|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.516B
-731.24%
YoY
|
$557.0M
93.4%
YoY
|
$288.0M
-80.85%
YoY
|
$1.504B
-14.16%
YoY
|
$1.752B
263.49%
YoY
|
| Depreciation, Depletion And Amortization |
$2.747B
110.5%
YoY
|
$1.305B
-8.87%
YoY
|
$1.432B
37.69%
YoY
|
$1.040B
-5.2%
YoY
|
$1.097B
0.55%
YoY
|
| Cash From Operating Activities |
$1.698B
1.19%
YoY
|
$1.678B
-8.46%
YoY
|
$1.833B
-15.69%
YoY
|
$2.174B
7.09%
YoY
|
$2.030B
-33.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.857B
101.63%
YoY
|
$921.0M
-19.28%
YoY
|
$1.141B
-222.56%
YoY
|
-$931.0M
69.58%
YoY
|
-$549.0M
-26.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$80.00M
23.08%
YoY
|
| Other Investing Activities |
-$32.00M
-1166.67%
YoY
|
$3.000M
-99.37%
YoY
|
$473.0M
46.44%
YoY
|
$323.0M
10666.67%
YoY
|
$3.000M
200.0%
YoY
|
| Cash From Investing Activities |
-$1.024B
26.73%
YoY
|
-$808.0M
20.96%
YoY
|
-$668.0M
9.87%
YoY
|
-$608.0M
-110.04%
YoY
|
$6.054B
-2350.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$977.0M
51.94%
YoY
|
$643.0M
0.16%
YoY
|
$642.0M
-4.61%
YoY
|
$673.0M
-13.72%
YoY
|
$780.0M
-3.23%
YoY
|
| Common Stock Issuance & Retirement, Net |
$65.00M
182.61%
YoY
|
$23.00M
-110.55%
YoY
|
-$218.0M
-83.02%
YoY
|
-$1.284B
-253.04%
YoY
|
$839.0M
1897.62%
YoY
|
| Debt Paid & Issued, Net |
$255.0M
80.85%
YoY
|
$141.0M
-81.92%
YoY
|
$780.0M
-23.3%
YoY
|
$1.017B
-59.47%
YoY
|
$2.509B
10.14%
YoY
|
| Cash From Financing Activities |
-$708.0M
-8.65%
YoY
|
-$775.0M
-10.51%
YoY
|
-$866.0M
-57.84%
YoY
|
-$2.054B
-72.15%
YoY
|
-$7.375B
173.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.698B
1.19%
YoY
|
$1.678B
-8.46%
YoY
|
$1.833B
-15.69%
YoY
|
$2.174B
7.09%
YoY
|
$2.030B
-33.73%
YoY
|
| Cash From Investing Activities |
-$1.024B
26.73%
YoY
|
-$808.0M
20.96%
YoY
|
-$668.0M
9.87%
YoY
|
-$608.0M
-110.04%
YoY
|
$6.054B
-2350.56%
YoY
|
| Cash From Financing Activities |
-$708.0M
-8.65%
YoY
|
-$775.0M
-10.51%
YoY
|
-$866.0M
-57.84%
YoY
|
-$2.054B
-72.15%
YoY
|
-$7.375B
173.15%
YoY
|
| Net Change In Cash |
-$9.000M
-115.79%
YoY
|
$57.00M
-80.94%
YoY
|
$299.0M
-161.27%
YoY
|
-$488.0M
-169.71%
YoY
|
$700.0M
733.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.698B
1.19%
YoY
|
$1.678B
-8.46%
YoY
|
$1.833B
-15.69%
YoY
|
$2.174B
7.09%
YoY
|
$2.030B
-33.73%
YoY
|
| Capital Expenditures |
$1.857B
101.63%
YoY
|
$921.0M
-19.28%
YoY
|
$1.141B
-222.56%
YoY
|
-$931.0M
69.58%
YoY
|
-$549.0M
-26.9%
YoY
|
| Free Cash Flow |
-$159.0M
-121.0%
