
45.45%
YoY
|
$1.200M
-5.21%
YoY
|
$1.356M
34.93%
YoY
|
$1.100M
-28.71%
YoY
|
$1.100M
266.67%
YoY
|
$1.266M
N/A
|
$1.005M
N/A
|
$1.543M
N/A
|
| Cash From Operating Activities |
-$151.0M
357.3%
YoY
|
-$74.51M
88.98%
YoY
|
-$123.1M
540.66%
YoY
|
-$52.57M
97.8%
YoY
|
-$33.03M
61.37%
YoY
|
-$39.43M
48.06%
YoY
|
-$19.21M
-13.77%
YoY
|
-$26.58M
65.23%
YoY
|
-$20.47M
48.14%
YoY
|
-$26.63M
78.57%
YoY
|
-$22.28M
73.3%
YoY
|
-$16.09M
86.94%
YoY
|
-$13.82M
65.97%
YoY
|
-$14.91M
218.25%
YoY
|
-$12.86M
-36.22%
YoY
|
-$8.605M
1583.29%
YoY
|
-$8.324M
603.41%
YoY
|
-$4.686M
1259.05%
YoY
|
-$20.16M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.369M
262.61%
YoY
|
$522.0K
-89.36%
YoY
|
$10.20M
103.45%
YoY
|
$2.284M
-73.91%
YoY
|
$2.308M
-26.5%
YoY
|
$4.905M
-44.35%
YoY
|
$5.014M
-12.8%
YoY
|
$8.753M
469.86%
YoY
|
$3.140M
164.98%
YoY
|
$8.814M
526.88%
YoY
|
$5.750M
-462.32%
YoY
|
$1.536M
-133.49%
YoY
|
$1.185M
-142.23%
YoY
|
$1.406M
-152.29%
YoY
|
-$1.587M
-72.23%
YoY
|
-$4.586M
N/A
|
-$2.806M
N/A
|
-$2.689M
N/A
|
-$5.714M
N/A
|
| Acquisitions |
$33.28M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.425M
-100.63%
YoY
|
-$1.221B
-4271.42%
YoY
|
-$662.5M
-5832.55%
YoY
|
$31.48M
84.67%
YoY
|
-$226.8M
-568.27%
YoY
|
$29.27M
-11.31%
YoY
|
$11.56M
-77.45%
YoY
|
$17.05M
-182.36%
YoY
|
$48.43M
112.23%
YoY
|
$33.00M
403.28%
YoY
|
$51.25M
92.94%
YoY
|
-$20.70M
-32.13%
YoY
|
$22.82M
-107.57%
YoY
|
$6.557M
-103.21%
YoY
|
$26.56M
-2313.58%
YoY
|
-$30.50M
N/A
|
-$301.3M
N/A
|
-$204.2M
-31.94%
YoY
|
-$1.200M
N/A
|
| Cash From Investing Activities |
-$391.9M
70.24%
YoY
|
-$1.221B
-5113.36%
YoY
|
-$672.7M
-10382.1%
YoY
|
$29.20M
252.01%
YoY
|
-$230.2M
-628.79%
YoY
|
$24.36M
0.74%
YoY
|
$6.542M
-85.62%
YoY
|
$8.295M
-137.31%
YoY
|
$43.53M
104.22%
YoY
|
$24.19M
369.54%
YoY
|
$45.50M
82.17%
YoY
|
-$22.24M
-36.63%
YoY
|
$21.32M
-107.01%
YoY
|
$5.151M
-102.49%
YoY
|
$24.98M
-461.24%
YoY
|
-$35.08M
N/A
|
-$304.1M
N/A
|
-$206.9M
-31.04%
YoY
|
-$6.914M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$362.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.456M
17724.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.899M
-98.13%
YoY
|
$1.981B
4944.65%
YoY
|
$1.005B
92230.79%
YoY
|
$4.123M
-12593.94%
YoY
|
$368.7M
27032.74%
YoY
|
$39.27M
3919.75%
YoY
|
$1.088M
353.33%
YoY
|
-$33.00K
-106.52%
YoY
|
$1.359M
3897.06%
YoY
|
$977.0K
-191.39%
YoY
|
$240.0K
-78.38%
YoY
|
$506.0K
-44.21%
YoY
|
$34.00K
-77.03%
YoY
|
-$1.069M
-104.59%
YoY
|
$1.110M
-99.81%
YoY
|
$907.0K
625.6%
YoY
|
$148.0K
N/A
|
$23.29M
-92.29%
YoY
|
$579.8M
2319156.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$151.0M
357.3%
YoY
|
-$74.51M
88.98%
YoY
|
-$123.1M
540.66%
YoY
|
-$52.57M
97.8%
YoY
|
-$33.03M
61.37%
YoY
|
-$39.43M
48.06%
YoY
|
-$19.21M
-13.77%
YoY
|
-$26.58M
65.23%
YoY
|
-$20.47M
48.14%
YoY
|
-$26.63M
78.57%
YoY
|
-$22.28M
73.3%
YoY
|
-$16.09M
