Financial Snapshot

Revenue
$803.1M
TTM
Gross Margin
98.7%
TTM
Net Earnings
-$358.8M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
891.05%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$662.5M
Q3 2024
Cash
Q3 2024
P/E
-16.35
Nov 29, 2024 EST
Free Cash Flow
-$370.9M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $787.6M $587.4M $810.5M $729.3M $1.123B $599.7M $514.2M $372.8M $283.7M $214.2M $147.3M $102.0M $99.09M $108.5M $121.6M $107.2M $58.30M $14.90M $40.10M $42.60M $50.00M $80.20M $53.30M $37.30M $36.40M $43.30M $36.50M $26.60M $16.00M $13.30M $10.70M $8.700M $6.300M $1.800M $0.00
YoY Change 34.1% -27.53% 11.13% -35.03% 87.2% 16.63% 37.92% 31.41% 32.45% 45.43% 44.33% 2.99% -8.68% -10.77% 13.43% 83.88% 291.28% -62.84% -5.87% -14.8% -37.66% 50.47% 42.9% 2.47% -15.94% 18.63% 37.22% 66.25% 20.3% 24.3% 22.99% 38.1% 250.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $787.6M $587.4M $810.5M $729.3M $1.123B $599.7M $514.2M $372.8M $283.7M $214.2M $147.3M $102.0M $99.09M $108.5M $121.6M $107.2M $58.30M $14.90M $40.10M $42.60M $50.00M $80.20M $53.30M $37.30M $36.40M $43.30M $36.50M $26.60M $16.00M $13.30M $10.70M $8.700M $6.300M $1.800M $0.00
Cost Of Revenue $9.133M $14.12M $10.84M $11.90M $4.384M $1.820M $0.00 $0.00 $143.7M
Gross Profit $778.5M $573.3M $799.6M $717.3M $1.118B $597.9M $514.2M $372.8M -$35.20M
Gross Profit Margin 98.84% 97.6% 98.66% 98.35% 99.61% 99.7% 100.0% 100.0% -32.44%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $232.6M $150.3M $170.9M $354.3M $286.6M $244.6M $108.5M $48.60M $37.20M $20.10M $14.90M $12.50M $12.80M $11.70M $14.50M $13.80M $13.10M $11.20M $7.900M $9.600M $10.20M $5.500M $15.60M $9.200M $10.60M $9.500M $8.100M $6.200M $5.400M $6.000M $4.800M $6.500M $4.200M $1.700M $1.200M
YoY Change 54.77% -12.08% -51.75% 23.6% 17.18% 125.48% 123.23% 30.65% 85.07% 34.9% 19.2% -2.34% 9.4% -19.31% 5.07% 5.34% 16.96% 41.77% -17.71% -5.88% 85.45% -64.74% 69.57% -13.21% 11.58% 17.28% 30.65% 14.81% -10.0% 25.0% -26.15% 54.76% 147.06% 41.67%
% of Gross Profit 29.88% 26.22% 21.38% 49.39% 25.63% 40.92% 21.1% 13.04%
Research & Development $900.0M $833.1M $635.0M $535.1M $461.5M $411.9M $372.5M $344.3M $322.3M $241.8M $173.7M $154.6M $157.4M $145.2M $134.6M $106.4M $78.20M $69.40M $82.50M $118.5M $117.0M $124.1M $83.70M $57.00M $66.40M $62.20M $55.90M $45.70M $33.20M $26.50M $25.60M $23.10M $12.20M $4.800M $1.500M
YoY Change 8.02% 31.21% 18.66% 15.95% 12.04% 10.58% 8.19% 6.83% 33.29% 39.21% 12.35% -1.78% 8.43% 7.85% 26.5% 36.06% 12.68% -15.88% -30.38% 1.28% -5.72% 48.27% 46.84% -14.16% 6.75% 11.27% 22.32% 37.65% 25.28% 3.52% 10.82% 89.34% 154.17% 220.0%