YoY
|
$757.0M
9.39%
YoY
|
$692.0M
-77.71%
YoY
|
$3.105B
20.4%
YoY
|
$2.579B
-32.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$60.00M
-157.14%
YoY
|
-$2.384B
1521.77%
YoY
|
-$1.102B
-834.67%
YoY
|
$75.00M
-84.94%
YoY
|
-$105.0M
-287.5%
YoY
|
-$147.0M
-48.24%
YoY
|
$150.0M
-9.09%
YoY
|
$498.0M
111.91%
YoY
|
$56.00M
-67.44%
YoY
|
-$284.0M
-10.69%
YoY
|
$165.0M
-82.65%
YoY
|
$235.0M
-54.01%
YoY
|
$172.0M
-52.22%
YoY
|
-$318.0M
-397.2%
YoY
|
$951.0M
10.07%
YoY
|
$511.0M
18.29%
YoY
|
$360.0M
3.15%
YoY
|
$107.0M
-30.07%
YoY
|
$864.0M
323.53%
YoY
|
| Depreciation, Depletion And Amortization |
$489.0M
-14.36%
YoY
|
$698.0M
39.88%
YoY
|
$1.133B
324.34%
YoY
|
$480.0M
83.91%
YoY
|
$571.0M
105.4%
YoY
|
$499.0M
-27.58%
YoY
|
$267.0M
3.49%
YoY
|
$261.0M
6.97%
YoY
|
$278.0M
15.35%
YoY
|
$689.0M
174.5%
YoY
|
$258.0M
-1.15%
YoY
|
$244.0M
-8.61%
YoY
|
$241.0M
-7.66%
YoY
|
$251.0M
-9.39%
YoY
|
$261.0M
-17.92%
YoY
|
$267.0M
-1.84%
YoY
|
$261.0M
-2.61%
YoY
|
$277.0M
-16.57%
YoY
|
$318.0M
-0.63%
YoY
|
| Cash From Operating Activities |
$611.0M
-312.15%
YoY
|
$905.0M
127.96%
YoY
|
$605.0M
16.12%
YoY
|
$478.0M
30.96%
YoY
|
-$288.0M
-172.91%
YoY
|
$397.0M
-19.31%
YoY
|
$521.0M
11.32%
YoY
|
$365.0M
-30.87%
YoY
|
$395.0M
14.49%
YoY
|
$492.0M
-35.35%
YoY
|
$468.0M
7.59%
YoY
|
$528.0M
35.38%
YoY
|
$345.0M
-41.33%
YoY
|
$761.0M
611.21%
YoY
|
$435.0M
-36.96%
YoY
|
$390.0M
-49.68%
YoY
|
$588.0M
14.84%
YoY
|
$107.0M
-86.59%
YoY
|
$690.0M
-6.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$517.0M
56.67%
YoY
|
$650.0M
150.0%
YoY
|
$455.0M
114.62%
YoY
|
$422.0M
113.13%
YoY
|
$330.0M
31.47%
YoY
|
$260.0M
-14.75%
YoY
|
$212.0M
-7.02%
YoY
|
$198.0M
-25.84%
YoY
|
$251.0M
-26.39%
YoY
|
$305.0M
-194.72%
YoY
|
$228.0M
-195.8%
YoY
|
$267.0M
-243.55%
YoY
|
$341.0M
-284.32%
YoY
|
-$322.0M
60.2%
YoY
|
-$238.0M
88.89%
YoY
|
-$186.0M
39.85%
YoY
|
-$185.0M
107.87%
YoY
|
-$201.0M
113.83%
YoY
|
-$126.0M
5.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$1.082B
90.83%
YoY
|
$104.0M
20.93%
YoY
|
$15.00M
-37.5%
YoY
|
$147.0M
-14800.0%
YoY
|
$567.0M
14075.0%
YoY
|
$86.00M
-1820.0%
YoY
|
$24.00M
-94.93%
YoY
|
-$1.000M
-133.33%
YoY
|
$4.000M
100.0%
YoY
|
-$5.000M
-171.43%
YoY
|
$473.0M
191.98%
YoY
|
$3.000M
-97.99%
YoY
|
$2.000M
-60.0%
YoY
|
$7.000M
-90.14%
YoY
|
$162.0M
-97.17%
YoY
|
$149.0M
-67.68%
YoY
|
$5.000M
-98.56%
YoY
|
$71.00M
184.0%
YoY
|
$5.724B
2162.45%
YoY
|
| Cash From Investing Activities |
$565.0M
138.4%
YoY
|
-$546.0M
213.79%