86.94%
YoY
|
-$13.82M
65.97%
YoY
|
-$14.91M
218.25%
YoY
|
-$12.86M
-36.22%
YoY
|
-$8.605M
1583.29%
YoY
|
-$8.324M
603.41%
YoY
|
-$4.686M
1259.05%
YoY
|
-$20.16M
N/A
|
| Cash From Investing Activities |
-$391.9M
70.24%
YoY
|
-$1.221B
-5113.36%
YoY
|
-$672.7M
-10382.1%
YoY
|
$29.20M
252.01%
YoY
|
-$230.2M
-628.79%
YoY
|
$24.36M
0.74%
YoY
|
$6.542M
-85.62%
YoY
|
$8.295M
-137.31%
YoY
|
$43.53M
104.22%
YoY
|
$24.19M
369.54%
YoY
|
$45.50M
82.17%
YoY
|
-$22.24M
-36.63%
YoY
|
$21.32M
-107.01%
YoY
|
$5.151M
-102.49%
YoY
|
$24.98M
-461.24%
YoY
|
-$35.08M
N/A
|
-$304.1M
N/A
|
-$206.9M
-31.04%
YoY
|
-$6.914M
N/A
|
| Cash From Financing Activities |
$6.899M
-98.13%
YoY
|
$1.981B
4944.65%
YoY
|
$1.005B
92230.79%
YoY
|
$4.123M
-12593.94%
YoY
|
$368.7M
27032.74%
YoY
|
$39.27M
3919.75%
YoY
|
$1.088M
353.33%
YoY
|
-$33.00K
-106.52%
YoY
|
$1.359M
3897.06%
YoY
|
$977.0K
-191.39%
YoY
|
$240.0K
-78.38%
YoY
|
$506.0K
-44.21%
YoY
|
$34.00K
-77.03%
YoY
|
-$1.069M
-104.59%
YoY
|
$1.110M
-99.81%
YoY
|
$907.0K
625.6%
YoY
|
$148.0K
N/A
|
$23.29M
-92.29%
YoY
|
$579.8M
2319156.0%
YoY
|
| Net Change In Cash |
-$536.4M
-608.33%
YoY
|
$685.2M
2730.43%
YoY
|
$208.8M
-1903.18%
YoY
|
-$19.25M
5.1%
YoY
|
$105.5M
331.98%
YoY
|
$24.21M
-1750.24%
YoY
|
-$11.58M
-149.36%
YoY
|
-$18.32M
-51.56%
YoY
|
$24.43M
224.22%
YoY
|
-$1.467M
-86.46%
YoY
|
$23.46M
77.32%
YoY
|
-$37.81M
-11.61%
YoY
|
$7.534M
-102.41%
YoY
|
-$10.83M
-94.25%
YoY
|
$13.23M
-97.61%
YoY
|
-$42.78M
10977.94%
YoY
|
-$312.3M
26288.51%
YoY
|
-$188.3M
-12287.75%
YoY
|
$552.7M
2210874.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$151.0M
357.3%
YoY
|
-$74.51M
88.98%
YoY
|
-$123.1M
540.66%
YoY
|
-$52.57M
97.8%
YoY
|
-$33.03M
61.37%
YoY
|
-$39.43M
48.06%
YoY
|
-$19.21M
-13.77%
YoY
|
-$26.58M
65.23%
YoY
|
-$20.47M
48.14%
YoY
|
-$26.63M
78.57%
YoY
|
-$22.28M
73.3%
YoY
|
-$16.09M
86.94%
YoY
|
-$13.82M
65.97%
YoY
|
-$14.91M
218.25%
YoY
|
-$12.86M
-36.22%
YoY
|
-$8.605M
1583.29%
YoY
|
-$8.324M
603.41%
YoY
|
-$4.686M
1259.05%
YoY
|
-$20.16M
N/A
|
| Capital Expenditures |
$8.369M
262.61%
YoY
|
$522.0K
-89.36%
YoY
|
$10.20M
103.45%
YoY
|
$2.284M
-73.91%
YoY
|
$2.308M
-26.5%
YoY
|
$4.905M
-44.35%
YoY
|
$5.014M
-12.8%
YoY
|
$8.753M
469.86%
YoY
|
$3.140M
164.98%
YoY
|
$8.814M
526.88%
YoY
|
$5.750M
-462.32%
YoY
|
$1.536M
-133.49%
YoY
|
$1.185M
-142.23%
YoY
|
$1.406M
-152.29%
YoY
|
-$1.587M
-72.23%
YoY
|
-$4.586M
N/A
|
-$2.806M
N/A
|
-$2.689M
N/A
|
-$5.714M
N/A
|
| Free Cash Flow |
-$159.4M
351.12%
YoY
|
-$75.03M
69.25%
YoY
|
-$133.3M
450.17%
YoY
|
-$54.86M
55.26%
YoY
|
-$35.33M
49.68%
YoY
|
-$44.33M
25.08%
YoY
|
-$24.23M
-13.57%
YoY
|
-$35.33M
100.5%
YoY
|
-$23.61M
57.37%
YoY
|
-$35.44M
117.19%
YoY
|
-$28.03M
148.74%
YoY
|
-$17.62M
338.47%
YoY
|
-$15.00M
171.84%
YoY
|
-$16.32M
717.18%
YoY
|
-$11.27M
-21.97%
YoY
|
-$4.019M
N/A
|
-$5.518M
N/A
|
-$1.997M
N/A
|
-$14.44M
N/A
|
Loading...