% of Gross Profit 115.6% 145.34% 79.41% 74.6% 41.27% 68.9% 72.45% 92.36%
Depreciation & Amortization $10.29M $14.33M $17.84M $15.50M $12.54M $10.71M $6.708M $9.100M $10.30M $9.400M $6.591M $7.074M $6.594M $4.840M $9.300M $6.800M $6.700M $7.900M $9.700M $12.20M $12.30M $9.400M $6.900M $5.500M $5.200M $4.300M $3.200M $2.600M $2.800M $3.900M $3.200M $2.000M $900.0K $400.0K $0.00
YoY Change -28.17% -19.68% 15.09% 23.6% 17.13% 59.6% -26.29% -11.65% 9.57% 42.62% -6.83% 7.28% 36.24% -47.96% 36.76% 1.49% -15.19% -18.56% -20.49% -0.81% 30.85% 36.23% 25.45% 5.77% 20.93% 34.38% 23.08% -7.14% -28.21% 21.88% 60.0% 122.22% 125.0%
% of Gross Profit 1.32% 2.5% 2.23% 2.16% 1.12% 1.79% 1.3% 2.44%
Operating Expenses $232.6M $150.3M $805.9M $889.4M $748.1M $656.5M $481.0M $392.9M $359.5M $261.9M $199.0M $171.0M $170.2M $156.8M $149.1M $120.3M $91.30M $80.60M $90.30M $128.1M $127.2M $129.6M $99.40M $66.30M $77.00M $71.70M $64.00M $51.90M $38.60M $32.40M $30.40M $29.60M $16.50M $6.400M $2.700M
YoY Change 54.77% -81.35% -9.39% 18.88% 13.96% 36.49% 22.42% 9.29% 37.27% 31.64% 16.36% 0.46% 8.52% 5.18% 23.94% 31.76% 13.28% -10.74% -29.51% 0.71% -1.85% 30.38% 49.92% -13.9% 7.39% 12.03% 23.31% 34.46% 19.14% 6.58% 2.7% 79.39% 157.81% 137.04%
Operating Profit -$353.7M -$410.2M -$6.286M -$172.1M $365.9M -$61.37M $31.05M -$20.10M -$51.67M -$68.92M -$71.10M -$48.36M
YoY Change -13.76% 6425.47% -96.35% -147.04% -696.17% -297.67% -254.46% -25.04% -3.06% 47.03%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $12.66M $8.122M $10.80M $9.510M $12.44M $44.79M $44.75M -$33.30M -$12.10M $1.600M $19.36M $21.15M $16.73M $13.23M -$4.200M -$1.500M $2.100M -$800.0K -$15.20M -$24.70M -$16.00M -$24.10M -$27.70M -$22.90M -$18.70M -$9.400M -$3.600M -$1.200M -$1.100M $1.000M $700.0K $1.400M $1.500M $100.0K $300.0K
YoY Change 55.87% -24.78% 13.54% -23.55% -72.23% 0.08% -234.39% 175.21% -856.25% -91.73% -8.5% 26.42% 26.45% -415.05% 180.0% -171.43% -362.5% -94.74% -38.46% 54.38% -33.61% -13.0% 20.96% 22.46% 98.94% 161.11% 200.0% 9.09% -210.0% 42.86% -50.0% -6.67% 1400.0% -66.67%
% of Operating Profit 3.4% 144.14%
Other Income/Expense, Net $14.26M -$7.274M -$1.133M -$100.0K -$686.0K -$182.0K -$3.548M $0.00
YoY Change -295.99% 542.01% 1033.0% -85.42% 276.92% -94.87%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income -$334.0M -$258.0M -$29.15M -$134.6M $338.8M -$69.58M -$5.289M -$57.50M -$87.90M -$54.40M -$66.56M -$74.59M -$84.79M -$61.16M -$31.80M -$14.50M -$34.10M -$66.00M -$72.40M -$142.5M -$95.00M -$72.20M -$73.80M -$53.50M -$59.20M -$43.00M -$31.10M -$26.50M -$23.70M -$18.20M -$19.10M -$19.50M -$8.700M -$4.500M -$2.400M