YoY
|
-$440.0M
134.04%
YoY
|
-$275.0M
38.19%
YoY
|
$237.0M
-195.95%
YoY
|
-$174.0M
-43.87%
YoY
|
-$188.0M
-176.73%
YoY
|
-$199.0M
-24.62%
YoY
|
-$247.0M
-27.14%
YoY
|
-$310.0M
-1.59%
YoY
|
$245.0M
-422.37%
YoY
|
-$264.0M
613.51%
YoY
|
-$339.0M
88.33%
YoY
|
-$315.0M
142.31%
YoY
|
-$76.00M
-101.36%
YoY
|
-$37.00M
-111.28%
YoY
|
-$180.0M
-169.77%
YoY
|
-$130.0M
88.41%
YoY
|
$5.598B
4077.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$245.0M
0.41%
YoY
|
N/A
|
N/A
|
N/A
|
$244.0M
51.55%
YoY
|
N/A
|
N/A
|
N/A
|
$161.0M
-0.62%
YoY
|
N/A
|
N/A
|
N/A
|
$162.0M
-6.9%
YoY
|
N/A
|
N/A
|
N/A
|
$174.0M
-13.86%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.00M
-51.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.00M
181.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.00M
-87.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$177.0M
-58.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$428.0M
176.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$660.0M
10900.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000M
100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
-99.27%
YoY
|
N/A
|
N/A
|
N/A
|
$413.0M
13666.67%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
-97.3%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.019B
-4952.38%
YoY
|
-$153.0M
-18.18%
YoY
|
-$302.0M
35.43%
YoY
|
-$274.0M
57.47%
YoY
|
$21.00M
-110.99%
YoY
|
-$187.0M
-15.77%
YoY
|
-$223.0M
-27.12%
YoY
|
-$174.0M
-24.35%
YoY
|
-$191.0M
76.85%
YoY
|
-$222.0M
39.62%
YoY
|
-$306.0M
-54.26%
YoY
|
-$230.0M
-64.23%
YoY
|
-$108.0M
-81.48%
YoY
|
-$159.0M
-93.09%
YoY
|
-$669.0M
-80.08%
YoY
|
-$643.0M
-46.9%
YoY
|
-$583.0M
15.67%
YoY
|
-$2.301B
173.6%
YoY
|
-$3.359B
222.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$611.0M
-312.15%
YoY
|
$905.0M
127.96%
YoY
|
$605.0M
16.12%
YoY
|
$478.0M
30.96%
YoY
|
-$288.0M
-172.91%
YoY
|
$397.0M
-19.31%
YoY
|
$521.0M
11.32%
YoY
|
$365.0M
-30.87%
YoY
|
$395.0M
14.49%
YoY
|
$492.0M
-35.35%
YoY
|
$468.0M
7.59%
YoY
|
$528.0M
35.38%
YoY
|
$345.0M
-41.33%
YoY
|
$761.0M
611.21%
YoY
|
$435.0M
-36.96%
YoY
|
$390.0M
-49.68%
YoY
|
$588.0M
14.84%
YoY
|
$107.0M
-86.59%
YoY
|
$690.0M
-6.38%
YoY
|
| Cash From Investing Activities |
$565.0M
138.4%
YoY
|
-$546.0M
213.79%
YoY
|
-$440.0M
134.04%
YoY
|
-$275.0M
38.19%
YoY
|
$237.0M
-195.95%
YoY
|
-$174.0M
-43.87%
YoY
|
-$188.0M
-176.73%
YoY
|
-$199.0M
-24.62%
YoY
|
-$247.0M
-27.14%
YoY
|
-$310.0M
-1.59%
YoY
|
$245.0M
-422.37%
YoY
|
-$264.0M
