International Paper Co /New/ - Understand $ip stock

$IP Market Cap: $20.05 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$18.64B

TTM

Gross Margin

28.06%

TTM

Net Earnings

$420.0M

TTM

Current Assets

$6.643B

Q3 2024

Current Liabilities

$4.353B

Q3 2024

Current Ratio

152.61%

Q3 2024

Total Assets

$23.16B

Q3 2024

Total Liabilities

$5.482B

Q3 2024

Book Value

$17.68B

Q3 2024

Cash

$1.159B

Q3 2024

P/E

47.74

Nov 29, 2024 EST

Free Cash Flow

$807.0M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$18.92B	$21.16B	$19.36B	$17.57B	$18.32B	$23.31B	$21.74B	$19.50B	$20.68B	$23.62B	$23.48B	$21.85B	$26.03B	$25.18B	$23.37B	$24.83B	$21.89B	$22.00B	$21.70B	$20.72B	$22.14B	$23.90B	$26.36B	$28.18B	$24.57B	$23.98B	$24.56B	$20.14B	$19.80B	$14.97B	$13.69B	$13.60B	$12.70B	$12.96B	$11.38B	$9.587B	$7.800B	$5.500B	$4.502B	$4.716B	$4.357B
YoY Change	-10.61%	9.29%	10.24%	-4.11%	-21.41%	7.19%	11.53%	-5.71%	-12.46%	0.57%	7.46%	-16.06%	3.4%	7.76%	-5.89%	13.43%	-0.48%	1.36%	4.72%	-6.4%	-7.37%	-9.35%	-6.45%	14.68%	2.48%	-2.35%	21.91%	1.75%	32.28%	9.36%	0.64%	7.05%	-1.98%	13.9%	18.68%	22.91%	41.82%	22.17%	-4.54%	8.24%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$18.92B	$21.16B	$19.36B	$17.57B	$18.32B	$23.31B	$21.74B	$19.50B	$20.68B	$23.62B	$23.48B	$21.85B	$26.03B	$25.18B	$23.37B	$24.83B	$21.89B	$22.00B	$21.70B	$20.72B	$22.14B	$23.90B	$26.36B	$28.18B	$24.57B	$23.98B	$24.56B	$20.14B	$19.80B	$14.97B	$13.69B	$13.60B	$12.70B	$12.96B	$11.38B	$9.587B	$7.800B	$5.500B	$4.502B	$4.716B	$4.357B
Cost Of Revenue	$13.63B	$15.14B	$13.83B	$12.34B	$12.67B	$15.56B	$14.80B	$14.06B	$14.31B	$16.25B	$16.28B	$15.29B	$18.94B	$18.48B	$15.22B	$18.74B	$16.06B	$16.25B	$16.33B	$15.20B	$16.44B	$17.47B	$19.41B	$20.08B	$17.96B	$17.76B	$18.09B	$14.88B	$13.89B	$11.09B	$10.15B	$10.14B	$9.316B	$9.263B	$7.918B	$6.717B	$5.650B	$3.991B	$3.477B	$3.582B	$3.442B
Gross Profit	$5.287B	$6.018B	$5.531B	$5.226B	$5.648B	$7.751B	$6.941B	$5.438B	$6.897B	$7.363B	$7.201B	$7.246B	$7.074B	$6.697B	$8.146B	$6.087B	$5.830B	$5.747B	$5.366B	$5.517B	$5.695B	$6.431B	$6.954B	$8.098B	$6.613B	$6.221B	$6.469B	$5.260B	$5.911B	$3.874B	$3.532B	$3.461B	$3.387B	$3.697B	$3.460B	$2.870B	$2.150B	$1.509B	$1.025B	$1.134B	$915.0M
Gross Profit Margin	27.95%	28.44%	28.56%	29.75%	30.83%	33.26%	31.92%	27.89%	33.36%	31.18%	30.66%	33.16%	27.17%	26.6%	34.86%	24.52%	26.63%	26.13%	24.73%	26.63%	25.72%	26.91%	26.38%	28.74%	26.91%	25.94%	26.34%	26.11%	29.86%	25.89%	25.81%	25.45%	26.66%	28.53%	30.41%	29.94%	27.56%	27.44%	22.77%	24.05%	21.0%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Selling, General & Admin	$3.089B	$3.224B	$1.385B	$1.353B	$1.449B	$1.723B	$1.621B	$1.458B	$1.539B	$1.793B	$1.796B	$1.674B	$1.887B	$1.930B	$3.394B	$3.415B	$3.034B	$3.138B	$3.022B	$3.022B	$3.077B	$3.257B	$3.649B	$3.674B	$3.407B	$3.350B	$3.510B	$2.628B	$2.349B	$1.925B	$1.786B	$1.760B	$1.649B	$1.595B	$1.291B	$1.033B	$878.0M	$726.0M	$622.0M	$617.0M	$547.0M