YoY Change 29.45% 785.09% -78.34% -139.72% -586.9% 1215.48% -90.8% -34.58% 61.58% -18.27% -10.76% -12.03% 38.64% 92.32% 119.31% -57.48% -48.33% -8.84% -49.19% 50.0% 31.58% -2.17% 37.94% -9.63% 37.67% 38.26% 17.36% 11.81% 30.22% -4.71% -2.05% 124.14% 93.33% 87.5%
Income Tax $32.32M $11.74M -$551.0K $345.2M $51.51M -$291.1M -$5.980M $2.900M $400.0K -$15.40M -$5.900M -$9.100M $0.00 $100.0K $3.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 15.2%
Net Earnings -$366.3M -$269.7M -$28.60M -$444.3M $278.1M $273.7M $346.0K -$60.40M -$88.30M -$39.00M -$60.64M -$65.48M -$84.80M -$61.25M $155.1M -$18.20M -$141.6M -$45.90M -$72.40M -$142.5M -$95.00M -$72.20M -$73.80M -$53.50M -$59.20M -$43.00M -$31.10M -$26.50M -$23.70M -$18.20M -$19.10M -$19.50M -$8.700M -$4.500M -$2.400M
YoY Change 35.8% 843.18% -93.56% -259.72% 1.61% 79015.9% -100.57% -31.6% 126.41% -35.69% -7.38% -22.79% 38.45% -139.49% -952.2% -87.15% 208.5% -36.6% -49.19% 50.0% 31.58% -2.17% 37.94% -9.63% 37.67% 38.26% 17.36% 11.81% 30.22% -4.71% -2.05% 124.14% 93.33% 87.5%
Net Earnings / Revenue -46.5% -45.92% -3.53% -60.92% 24.78% 45.65% 0.07% -16.2% -31.12% -18.21% -41.17% -64.16% -85.58% -56.45% 127.55% -16.98% -242.88% -308.05% -180.55% -334.51% -190.0% -90.02% -138.46% -143.43% -162.64% -99.31% -85.21% -99.62% -148.13% -136.84% -178.5% -224.14% -138.1% -250.0%
Basic Earnings Per Share -$2.56 -$1.90 -$0.20 -$3.18 $2.00 $2.09 $0.15
Diluted Earnings Per Share -$2.56 -$1.90 -$202.8K -$3.18 $1.90 $2.07 $0.15 -$499.6K -$737.7K -$331.4K -$548.4K -$651.1K -$850.6K -$618.6K $1.581M -$192.4K -$1.692M -$617.8K -$1.151M -$2.518M -$1.712M -$1.325M -$1.673M -$1.446M -$2.063M -$1.599M -$1.174M -$1.035M -$1.102M -$933.3K -$1.217M -$1.512M -$836.5K -$692.3K -$444.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $2.331B $1.987B $2.115B $1.892B $2.500B $2.084B $1.023B $667.6M $804.0M $810.7M $708.9M $408.1M $343.7M $472.4M $574.3M $491.0M $193.7M $193.3M $94.40M $103.9M $215.5M $289.4M $312.0M $127.3M $52.80M $58.80M $86.80M $77.60M $77.40M $43.40M $54.00M $36.40M $61.00M $1.800M $2.400M
YoY Change 17.32% -6.06% 11.76% -24.29% 19.93% 103.78% 53.19% -16.97% -0.83% 14.36% 73.71% 18.74% -27.24% -17.74% 16.97% 153.48% 0.21% 104.77% -9.14% -51.79% -25.54% -7.24% 145.09% 141.1% -10.2% -32.26% 11.86% 0.26% 78.34% -19.63% 48.35% -40.33% 3288.89% -25.0%
