2015 Q2 Form 10-Q Financial Statement

#000005143415000029 Filed on August 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2 2007 Q4
Revenue $5.714B $5.899B $5.841B
YoY Change -3.14% -0.76% 9.71%
Cost Of Revenue $3.970B $4.058B $4.242B
YoY Change -2.17% 36.45% 8.69%
Gross Profit $1.746B $1.839B $1.599B
YoY Change -5.06% 4.67% 12.53%
Gross Profit Margin 30.56% 31.17% 27.38%
Selling, General & Admin $403.0M $436.0M $807.0M
YoY Change -7.57% -15.34% 6.75%
% of Gross Profit 23.08% 23.71% 50.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $328.0M $355.0M $278.0M
YoY Change -7.61% -1.39% 1.09%
% of Gross Profit 18.79% 19.3% 17.39%
Operating Expenses $403.0M $436.0M $1.085B
YoY Change -7.57% -15.34% 5.24%
Operating Profit $676.0M $639.0M $514.0M
YoY Change 5.79% 6.32% 31.79%
Interest Expense $164.0M $176.0M -$79.00M
YoY Change -6.82% -2.76% -1.25%
% of Operating Profit 24.26% 27.54% -15.37%
Other Income/Expense, Net $34.00M $33.00M
YoY Change 3.03% -41.07%
Pretax Income $266.0M $152.0M $439.0M
YoY Change 75.0% -57.66% -88.19%
Income Tax $110.0M $22.00M $94.00M
% Of Pretax Income 41.35% 14.47% 21.41%
Net Earnings $227.0M $161.0M $327.0M
YoY Change 40.99% -37.84% -83.48%
Net Earnings / Revenue 3.97% 2.73% 5.6%
Basic Earnings Per Share $0.54 $0.37
Diluted Earnings Per Share $0.54 $0.37 $771.6K
COMMON SHARES
Basic Shares Outstanding 420.0M shares 428.9M shares
Diluted Shares Outstanding 421.9M shares 432.1M shares

Balance Sheet

Concept 2015 Q2 2014 Q2 2007 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.590B $1.293B $905.0M
YoY Change 22.97% 7.3% -44.27%
Cash & Equivalents $1.590B $1.293B $905.0M
Short-Term Investments
Other Short-Term Assets $243.0M $384.0M $607.0M
YoY Change -36.72% 39.13% -74.71%
Inventory $2.424B $2.798B $2.071B
Prepaid Expenses
Receivables $3.140B $3.969B $3.152B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $7.727B $8.751B $6.735B
YoY Change -11.7% -5.58% -22.02%
LONG-TERM ASSETS
Property, Plant & Equipment $12.56B $13.20B $10.91B
YoY Change -4.87% -4.58% 17.93%
Goodwill $3.686B $4.007B
YoY Change -8.01% -9.69%
Intangibles
YoY Change
Long-Term Investments $2.490B $2.863B $1.276B
YoY Change -13.03% 0.53% 99.06%
Other Assets $1.266B $1.379B $1.587B
YoY Change -8.19% -12.5% -38.37%
Total Long-Term Assets $20.45B $22.05B $17.42B
YoY Change -7.26% -5.27% 13.16%
TOTAL ASSETS
Total Short-Term Assets $7.727B $8.751B $6.735B
Total Long-Term Assets $20.45B $22.05B $17.42B
Total Assets $28.18B $30.80B $24.16B
YoY Change -8.52% -5.36% 0.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.744B $2.918B $2.145B
YoY Change -5.96% -0.27% 12.48%
Accrued Expenses $390.0M $454.0M $400.0M
YoY Change -14.1% -3.81% -14.16%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $909.0M $952.0M $267.0M
YoY Change -4.52% -10.86% -61.42%
Total Short-Term Liabilities $5.104B $5.393B $3.842B
YoY Change -5.36% -5.0% -17.22%
LONG-TERM LIABILITIES
Long-Term Debt $9.017B $8.997B $2.140B
YoY Change 0.22% -0.66% -67.23%
Other Long-Term Liabilities $478.0M $599.0M $2.145B
YoY Change -20.2% -43.86% -12.56%
Total Long-Term Liabilities $9.495B $9.596B $2.140B
YoY Change -1.05% -5.22% -76.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.104B $5.393B $3.842B
Total Long-Term Liabilities $9.495B $9.596B $2.140B
Total Liabilities $14.60B $14.99B $15.49B
YoY Change -2.6% -5.14% -3.63%
SHAREHOLDERS EQUITY
Retained Earnings $4.604B $4.235B
YoY Change 8.71% 6.76%
Common Stock $6.672B $6.883B
YoY Change -3.07% 1.1%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.498B $968.0M
YoY Change 54.75% 2925.0%
Treasury Stock Shares 31.18M shares 20.98M shares
Shareholders Equity $4.892B $7.522B $8.672B
YoY Change
Total Liabilities & Shareholders Equity $28.18B $30.80B $24.16B
YoY Change -8.52% -5.36% 0.52%