YoY Change	-4.19%	132.78%	2.37%	-6.63%	-15.9%	6.29%	11.18%	-5.26%	-14.17%	-0.17%	7.29%	-11.29%	-2.23%	-43.13%	-0.61%	12.56%	-3.31%	3.84%	0.0%	-1.79%	-5.53%	-10.74%	-0.68%	7.84%	1.7%	-4.56%	33.56%	11.88%	22.03%	7.78%	1.48%	6.73%	3.39%	23.55%	24.98%	17.65%	20.94%	16.72%	0.81%	12.8%
% of Gross Profit	58.43%	53.57%	25.04%	25.89%	25.66%	22.23%	23.35%	26.81%	22.31%	24.35%	24.94%	23.1%	26.68%	28.82%	41.66%	56.1%	52.04%	54.6%	56.32%	54.78%	54.03%	50.65%	52.47%	45.37%	51.52%	53.85%	54.26%	49.96%	39.74%	49.69%	50.57%	50.85%	48.69%	43.14%	37.31%	35.99%	40.84%	48.11%	60.68%	54.41%	59.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$1.432B	$1.040B	$1.097B	$1.091B	$1.072B	$1.328B	$1.343B	$1.124B	$1.167B	$1.406B	$1.415B	$1.390B	$1.263B	$1.396B	$1.472B	$1.347B	$1.086B	$1.158B	$1.274B	$1.262B	$1.347B	$1.497B	$1.870B	$1.916B	$1.665B	$1.494B	$1.570B	$1.194B	$1.031B	$885.0M	$898.0M	$850.0M	$725.0M	$667.0M	$559.0M	$474.0M	$424.0M	$326.0M	$267.0M	$249.0M	$263.0M
YoY Change	37.69%	-5.2%	0.55%	1.77%	-19.28%	-1.12%	19.48%	-3.68%	-17.0%	-0.64%	1.8%	10.06%	-9.53%	-5.16%	9.28%	24.03%	-6.22%	-9.11%	0.95%	-6.31%	-10.02%	-19.95%	-2.4%	15.08%	11.45%	-4.84%	31.49%	15.81%	16.5%	-1.45%	5.65%	17.24%	8.7%	19.32%	17.93%	11.79%	30.06%	22.1%	7.23%	-5.32%
% of Gross Profit	27.09%	17.28%	19.83%	20.88%	18.98%	17.13%	19.35%	20.67%	16.92%	19.1%	19.65%	19.18%	17.85%	20.85%	18.07%	22.13%	18.63%	20.15%	23.74%	22.87%	23.65%	23.28%	26.89%	23.66%	25.18%	24.02%	24.27%	22.7%	17.44%	22.84%	25.42%	24.56%	21.41%	18.04%	16.16%	16.52%	19.72%	21.6%	26.05%	21.96%	28.74%
Operating Expenses	$4.521B	$4.264B	$1.385B	$1.353B	$1.449B	$1.723B	$1.621B	$1.458B	$1.539B	$1.793B	$1.796B	$1.674B	$1.887B	$1.930B	$4.866B	$4.762B	$4.120B	$4.296B	$4.296B	$4.284B	$4.424B	$4.754B	$5.519B	$5.590B	$5.072B	$5.010B	$5.080B	$3.822B	$3.380B	$2.810B	$2.684B	$2.610B	$2.374B	$2.262B	$1.850B	$1.507B	$1.302B	$1.052B	$889.0M	$879.0M	$810.0M
YoY Change	6.03%	207.87%	2.37%	-6.63%	-15.9%	6.29%	11.18%	-5.26%	-14.17%	-0.17%	7.29%	-11.29%	-2.23%	-60.34%	2.18%	15.58%	-4.1%	0.0%	0.28%	-3.16%	-6.94%	-13.86%	-1.27%	10.21%	1.24%	-1.38%	32.91%	13.08%	20.28%	4.69%	2.84%	9.94%	4.95%	22.27%	22.76%	15.75%	23.76%	18.34%	1.14%	8.52%
Operating Profit	$766.0M	$1.754B	$4.146B	$3.873B	$4.199B	$6.028B	$5.320B	$3.980B	$2.361B	$2.058B	$2.233B	$1.933B	$2.216B	$1.686B	$3.280B	$1.325B	$1.710B	$1.451B	$1.070B	$1.233B	$1.271B	$1.677B	$1.435B	$2.508B	$1.541B	$1.211B	$1.389B	$1.438B	$2.531B	$1.064B	$848.0M	$851.0M	$1.013B	$1.435B	$1.610B	$1.363B	$848.0M	$457.0M	$136.0M	$255.0M	$105.0M