Cash & Equivalents $2.331B $276.5M $869.2M $397.7M $683.3M $278.8M $129.6M $84.70M $128.8M $143.0M $160.0M $124.5M $65.50M $70.10M $105.3M $217.9M $138.6M $114.5M $50.90M $27.30M $33.10M $101.9M $127.0M $39.60M $35.30M $27.60M $38.10M $37.10M $46.50M $12.90M $33.70M $16.50M $21.20M $1.800M $1.900M
Short-Term Investments $1.932B $1.710B $1.246B $1.495B $1.816B $1.805B $893.1M $583.0M $675.2M $667.7M $548.9M $283.6M $278.2M $402.3M $469.1M $273.1M $55.10M $78.80M $43.50M $76.60M $182.4M $187.5M $185.0M $87.60M $17.50M $31.20M $48.70M $40.50M $30.90M $30.50M $20.30M $19.90M $39.80M $0.00 $500.0K
Other Short-Term Assets $213.0M $168.3M $143.4M $140.2M $139.8M $102.5M $73.10M $14.80M $14.80M $15.70M $7.500M $8.700M $5.400M $7.100M $8.100M $20.50M $9.500M $9.600M $6.600M $9.000M $7.400M $4.800M $6.400M $2.600M $900.0K $900.0K $2.100M $1.700M $1.600M $1.600M $1.600M $2.100M $1.800M $100.0K $100.0K
YoY Change 26.59% 17.35% 2.26% 0.29% 36.39% 40.22% 393.92% 0.0% -5.73% 109.33% -13.79% 61.11% -23.94% -12.35% -60.49% 115.79% -1.04% 45.45% -26.67% 21.62% 54.17% -25.0% 146.15% 188.89% 0.0% -57.14% 23.53% 6.25% 0.0% 0.0% -23.81% 16.67% 1700.0% 0.0%
Inventory $28.43M $22.03M $24.81M $22.00M $18.20M $8.600M $10.00M $7.500M $6.900M $6.300M $8.000M $6.100M $4.100M $2.500M $2.800M $2.700M $1.800M $900.0K $1.000M $2.700M $14.00M $11.10M $0.00
Prepaid Expenses
Receivables $98.00M $25.54M $61.90M $76.20M $63.00M $12.80M $63.00M $108.0M $11.40M $3.900M $11.10M $500.0K $6.900M $1.200M $10.90M $4.100M $4.900M $2.400M $3.900M $10.00M $2.700M $14.90M $10.40M $3.300M $5.400M $3.500M $300.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.642B $2.203B $2.345B $2.131B $2.721B $2.208B $1.169B $797.9M $837.0M $836.6M $735.5M $423.4M $360.1M $483.1M $596.1M $518.4M $209.9M $206.2M $105.9M $125.6M $239.6M $320.2M $328.8M $133.2M $59.20M $63.20M $89.20M $79.40M $79.00M $45.00M $55.60M $38.50M $62.80M $1.900M $2.400M
YoY Change 19.94% -6.07% 10.06% -21.68% 23.22% 88.92% 46.47% -4.67% 0.05% 13.75% 73.71% 17.58% -25.46% -18.96% 14.99% 146.97% 1.79% 94.71% -15.68% -47.58% -25.17% -2.62% 146.85% 125.0% -6.33% -29.15% 12.34% 0.51% 75.56% -19.06% 44.42% -38.69% 3205.26% -20.83%
Property, Plant & Equipment $243.0M $255.8M $196.1M $194.2M $166.3M $132.2M $121.9M $92.80M $90.20M $89.00M $86.20M $91.10M $96.60M $35.70M $27.30M $17.40M $6.000M $7.200M $9.100M $28.50M $34.80M $59.10M $28.20M $22.60M $23.90M $21.50M $18.80M $15.30M $14.60M $15.90M $18.60M $14.00M $9.500M $2.000M $700.0K
YoY Change -5.02% 30.48% 0.96% 16.78% 25.79% 8.45% 31.36% 2.88% 1.35% 3.25% -5.38% -5.69% 170.59% 30.77% 56.9% 190.0% -16.67% -20.88% -68.07% -18.1% -41.12% 109.57% 24.78% -5.44% 11.16% 14.36% 22.88% 4.79% -8.18% -14.52% 32.86% 47.37% 375.0% 185.71%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $5.300M $1.400M $600.0K $5.600M $12.50M $7.000M $0.00 $0.00