613.51%
YoY
|
-$339.0M
88.33%
YoY
|
-$315.0M
142.31%
YoY
|
-$76.00M
-101.36%
YoY
|
-$37.00M
-111.28%
YoY
|
-$180.0M
-169.77%
YoY
|
-$130.0M
88.41%
YoY
|
$5.598B
4077.61%
YoY
|
| Cash From Financing Activities |
-$1.019B
-4952.38%
YoY
|
-$153.0M
-18.18%
YoY
|
-$302.0M
35.43%
YoY
|
-$274.0M
57.47%
YoY
|
$21.00M
-110.99%
YoY
|
-$187.0M
-15.77%
YoY
|
-$223.0M
-27.12%
YoY
|
-$174.0M
-24.35%
YoY
|
-$191.0M
76.85%
YoY
|
-$222.0M
39.62%
YoY
|
-$306.0M
-54.26%
YoY
|
-$230.0M
-64.23%
YoY
|
-$108.0M
-81.48%
YoY
|
-$159.0M
-93.09%
YoY
|
-$669.0M
-80.08%
YoY
|
-$643.0M
-46.9%
YoY
|
-$583.0M
15.67%
YoY
|
-$2.301B
173.6%
YoY
|
-$3.359B
222.36%
YoY
|
| Net Change In Cash |
$157.0M
-623.33%
YoY
|
$206.0M
472.22%
YoY
|
-$137.0M
-224.55%
YoY
|
-$71.00M
787.5%
YoY
|
-$30.00M
-30.23%
YoY
|
$36.00M
-190.0%
YoY
|
$110.0M
-72.97%
YoY
|
-$8.000M
-123.53%
YoY
|
-$43.00M
-55.21%
YoY
|
-$40.00M
-113.94%
YoY
|
$407.0M
-231.29%
YoY
|
$34.00M
-111.72%
YoY
|
-$96.00M
-45.45%
YoY
|
$287.0M
-112.35%
YoY
|
-$310.0M
-110.58%
YoY
|
-$290.0M
168.52%
YoY
|
-$176.0M
-191.67%
YoY
|
-$2.324B
1975.0%
YoY
|
$2.929B
-1812.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$611.0M
-312.15%
YoY
|
$905.0M
127.96%
YoY
|
$605.0M
16.12%
YoY
|
$478.0M
30.96%
YoY
|
-$288.0M
-172.91%
YoY
|
$397.0M
-19.31%
YoY
|
$521.0M
11.32%
YoY
|
$365.0M
-30.87%
YoY
|
$395.0M
14.49%
YoY
|
$492.0M
-35.35%
YoY
|
$468.0M
7.59%
YoY
|
$528.0M
35.38%
YoY
|
$345.0M
-41.33%
YoY
|
$761.0M
611.21%
YoY
|
$435.0M
-36.96%
YoY
|
$390.0M
-49.68%
YoY
|
$588.0M
14.84%
YoY
|
$107.0M
-86.59%
YoY
|
$690.0M
-6.38%
YoY
|
| Capital Expenditures |
$517.0M
56.67%
YoY
|
$650.0M
150.0%
YoY
|
$455.0M
114.62%
YoY
|
$422.0M
113.13%
YoY
|
$330.0M
31.47%
YoY
|
$260.0M
-14.75%
YoY
|
$212.0M
-7.02%
YoY
|
$198.0M
-25.84%
YoY
|
$251.0M
-26.39%
YoY
|
$305.0M
-194.72%
YoY
|
$228.0M
-195.8%
YoY
|
$267.0M
-243.55%
YoY
|
$341.0M
-284.32%
YoY
|
-$322.0M
60.2%
YoY
|
-$238.0M
88.89%
YoY
|
-$186.0M
39.85%
YoY
|
-$185.0M
107.87%
YoY
|
-$201.0M
113.83%
YoY
|
-$126.0M
5.88%
YoY
|
| Free Cash Flow |
$94.00M
-115.21%
YoY
|
$255.0M
86.13%
YoY
|
$150.0M
-51.46%
YoY
|
$56.00M
-66.47%
YoY
|
-$618.0M
-529.17%
YoY
|
$137.0M
-26.74%
YoY
|
$309.0M
28.75%
YoY
|
$167.0M
-36.02%
YoY
|
$144.0M
3500.0%
YoY
|
$187.0M
-82.73%
YoY
|
$240.0M
-64.34%
YoY
|
$261.0M
-54.69%
YoY
|
$4.000M
-99.48%
YoY
|
$1.083B
251.62%
YoY
|
$673.0M
-17.52%
YoY
|
$576.0M
-36.56%
YoY
|
$773.0M
28.62%
YoY
|
$308.0M
-65.47%
YoY
|
$816.0M
-4.67%
YoY
|
Loading...