YoY Change	-56.33%	-57.69%	7.05%	-7.76%	-30.34%	13.31%	33.67%	68.57%	14.72%	-7.84%	15.52%	-12.77%	31.44%	-48.6%	147.55%	-22.51%	17.85%	35.61%	-13.22%	-2.99%	-24.21%	16.86%	-42.78%	62.75%	27.25%	-12.81%	-3.41%	-43.18%	137.88%	25.47%	-0.35%	-15.99%	-29.41%	-10.87%	18.12%	60.73%	85.56%	236.03%	-46.67%	142.86%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Interest Expense	-$231.0M	-$270.0M	$430.0M	$597.0M	$701.0M	$734.0M	$758.0M	$695.0M	$644.0M	$677.0M	$669.0M	$742.0M	$596.0M	$643.0M	$702.0M	$572.0M	-$297.0M	-$521.0M	-$595.0M	-$712.0M	-$705.0M	-$785.0M	-$929.0M	-$816.0M	-$536.0M	-$629.0M	-$606.0M	-$558.0M	-$503.0M	-$349.0M	-$310.0M	-$247.0M	-$315.0M	-$277.0M	-$205.0M	-$165.0M	-$167.0M	-$89.00M	-$91.00M	-$81.00M	-$65.00M
YoY Change	-14.44%	-162.79%	-27.97%	-14.84%	-4.5%	-3.17%	9.06%	7.92%	-4.87%	1.2%	-9.84%	24.5%	-7.31%	-8.4%	22.73%	-292.59%	-42.99%	-12.44%	-16.43%	0.99%	-10.19%	-15.5%	13.85%	52.24%	-14.79%	3.8%	8.6%	10.93%	44.13%	12.58%	25.51%	-21.59%	13.72%	35.12%	24.24%	-1.2%	87.64%	-2.2%	12.35%	24.62%
% of Operating Profit	-30.16%	-15.39%	10.37%	15.41%	16.69%	12.18%	14.25%	17.46%	27.28%	32.9%	29.96%	38.39%	26.9%	38.14%	21.4%	43.17%	-17.37%	-35.91%	-55.61%	-57.75%	-55.47%	-46.81%	-64.74%	-32.54%	-34.78%	-51.94%	-43.63%	-38.8%	-19.87%	-32.8%	-36.56%	-29.02%	-31.1%	-19.3%	-12.73%	-12.11%	-19.69%	-19.47%	-66.91%	-31.76%	-61.9%
Other Income/Expense, Net	-$54.00M	$192.0M	$200.0M	-$7.000M	-$36.00M	-$494.0M	-$531.0M	-$5.000M	-$13.00M	$12.00M	$20.00M	$18.00M																		$0.00	-$36.00M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$86.00M	$143.0M	$125.0M	$213.0M
YoY Change	-128.13%	-4.0%	-2957.14%	-80.56%	-92.71%	-6.97%	10520.0%	-61.54%	-208.33%	-40.0%	11.11%																			-100.0%							-100.0%	-39.86%	14.4%	-41.31%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Pretax Income	$382.0M	$1.511B	$906.0M	$660.0M	$1.103B	$1.450B	$297.0M	$411.0M	$1.013B	$565.0M	$775.0M	$419.0M	$874.0M	$198.0M	$1.199B	-$1.153B	$1.654B	$3.188B	$286.0M	$376.0M	$285.0M	$306.0M	-$1.265B	$723.0M	$448.0M	$429.0M	$143.0M	$802.0M	$2.028B	$715.0M	$502.0M	$206.0M	$638.0M	$946.0M	$1.405B	$1.198B	$681.0M	$454.0M	$159.0M	$144.0M	$253.0M
YoY Change	-74.72%	66.78%	37.27%	-40.16%	-23.93%	388.22%	-27.74%	-59.43%	79.29%	-27.1%	84.96%	-52.06%	341.41%	-83.49%	-203.99%	-169.71%	-48.12%	1014.69%	-23.94%	31.93%	-6.86%	-124.19%	-274.97%	61.38%	4.43%	200.0%	-82.17%	-60.45%	183.64%	42.43%	143.69%	-67.71%	-32.56%	-32.67%	17.28%	75.92%	50.0%	185.53%	10.42%	-43.08%
Income Tax	$59.00M	-$236.0M	$188.0M	$176.0M	$477.0M	$445.0M	-$1.085B	$193.0M	$417.0M	$123.0M	-$498.0M	$306.0M	$311.0M	$221.0M	$469.0M	$162.0M	$415.0M	$1.889B	-$407.0M	$114.0M	-$56.00M	-$72.00M	-$270.0M	$117.0M	$86.00M	$95.00M	$83.00M	$330.0M	$719.0M	$236.0M	$213.0M	$64.00M	$239.0M	$377.0M	$541.0M	$444.0M	$274.0M	$149.0M	$28.00M	$24.00M	-$2.000M
% Of Pretax Income	15.45%	-15.62%	20.75%	26.67%	43.25%	30.69%	-365.32%	46.96%	41.16%	21.77%	-64.26%	73.03%	35.58%	111.62%	39.12%		25.09%	59.25%	-142.31%	30.32%	-19.65%	-23.53%		16.18%	19.2%	22.14%	58.04%	41.15%	35.45%	33.01%	42.43%	31.07%	37.46%	39.85%	38.51%	37.06%	40.23%	32.82%	17.61%	16.67%	-0.79%