YoY Change 278.57% 133.33% -89.29% -55.2% 78.57%
Other Assets $105.0M $75.34M $41.57M $36.90M $320.6M $303.7M $10.10M $1.300M $1.300M $10.40M $5.400M $5.900M $2.800M $3.500M $3.300M $3.900M $7.500M $4.300M $8.800M $3.900M $8.500M $9.200M $5.300M $600.0K $1.700M $2.200M $2.500M $500.0K $1.100M $1.700M $2.000M $1.900M $900.0K $300.0K $200.0K
YoY Change 39.36% 81.26% 12.65% -88.49% 5.56% 2906.93% 676.92% 0.0% -87.5% 92.59% -8.47% 110.71% -20.0% 6.06% -15.38% -48.0% 74.42% -51.14% 125.64% -54.12% -7.61% 73.58% 783.33% -64.71% -22.73% -12.0% 400.0% -54.55% -35.29% -15.0% 5.26% 111.11% 200.0% 50.0%
Total Long-Term Assets $348.0M $331.2M $266.6M $259.1M $512.5M $459.9M $154.1M $114.6M $110.9M $119.2M $111.7M $122.3M $124.8M $67.40M $61.10M $54.40M $49.00M $49.70M $60.50M $82.80M $95.30M $118.5M $88.30M $50.10M $43.90M $32.90M $28.70M $21.90M $20.60M $21.60M $23.20M $17.00M $10.80M $2.400M $1.000M
YoY Change 5.08% 24.21% 2.91% -49.44% 11.44% 198.44% 34.47% 3.34% -6.96% 6.71% -8.67% -2.0% 85.16% 10.31% 12.32% 11.02% -1.41% -17.85% -26.93% -13.12% -19.58% 34.2% 76.25% 14.12% 33.43% 14.63% 31.05% 6.31% -4.63% -6.9% 36.47% 57.41% 350.0% 140.0%
Total Assets $2.990B $2.534B $2.612B $2.390B $3.233B $2.668B $1.323B $912.5M $947.9M $955.8M $847.2M $545.7M $484.9M $550.5M $657.2M $572.8M $258.9M $255.9M $166.4M $208.4M $334.9M $438.7M $417.1M $183.3M $103.1M $96.10M $117.9M $101.3M $99.60M $66.60M $78.80M $55.50M $73.60M $4.300M $3.400M
YoY Change
Accounts Payable $26.03M $17.92M $11.90M $17.20M $16.10M $28.70M $24.90M $21.10M $28.40M $18.00M $11.00M $10.20M $8.300M $6.500M $4.700M $5.700M $2.600M $4.300M $2.100M $7.000M $3.700M $10.70M $6.100M $2.200M $3.100M $3.000M $2.800M $2.400M $1.000M $1.500M $1.400M $1.000M $1.200M $400.0K $200.0K
YoY Change 45.23% 50.55% -30.79% 6.83% -43.9% 15.26% 18.01% -25.7% 57.78% 63.64% 7.84% 22.89% 27.69% 38.3% -17.54% 119.23% -39.53% 104.76% -70.0% 89.19% -65.42% 75.41% 177.27% -29.03% 3.33% 7.14% 16.67% 140.0% -33.33% 7.14% 40.0% -16.67% 200.0% 100.0%
Accrued Expenses $223.7M $196.5M $130.0M $157.9M $106.2M $77.60M $91.80M $60.20M $44.20M $42.80M $34.30M $23.30M $27.80M $19.20M $19.50M $16.40M $14.00M $12.30M $12.30M $11.70M $10.70M $10.10M $9.600M $5.000M $3.800M $5.800M $6.600M $4.300M $4.100M $3.000M $3.600M $1.900M $1.400M $500.0K $100.0K
