|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$842.4K
161.13%
YoY
|
$443.1K
-55.47%
YoY
|
$322.6K
-53.42%
YoY
|
$995.1K
147.81%
YoY
|
$692.5K
N/A
|
| Cash & Equivalents |
$842.4K
161.13%
YoY
|
$443.1K
-55.47%
YoY
|
$322.6K
-53.42%
YoY
|
$995.1K
147.81%
YoY
|
$692.5K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.313M
-1.26%
YoY
|
$1.468M
9.36%
YoY
|
$1.330M
70.39%
YoY
|
$1.342M
N/A
|
$780.5K
N/A
|
| Inventory |
$1.426M
74.17%
YoY
|
$690.5K
-24.32%
YoY
|
$818.8K
-5.67%
YoY
|
$912.4K
N/A
|
$868.0K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.644M
35.83%
YoY
|
$1.325M
38.77%
YoY
|
$1.211M
-10.16%
YoY
|
$954.9K
N/A
|
$1.347M
N/A
|
| Other Receivables |
$167.9K
-24.44%
YoY
|
$203.4K
-11.64%
YoY
|
$222.2K
-62.81%
YoY
|
$230.2K
N/A
|
$597.5K
N/A
|
| Total Short-Term Assets |
$5.394M
38.15%
YoY
|
$4.130M
-6.87%
YoY
|
$3.904M
-8.91%
YoY
|
$4.435M
N/A
|
$4.286M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$2.038M
171.72%
YoY
|
$874.3K
35.77%
YoY
|
$750.0K
26.18%
YoY
|
$643.9K
N/A
|
$594.4K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$367.9K
-10.21%
YoY
|
N/A
|
$409.8K
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.089M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$3.700M
151.63%
YoY
|
$1.537M
8.34%
YoY
|
$1.470M
10.82%
YoY
|
$1.418M
N/A
|
$1.327M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$5.394M
38.15%
YoY
|
$4.130M
-6.87%
YoY
|
$3.904M
-8.91%
YoY
|
$4.435M
N/A
|
$4.286M
N/A
|
| Total Long-Term Assets |
$3.700M
|
$1.470M
|
$1.327M
|
||
| Total Assets |
$9.093M
69.2%
YoY
|
$5.667M
-3.19%
YoY
|
$5.374M
-4.25%
YoY
|
$5.853M
N/A
|
$5.613M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$1.921M
15.19%
YoY
|
$977.5K
-7.3%
YoY
|
$1.668M
13.37%
YoY
|
$1.054M
N/A
|
$1.471M
N/A
|
| Accrued Expenses |
$400.1K
873.48%
YoY
|
$116.0K
3.2%
YoY
|
$41.10K
-72.0%
YoY
|
$112.4K
N/A
|
$146.8K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$46.98K
5.61%
YoY
|
$0.00
N/A
|
$44.49K
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$379.4K
-1.35%
YoY
|
$355.1K
-1.8%
YoY
|
$384.6K
12.03%
YoY
|
$361.6K
N/A
|
$343.3K
N/A
|
| Total Short-Term Liabilities |
$3.752M
24.78%
YoY
|
$3.668M
4.63%
YoY
|
$3.007M
1.74%
YoY
|
$3.506M
N/A
|
$2.955M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$393.0K
9.96%
YoY
|
$253.0K
-30.82%
YoY
|
$357.4K
-10.96%
YoY
|
$365.7K
N/A
|
$401.4K
N/A
|
| Other Long-Term Liabilities |
$735.9K
24430.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-90.8%
YoY
|
$5.700K
N/A
|
$32.60K
N/A
|
| Total Long-Term Liabilities |
$1.129M
213.24%
YoY
|
$253.0K
-31.87%
YoY
|
$360.4K
-16.96%
YoY
|
$371.4K
N/A
|
$434.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$3.752M
24.78%
YoY
|
$3.668M
4.63%
YoY
|
$3.007M
1.74%
YoY
|
$3.506M
N/A
|
$2.955M
N/A
|
| Total Long-Term Liabilities |
$1.129M
213.24%
YoY
|
$253.0K
-31.87%
YoY
|
$360.4K
-16.96%
YoY
|
$371.4K
N/A
|
$434.0K
N/A
|
| Total Liabilities |
$4.880M
44.95%
YoY
|
$3.921M
1.14%
YoY
|
$3.367M
-0.66%
YoY
|
$3.877M
N/A
|
$3.389M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
N/A
|
$942.8K
-19.65%
YoY
|
N/A
|
$1.173M
N/A
|
N/A
|
| Common Stock |
N/A
|
$802.6K
0.0%
YoY
|
N/A
|
$802.6K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.213M
109.86%
YoY
|
$1.745M
-11.67%
YoY
|
$2.007M
-9.73%
YoY
|
$1.976M
-13.06%
YoY
|
$2.224M
N/A
|
| Total Liabilities & Shareholders Equity |
$9.093M
69.2%
YoY
|
$5.667M
-3.19%
YoY
|
$5.374M
-4.25%
YoY
|
$5.853M
N/A
|
$5.613M
N/A
|
Loading...