Net Earnings	$288.0M	$1.504B	$1.752B	$482.0M	$1.225B	$2.012B	$2.144B	$904.0M	$938.0M	$555.0M	$1.395B	$794.0M	$1.322B	$691.0M	$663.0M	-$1.282B	$1.168B	$1.050B	$1.100B	-$35.00M	$302.0M	-$880.0M	-$1.204B	$142.0M	$183.0M	$247.0M	-$80.00M	$303.0M	$1.153B	$357.0M	$289.0M	$86.00M	$184.0M	$569.0M	$864.0M	$754.0M	$407.0M	$305.0M	$133.0M	$120.0M	$255.0M
YoY Change	-80.85%	-14.16%	263.49%	-60.65%	-39.12%	-6.16%	137.17%	-3.62%	69.01%	-60.22%	75.69%	-39.94%	91.32%	4.22%	-151.72%	-209.76%	11.24%	-4.55%	-3242.86%	-111.59%	-134.32%	-26.91%	-947.89%	-22.4%	-25.91%	-408.75%	-126.4%	-73.72%	222.97%	23.53%	236.05%	-53.26%	-67.66%	-34.14%	14.59%	85.26%	33.44%	129.32%	10.83%	-52.94%
Net Earnings / Revenue	1.52%	7.11%	9.05%	2.74%	6.69%	8.63%	9.86%	4.64%	4.54%	2.35%	5.94%	3.63%	5.08%	2.74%	2.84%	-5.16%	5.34%	4.77%	5.07%	-0.17%	1.36%	-3.68%	-4.57%	0.5%	0.74%	1.03%	-0.33%	1.5%	5.82%	2.39%	2.11%	0.63%	1.45%	4.39%	7.59%	7.86%	5.22%	5.55%	2.95%	2.54%	5.85%
Basic Earnings Per Share	$0.83	$4.14	$4.50	$1.23	$3.10	$4.91	$5.19	$2.20	$2.25	$1.30	$3.15	$1.82	$3.06	$1.61	$1.56
Diluted Earnings Per Share	$0.82	$4.098M	$4.47	$1.22	$3.07	$4.85	$5.13	$2.18	$2.23	$1.29	$3.11	$1.80	$3.03	$1.59	$1.55	-$3.045M	$2.697M	$2.147M	$2.249M	-$72.02K	$627.9K	-$1.822M	-$2.493M	$315.6K	$439.9K	$596.6K	-$196.6K	$1.034M	$4.367M	$1.395M	$1.170M	$353.9K	$828.8K	$2.507M	$3.806M	$3.250M	$1.911M	$1.556M	$671.7K	$603.0K	$1.288M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Cash & Short-Term Investments	$1.113B	$804.0M	$1.540B	$5.445B	$511.0M	$589.0M	$1.018B	$1.033B	$1.050B	$1.881B	$1.802B	$1.302B	$3.994B	$2.073B	$1.892B	$1.144B	$905.0M	$1.624B	$1.641B	$2.180B	$2.363B	$1.074B	$1.224B	$1.198B	$453.0M	$533.0M	$398.0M	$352.0M	$312.0M	$270.0M	$242.0M	$225.0M	$238.0M	$256.0M	$102.0M	$122.0M	$233.0M	$200.0M	$271.0M	$300.0M	$226.0M
YoY Change	38.43%	-47.79%	-71.72%	965.56%	-13.24%	-42.14%	-1.45%	-1.62%	-44.18%	4.38%	38.4%	-67.4%	92.67%	9.57%	65.38%	26.41%	-44.27%	-1.04%	-24.72%	-7.74%	120.02%	-12.25%	2.17%	164.46%	-15.01%	33.92%	13.07%	12.82%	15.56%	11.57%	7.56%	-5.46%	-7.03%	150.98%	-16.39%	-47.64%	16.5%	-26.2%	-9.67%	32.74%
Cash & Equivalents	$1.113B	$804.0M	$1.295B	$595.0M	$511.0M	$589.0M	$1.018B	$1.033B	$1.050B	$1.881B	$1.802B	$1.302B	$3.994B	$2.073B	$1.892B	$1.144B	$905.0M	$1.624B	$1.641B	$2.180B	$2.363B	$1.074B	$1.224B	$1.198B	$453.0M	$533.0M	$398.0M	$352.0M	$312.0M	$270.0M	$242.0M	$225.0M	$238.0M	$256.0M	$102.0M	$122.0M	$233.0M	$200.0M	$271.0M	$300.0M	$226.0M
Short-Term Investments		$0.00	$245.0M	$4.850B
Other Short-Term Assets	$114.0M	$259.0M	$132.0M	$322.0M	$247.0M	$250.0M	$1.659B	$552.0M	$524.0M	$571.0M	$642.0M	$1.311B	$656.0M	$569.0M	$785.0M	$433.0M	$607.0M	$2.400B	$5.770B	$5.292B	$3.201B	$1.005B	$1.276B	$2.318B	$358.0M	$399.0M	$383.0M	$253.0M	$206.0M	$244.0M	$279.0M	$342.0M	$272.0M	$247.0M	$122.0M	$97.00M	$80.00M	$60.00M	$31.00M	$49.00M	$97.00M
YoY Change	-55.98%	96.21%	-59.01%	30.36%	-1.2%	-84.93%	200.54%	5.34%	-8.23%	-11.06%	-51.03%	99.85%	15.29%	-27.52%	81.29%	-28.67%	-74.71%	-58.41%	9.03%	65.32%	218.51%	-21.24%	-44.95%	547.49%	-10.28%	4.18%	51.38%	22.82%	-15.57%	-12.54%	-18.42%	25.74%	10.12%	102.46%	25.77%	21.25%	33.33%	93.55%	-36.73%	-49.48%