YoY Change 13.85% 51.18% -17.69% 48.68% 36.86% -15.47% 52.49% 36.2% 3.27% 24.78% 47.21% -16.19% 44.79% -1.54% 18.9% 17.14% 13.82% 0.0% 5.13% 9.35% 5.94% 5.21% 92.0% 31.58% -34.48% -12.12% 53.49% 4.88% 36.67% -16.67% 89.47% 35.71% 180.0% 400.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $44.00M $320.0K $926.0K $298.5M $13.70M $1.600M $1.200M $9.000M $2.900M $4.400M $4.900M $3.400M $5.600M $4.300M $2.100M $7.200M $7.500M $7.800M $10.50M $16.50M $21.40M $9.800M $4.600M $3.900M $3.600M $2.300M $6.200M $5.000M $2.400M $4.900M $2.200M $1.000M $300.0K $100.0K
YoY Change 13650.0% -65.44% -99.69% 756.25% 33.33% -86.67% 210.34% -34.09% -10.2% 44.12% -39.29% 30.23% 104.76% -70.83% -4.0% -3.85% -25.71% -36.36% -22.9% 118.37% 113.04% 17.95% 8.33% 56.52% -62.9% 24.0% 108.33% -51.02% 122.73% 120.0% 233.33% 200.0%
Total Short-Term Liabilities $448.0M $311.6M $240.6M $583.3M $273.0M $280.3M $243.6M $133.8M $148.9M $115.3M $97.80M $74.30M $76.10M $105.9M $111.4M $124.7M $62.20M $25.10M $23.80M $43.40M $45.60M $76.00M $48.20M $14.60M $15.00M $22.50M $26.60M $23.10M $19.00M $11.30M $11.50M $9.000M $7.300M $1.500M $400.0K
YoY Change 43.79% 29.52% -58.76% 113.66% -2.6% 15.07% 82.06% -10.14% 29.14% 17.89% 31.63% -2.37% -28.14% -4.94% -10.67% 100.48% 147.81% 5.46% -45.16% -4.82% -40.0% 57.68% 230.14% -2.67% -33.33% -15.41% 15.15% 21.58% 68.14% -1.74% 27.78% 23.29% 386.67% 275.0%
Long-Term Debt $1.229B $1.183B $1.228B $523.8M $770.3M $633.0M $605.9M $587.9M $463.9M $454.9M $228.2M $221.9M $215.5M $148.8M $136.6M $127.9M $162.9M $132.8M $139.9M $236.6M $213.4M $192.9M $125.7M $102.3M $87.30M $77.70M $56.50M $19.90M $4.700M $9.300M $8.800M $6.700M $5.000M $900.0K $200.0K
YoY Change 3.91% -3.69% 134.45% -32.0% 21.69% 4.47% 3.06% 26.73% 1.98% 99.34% 2.84% 2.97% 44.83% 8.93% 6.8% -21.49% 22.67% -5.08% -40.87% 10.87% 10.63% 53.46% 22.87% 17.18% 12.36% 37.52% 183.92% 323.4% -49.46% 5.68% 31.34% 34.0% 455.56% 350.0%
Other Long-Term Liabilities $926.0M $466.7M $371.4M $439.3M $505.3M $567.4M $108.0M $91.20M $134.3M $127.8M $142.8M $66.70M $21.90M $51.30M $107.1M $172.8M $23.50M $0.00 $0.00 $500.0K $8.800M $14.40M $20.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.200M $200.0K $100.0K
YoY Change 98.41% 25.67% -15.46% -13.06% -10.94% 425.37% 18.42% -32.09% 5.09% -10.5% 114.09% 204.57% -57.31% -52.1% -38.02% 635.32% -100.0% -94.32% -38.89% -28.0% -100.0% 1000.0% 100.0%
Total Long-Term Liabilities $2.155B $1.649B $1.599B $963.1M $1.276B $1.200B $713.9M $679.1M $598.2M $582.7M $371.0M $288.6M $237.4M $200.1M $243.7M $300.7M $186.4M $132.8M $139.9M $237.1M $222.2M $207.3M $145.7M $102.3M $87.30M $77.70M $56.50M $19.90M $4.700M $9.300M $8.800M $6.700M $7.200M $1.100M $300.0K
YoY Change 30.65% 3.13% 66.07% -24.5% 6.26% 68.15% 5.12% 13.52% 2.66% 57.06% 28.55% 21.57% 18.64% -17.89% -18.96% 61.32% 40.36% -5.08% -41.0% 6.71% 7.19% 42.28% 42.42% 17.18% 12.36% 37.52% 183.92% 323.4% -49.46% 5.68% 31.34% -6.94% 554.55% 266.67%
Total Liabilities $2.603B $1.961B $1.840B $1.546B $1.762B $1.620B $1.042B $812.9M $747.1M $698.0M $468.8M $362.9M $313.5M $305.9M $365.5M $462.6M $258.0M $187.3M $163.7M $280.6M $267.8M $283.2M $194.0M $116.9M $102.2M $100.3M $83.00M $42.90M $23.70M $20.60M $20.40M $15.60M $14.50M $2.600M $700.0K
YoY Change 32.74% 6.58% 18.98% -12.24% 8.79% 55.47% 28.16% 8.81% 7.03% 48.89% 29.18% 15.76% 2.48% -16.31% -20.99% 79.3% 37.75% 14.42% -41.66% 4.78% -5.44% 45.98% 65.95% 14.38% 1.89% 20.84% 93.47% 81.01% 15.05% 0.98% 30.77% 7.59% 457.69% 271.43%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 143.2M 141.8M 141.0M 139.6M 140.0M 132.3M 124.0M 110.5M shares 100.6M shares 99.66M shares 99.14M shares
Diluted Shares Outstanding 143.2M 141.8M 141.0M 139.6M 153.2M 134.1M 126.1M 110.5M shares 100.6M shares 99.66M shares 99.14M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $5.8659 Billion

About IONIS PHARMACEUTICALS INC

Ionis Pharmaceuticals, Inc. engages in the development and commercialization of human therapeutic drugs using antisense technology. The company is headquartered in Carlsbad, California and currently employs 927 full-time employees. The firm has five marketed medicines and a pipeline in neurology, cardiology, and other areas of high patient need. The company has nine medicines in Phase III development and multiple additional medicines in early and mid-stage development. The Company’s products include SPINRAZA, QALSODY, WAINUA, TEGSEDI and WAYLIVRA. SPINRAZA is used for the treatment of patients with spinal muscular atrophy (SMA), a progressive, debilitating and often fatal genetic disease. QALSODY is an antisense medicine that is used for the treatment of adult patients with superoxide dismutase 1 amyotrophic lateral sclerosis (SOD1-ALS), a rare, neurodegenerative disorder that causes progressive loss of motor neurons leading to death. WAINUA is a self-administered subcutaneous LIgand-Conjugated Antisense (LICA) medicine used for the treatment of adults with polyneuropathy of hereditary transthyretin-mediated amyloidosis (ATTRv-PN).

Industry: Pharmaceutical Preparations Peers: Apellis Pharmaceuticals, Inc. EXACT SCIENCES CORP EXELIXIS, INC. HALOZYME THERAPEUTICS, INC. Karuna Therapeutics, Inc. Legend Biotech Corp UNITED THERAPEUTICS Corp