Inventory	$1.889B	$1.942B	$1.814B	$2.050B	$2.208B	$2.241B	$2.313B	$2.233B	$2.228B	$2.424B	$2.825B	$2.730B	$2.320B	$2.347B	$2.179B	$2.495B	$2.071B	$1.909B	$1.932B	$2.371B	$2.767B	$2.879B	$2.877B	$3.294B	$3.203B	$3.211B	$2.760B	$2.840B	$2.784B	$2.075B	$2.024B	$1.938B	$1.780B	$1.638B	$1.355B	$971.0M	$852.0M	$705.0M	$425.0M	$428.0M	$360.0M
Prepaid Expenses
Receivables	$3.492B	$3.765B	$3.610B	$3.419B	$3.673B	$3.916B	$3.287B	$2.852B	$2.675B	$3.083B	$3.756B	$3.562B	$3.486B	$3.039B	$2.695B	$3.288B	$3.152B	$2.704B	$2.416B	$2.743B	$2.765B	$2.780B	$2.778B	$3.456B	$3.227B	$3.018B	$2.404B	$2.553B	$2.571B	$2.241B	$1.856B	$1.861B	$1.841B	$1.798B	$1.517B	$1.153B	$998.0M	$663.0M	$378.0M	$454.0M	$518.0M
Other Receivables	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Short-Term Assets	$6.608B	$6.770B	$7.096B	$11.24B	$6.639B	$6.996B	$8.277B	$6.670B	$6.477B	$7.959B	$9.025B	$8.905B	$10.46B	$8.028B	$7.551B	$7.360B	$6.735B	$8.637B	$11.76B	$12.59B	$11.10B	$7.738B	$8.155B	$10.27B	$7.241B	$7.161B	$5.945B	$5.998B	$5.873B	$4.830B	$4.401B	$4.366B	$4.131B	$3.939B	$3.096B	$2.343B	$2.163B	$1.628B	$1.105B	$1.231B	$1.201B
YoY Change	-2.39%	-4.59%	-36.85%	69.24%	-5.1%	-15.48%	24.09%	2.98%	-18.62%	-11.81%	1.35%	-14.83%	30.24%	6.32%	2.6%	9.28%	-22.02%	-26.55%	-6.57%	13.43%	43.4%	-5.11%	-20.56%	41.78%	1.12%	20.45%	-0.88%	2.13%	21.59%	9.75%	0.8%	5.69%	4.87%	27.23%	32.14%	8.32%	32.86%	47.33%	-10.24%	2.5%
Property, Plant & Equipment	$10.60B	$10.86B	$10.82B	$12.99B	$13.83B	$13.47B	$13.71B	$13.46B	$12.35B	$13.24B	$14.23B	$14.57B	$12.48B	$12.75B	$13.45B	$14.80B	$10.91B	$9.252B	$11.20B	$14.37B	$17.24B	$18.01B	$18.81B	$22.10B	$17.30B	$18.41B	$15.34B	$16.56B	$13.80B	$9.941B	$9.658B	$9.643B	$8.591B	$8.038B	$7.002B	$6.228B	$5.905B	$5.571B	$4.466B	$4.056B	$3.909B
YoY Change	-2.37%	0.29%	-16.66%	-6.09%	2.67%	-1.78%	1.89%	9.02%	-6.72%	-6.99%	-2.35%	16.78%	-2.13%	-5.18%	-9.13%	35.61%	17.93%	-17.39%	-22.08%	-16.63%	-4.3%	-4.25%	-14.87%	27.72%	-6.03%	20.05%	-7.37%	19.99%	38.82%	2.93%	0.16%	12.25%	6.88%	14.8%	12.43%	5.47%	6.0%	24.74%	10.11%	3.76%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$2.475B	$2.480B	$3.026B	$3.435B	$8.809B	$8.718B	$7.441B	$7.393B	$7.242B	$2.393B	$2.860B	$2.995B	$657.0M	$1.092B	$1.077B	$1.274B	$1.276B	$641.0M	$616.0M	$655.0M	$678.0M	$227.0M	$239.0M	$269.0M	$1.044B	$1.147B	$1.166B	$1.178B	$1.420B	$1.032B	$631.0M	$599.0M	$383.0M	$103.0M	$467.0M	$88.00M	$109.0M	$150.0M	$137.0M	$155.0M	$151.0M
YoY Change	-0.2%	-18.04%	-11.91%	-61.01%	1.04%	17.16%	0.65%	2.09%	202.63%	-16.33%	-4.51%	355.86%	-39.84%	1.39%	-15.46%	-0.16%	99.06%	4.06%	-5.95%	-3.39%	198.68%	-5.02%	-11.15%	-74.23%	-8.98%	-1.63%	-1.02%	-17.04%	37.6%	63.55%	5.34%	56.4%	271.84%	-77.94%	430.68%	-19.27%	-27.33%	9.49%	-11.61%	2.65%
Other Assets	$539.0M	$794.0M	$1.167B	$745.0M	$847.0M	$1.019B	$1.061B	$2.207B	$1.131B	$1.324B	$1.427B	$1.367B	$1.082B	$1.191B	$1.185B	$1.456B	$1.587B	$2.575B	$1.575B	$1.609B	$1.719B	$2.507B	$3.427B	$3.166B	$2.085B	$2.046B	$1.748B	$1.769B	$1.529B	$1.270B	$1.187B	$1.136B	$1.020B	$902.0M	$548.0M	$499.0M	$363.0M	$341.0M	$252.0M	$255.0M	$243.0M
YoY Change	-32.12%	-31.96%	56.64%	-12.04%	-16.88%	-3.96%	-51.93%	95.14%	-14.58%	-7.22%	4.39%	26.34%	-9.15%	0.51%	-18.61%	-8.25%	-38.37%	63.49%	-2.11%	-6.4%	-31.43%	-26.85%	8.24%	51.85%	1.91%	17.05%	-1.19%	15.7%	20.39%	6.99%	4.49%	11.37%	13.08%	64.6%	9.82%	37.47%	6.45%	35.32%	-1.18%	4.94%
Total Long-Term Assets	$16.65B	$17.17B	$18.15B	$20.48B	$26.83B	$26.58B	$25.63B	$26.42B	$24.05B	$20.73B	$22.50B	$23.25B	$16.56B	$17.34B	$18.00B	$19.55B	$17.42B	$15.40B	$17.01B	$21.63B	$24.43B	$26.05B	$29.02B	$31.84B	$23.03B	$24.31B	$20.81B	$22.25B	$18.10B	$13.01B	$12.23B	$12.15B	$10.81B	$9.730B	$8.486B	$7.119B	$6.547B	$6.220B	$4.934B	$4.564B	$4.416B
YoY Change	-3.01%	-5.38%	-11.4%	-23.67%	0.95%	3.72%	-3.02%	9.85%	16.06%	-7.9%	-3.2%	40.37%	-4.49%	-3.65%	-7.96%	12.22%	13.16%	-9.49%	-21.35%	-11.45%	-6.24%	-10.23%	-8.86%	38.29%	-5.26%	16.8%	-6.49%	22.92%	39.2%	6.35%	0.66%	12.4%	11.1%	14.66%	19.2%	8.74%	5.26%	26.06%	8.11%	3.35%
Total Assets	$23.26B	$23.94B	$25.24B	$31.72B	$33.47B	$33.58B	$33.90B	$33.09B	$30.53B	$28.68B	$31.53B	$32.15B	$27.02B	$25.37B	$25.55B	$26.91B	$24.16B	$24.03B	$28.77B	$34.22B	$35.53B	$33.79B	$37.18B	$42.11B	$30.27B	$31.47B	$26.75B	$28.25B	$23.98B	$17.84B	$16.63B	$16.52B	$14.94B	$13.67B	$11.58B	$9.462B	$8.710B	$7.848B	$6.039B	$5.795B	$5.617B
YoY Change
Accounts Payable	$3.821B	$4.237B	$2.606B	$2.320B	$2.423B	$2.413B	$2.458B	$2.199B	$2.078B	$2.664B	$2.900B	$2.775B	$2.500B	$2.556B	$2.058B	$2.119B	$2.145B	$1.907B	$1.771B	$2.026B	$2.188B	$2.014B	$1.793B	$2.145B	$1.870B	$1.808B	$1.338B	$1.426B	$1.464B	$1.204B	$1.089B	$1.259B	$1.110B	$1.094B	$934.0M	$672.0M	$542.0M	$482.0M	$362.0M	$303.0M	$237.0M
YoY Change	-9.82%	62.59%	12.33%	-4.25%	0.41%	-1.83%	11.78%	5.82%	-22.0%	-8.14%	4.5%	11.0%	-2.19%	24.2%	-2.88%	-1.21%	12.48%	7.68%	-12.59%	-7.4%	8.64%	12.33%	-16.41%	14.71%	3.43%	35.13%	-6.17%	-2.6%	21.59%	10.56%	-13.5%	13.42%	1.46%	17.13%	38.99%	23.99%	12.45%	33.15%	19.47%	27.85%
Accrued Expenses	$550.0M	$502.0M	$572.0M	$614.0M	$600.0M	$535.0M	$485.0M	$401.0M	$434.0M	$477.0M	$511.0M	$508.0M	$467.0M	$471.0M	$473.0M	$445.0M	$400.0M	$466.0M	$351.0M	$425.0M	$445.0M	$523.0M	$435.0M	$518.0M	$423.0M	$370.0M	$283.0M	$1.172B	$1.116B	$747.0M	$751.0M	$173.0M	$216.0M	$195.0M	$146.0M	$138.0M	$106.0M	$114.0M	$79.00M	$80.00M	$77.00M
YoY Change	9.56%	-12.24%	-6.84%	2.33%	12.15%	10.31%	20.95%	-7.6%	-9.01%	-6.65%	0.59%	8.78%	-0.85%	-0.42%	6.29%	11.25%	-14.16%	32.76%	-17.41%	-4.49%	-14.91%	20.23%	-16.02%	22.46%	14.32%	30.74%	-75.85%	5.02%	49.4%	-0.53%	334.1%	-19.91%	10.77%	33.56%	5.8%	30.19%	-7.02%	44.3%	-1.25%	3.9%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$138.0M	$763.0M	$196.0M	$29.00M	$168.0M	$639.0M	$311.0M	$239.0M	$426.0M	$742.0M	$661.0M	$444.0M	$719.0M	$313.0M	$304.0M	$828.0M	$267.0M	$692.0M	$1.178B	$222.0M	$2.087B	$0.00	$957.0M	$2.115B	$920.0M	$1.418B	$2.212B	$3.296B	$2.283B	$2.083B	$2.089B	$2.356B	$1.699B	$1.087B	$1.017B	$252.0M	$495.0M	$393.0M	$110.0M	$61.00M	$57.00M
YoY Change	-81.91%	289.29%	575.86%	-82.74%	-73.71%	105.47%	30.13%	-43.9%	-42.59%	12.25%	48.87%	-38.25%	129.71%	2.96%	-63.29%	210.11%	-61.42%	-41.26%	430.63%	-89.36%		-100.0%	-54.75%	129.89%	-35.12%	-35.9%	-32.89%	44.37%	9.6%	-0.29%	-11.33%	38.67%	56.3%	6.88%	303.57%	-49.09%	25.95%	257.27%	80.33%	7.02%
Total Short-Term Liabilities	$3.959B	$5.000B	$4.144B	$8.284B	$8.646B	$4.694B	$5.102B	$4.069B	$3.924B	$4.909B	$5.127B	$4.998B	$4.738B	$4.503B	$4.012B	$4.755B	$3.842B	$4.641B	$4.955B	$7.334B	$7.270B	$4.579B	$5.341B	$7.386B	$4.382B	$4.486B	$4.880B	$5.894B	$4.863B	$4.034B	$3.929B	$4.531B	$3.727B	$3.155B	$2.730B	$1.562B	$1.506B	$1.332B	$755.0M	$657.0M	$550.0M
YoY Change	-20.82%	20.66%	-49.98%	-4.19%	84.19%	-8.0%	25.39%	3.7%	-20.07%	-4.25%	2.58%	5.49%	5.22%	12.24%	-15.63%	23.76%	-17.22%	-6.34%	-32.44%	0.88%	58.77%	-14.27%	-27.69%	68.55%	-2.32%	-8.07%	-17.2%	21.2%	20.55%	2.67%	-13.29%	21.57%	18.13%	15.57%	74.78%	3.72%	13.06%	76.42%	14.92%	19.45%
Long-Term Debt	$5.455B	$4.816B	$5.383B	$8.064B	$9.597B	$10.02B	$10.85B	$11.08B	$8.844B	$8.631B	$8.827B	$9.696B	$9.189B	$8.358B	$8.729B	$11.25B	$6.353B	$6.531B	$11.02B	$13.63B	$13.45B	$14.85B	$14.26B	$14.45B	$9.325B	$9.502B	$7.604B	$7.141B	$6.396B	$4.464B	$3.601B	$3.096B	$3.351B	$3.096B	$2.324B	$1.853B	$1.937B	$1.764B	$1.191B	$1.015B	$940.0M
YoY Change	13.27%	-10.53%	-33.25%	-15.97%	-4.17%	-7.66%	-2.07%	25.23%	2.47%	-2.22%	-8.96%	5.52%	9.94%	-4.25%	-22.38%	77.02%	-2.73%	-40.73%	-19.17%	1.35%	-9.41%	4.1%	-1.32%	54.99%	-1.86%	24.96%	6.48%	11.65%	43.28%	23.97%	16.31%	-7.61%	8.24%	33.22%	25.42%	-4.34%	9.81%	48.11%	17.34%	7.98%
Other Long-Term Liabilities	$3.940B	$3.895B	$4.016B	$4.759B	$4.877B	$8.884B	$9.123B	$10.46B	$10.62B	$6.818B	$5.362B	$7.797B	$3.609B	$2.630B	$4.127B	$4.554B	$2.145B	$2.453B	$3.577B	$3.691B	$3.559B	$3.778B	$2.669B	$2.182B	$1.332B	$1.347B	$1.236B	$1.240B	$980.0M	$1.212B	$1.262B	$1.226B	$1.080B	$651.0M	$1.379B	$1.168B	$893.0M	$726.0M	$595.0M	$522.0M	$504.0M
YoY Change	1.16%	-3.01%	-15.61%	-2.42%	-45.1%	-2.62%	-12.81%	-1.51%	55.81%	27.15%	-31.23%	116.04%	37.22%	-36.27%	-9.38%	112.31%	-12.56%	-31.42%	-3.09%	3.71%	-5.8%	41.55%	22.32%	63.81%	-1.11%	8.98%	-0.32%	26.53%	-19.14%	-3.96%	2.94%	13.52%	65.9%	-52.79%	18.07%	30.8%	23.0%	22.02%	13.98%	3.57%
Total Long-Term Liabilities	$9.395B	$8.711B	$9.399B	$12.82B	$14.47B	$18.90B	$19.97B	$21.54B	$19.47B	$15.45B	$14.19B	$17.49B	$12.80B	$10.99B	$12.86B	$15.80B	$8.498B	$8.984B	$14.60B	$17.32B	$17.01B	$18.63B	$16.93B	$16.64B	$10.66B	$10.85B	$8.840B	$8.381B	$7.376B	$5.676B	$4.863B	$4.322B	$4.431B	$3.747B	$3.703B	$3.021B	$2.830B	$2.490B	$1.786B	$1.537B	$1.444B
YoY Change	7.85%	-7.32%	-26.7%	-11.41%	-23.41%	-5.36%	-7.28%	10.64%	26.01%	8.88%	-18.89%	36.69%	16.47%	-14.53%	-18.63%	85.93%	-5.41%	-38.45%	-15.74%	1.85%	-8.68%	10.01%	1.78%	56.09%	-1.77%	22.73%	5.48%	13.63%	29.95%	16.72%	12.52%	-2.46%	18.25%	1.19%	22.58%	6.75%	13.65%	39.42%	16.2%	6.44%
Total Liabilities	$14.91B	$15.44B	$16.16B	$23.86B	$25.76B	$26.21B	$27.38B	$28.75B	$26.65B	$23.57B	$23.42B	$25.85B	$20.37B	$18.53B	$19.53B	$22.74B	$15.49B	$16.07B	$20.42B	$25.96B	$27.29B	$26.42B	$26.89B	$30.08B	$19.96B	$20.73B	$18.04B	$18.91B	$16.18B	$11.32B	$10.41B	$10.33B	$9.202B	$8.037B	$6.433B	$4.583B	$4.336B	$3.822B	$2.541B	$2.194B	$1.994B
YoY Change	-3.48%	-4.44%	-32.28%	-7.35%	-1.74%	-4.26%	-4.77%	7.9%	13.06%	0.62%	-9.39%	26.88%	9.92%	-5.08%	-14.15%	46.86%	-3.63%	-21.3%	-21.35%	-4.86%	3.29%	-1.74%	-10.6%	50.65%	-3.69%	14.87%	-4.57%	16.86%	42.91%	8.8%	0.76%	12.23%	14.5%	24.93%	40.37%	5.7%	13.45%	50.41%	15.82%	10.03%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Basic Shares Outstanding	346.9M shares	363.5M shares	389.4M shares	393.0M shares	395.3M shares	409.1M shares	412.7M shares	411.1M shares	417.4M shares	427.7M shares	443.3M shares	435.2M shares	432.2M shares	429.8M shares
Diluted Shares Outstanding	349.1M shares	367.0M shares	392.4M shares	395.7M shares	398.8M shares	414.2M shares	417.7M shares	415.6M shares	420.6M shares	432.0M shares	448.1M shares	440.2M shares	437.0M shares	434.2M shares	428.0M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $20.052 Billion

About INTERNATIONAL PAPER CO /NEW/

International Paper Co. engages in the business of producing renewable fiber-based packaging and pulp products with manufacturing operations. The company is headquartered in Memphis, Tennessee and currently employs 39,000 full-time employees. The firm operates through two segments: Industrial Packaging and Global Cellulose Fibers. The Industrial Packaging segment is focused on creating fiber-based packaging that protects and promotes goods, enables worldwide commerce, and helps keep consumers safe. The segment offers products, including linerboard, medium, whitetop, recycled linerboard, recycled medium and saturating kraft. The Global Cellulose Fibers segment creates pulp for a wide range of applications, such as diapers, towel and tissue products, feminine care, incontinence, and other personal care products that promote health and wellness. In addition, its specialty pulps serve as a sustainable raw material used in textiles, construction materials, paints, coatings and more. The company serves customers worldwide, with manufacturing operations in North America, Latin America, North Africa and Europe.

Industry: Paper Mills Peers: Avery Dennison Corp Eightco Holdings Inc. SEALED AIR CORP/DE GRAPHIC PACKAGING HOLDING CO PACKAGING CORP OF AMERICA Pactiv Evergreen Inc. Ranpak Holdings Corp. SONOCO PRODUCTS CO WestRock Co