Cashflow Statement

Concept 2015 Q2 2014 Q2 2007 Q4
OPERATING ACTIVITIES
Net Income $227.0M $161.0M $327.0M
YoY Change 40.99% -37.84% -83.48%
Depreciation, Depletion And Amortization $328.0M $355.0M $278.0M
YoY Change -7.61% -1.39% 1.09%
Cash From Operating Activities $115.0M $529.0M $536.0M
YoY Change -78.26% -29.28% -229.16%
INVESTING ACTIVITIES
Capital Expenditures -$354.0M -$357.0M -$484.0M
YoY Change -0.84% 31.25% 97.55%
Acquisitions
YoY Change
Other Investing Activities -$7.000M $25.00M -$459.0M
YoY Change -128.0% 177.78% -357.87%
Cash From Investing Activities -$361.0M -$332.0M -$943.0M
YoY Change 8.73% 26.24% 1307.46%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 255.0M -250.0M -404.0M
YoY Change -202.0% 24.38% -129.82%
NET CHANGE
Cash From Operating Activities 115.0M 529.0M 536.0M
Cash From Investing Activities -361.0M -332.0M -943.0M
Cash From Financing Activities 255.0M -250.0M -404.0M
Net Change In Cash 9.000M -53.00M -811.0M
YoY Change -116.98% -118.66% -192.9%
FREE CASH FLOW
Cash From Operating Activities $115.0M $529.0M $536.0M
Capital Expenditures -$354.0M -$357.0M -$484.0M
Free Cash Flow $469.0M $886.0M $1.020B
YoY Change -47.07% -13.14% -700.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Trading Symbol
TradingSymbol
IP
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000051434
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
417741153 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
INTERNATIONAL PAPER CO /NEW/
CY2014Q2 ip Accretion Expense For Amortization Of Purchase Accounting Adjustment Financial Liabiities
AccretionExpenseForAmortizationOfPurchaseAccountingAdjustmentFinancialLiabiities
1000000 USD
ip Accretion Expense For Amortization Of Purchase Accounting Adjustment Financial Liabiities
AccretionExpenseForAmortizationOfPurchaseAccountingAdjustmentFinancialLiabiities
3000000 USD
CY2015Q2 ip Accretion Expense For Amortization Of Purchase Accounting Adjustment Financial Liabiities
AccretionExpenseForAmortizationOfPurchaseAccountingAdjustmentFinancialLiabiities
1000000 USD
ip Accretion Expense For Amortization Of Purchase Accounting Adjustment Financial Liabiities
AccretionExpenseForAmortizationOfPurchaseAccountingAdjustmentFinancialLiabiities
3000000 USD
CY2014Q2 ip Accretion Income For Amortization Of Purchase Accounting Adjustment Financial Assets
AccretionIncomeForAmortizationOfPurchaseAccountingAdjustmentFinancialAssets
4000000 USD
ip Accretion Income For Amortization Of Purchase Accounting Adjustment Financial Assets
AccretionIncomeForAmortizationOfPurchaseAccountingAdjustmentFinancialAssets
9000000 USD
CY2015Q2 ip Accretion Income For Amortization Of Purchase Accounting Adjustment Financial Assets
AccretionIncomeForAmortizationOfPurchaseAccountingAdjustmentFinancialAssets
4000000 USD
ip Accretion Income For Amortization Of Purchase Accounting Adjustment Financial Assets
AccretionIncomeForAmortizationOfPurchaseAccountingAdjustmentFinancialAssets
9000000 USD
CY2013Q4 ip Accumulated Other Comprehensive Income Loss Net Of Tax Including Portion Attributable To Noncontrolling Interest
AccumulatedOtherComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-2759000000 USD
CY2014Q1 ip Accumulated Other Comprehensive Income Loss Net Of Tax Including Portion Attributable To Noncontrolling Interest
AccumulatedOtherComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-2778000000 USD
CY2014Q4 ip Accumulated Other Comprehensive Income Loss Net Of Tax Including Portion Attributable To Noncontrolling Interest
AccumulatedOtherComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-4646000000 USD
CY2015Q1 ip Accumulated Other Comprehensive Income Loss Net Of Tax Including Portion Attributable To Noncontrolling Interest
AccumulatedOtherComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-5042000000 USD
CY2015Q2 ip Cash Collateral Percentage Of Notes
CashCollateralPercentageOfNotes
1.0
CY2014Q2 ip Cost Of Products Sold And Other Nonoperating Income Expense
CostOfProductsSoldAndOtherNonoperatingIncomeExpense
4060000000 USD
ip Cost Of Products Sold And Other Nonoperating Income Expense
CostOfProductsSoldAndOtherNonoperatingIncomeExpense
8094000000 USD
CY2015Q2 ip Cost Of Products Sold And Other Nonoperating Income Expense
CostOfProductsSoldAndOtherNonoperatingIncomeExpense
3968000000 USD
ip Cost Of Products Sold And Other Nonoperating Income Expense
CostOfProductsSoldAndOtherNonoperatingIncomeExpense
7812000000 USD
CY2014Q2 ip Debt Instrument Original Maturity Date Maximum
DebtInstrumentOriginalMaturityDateMaximum
2029
ip Debt Instrument Original Maturity Date Maximum
DebtInstrumentOriginalMaturityDateMaximum
2029
CY2015Q2 ip Debt Instrument Original Maturity Date Maximum
DebtInstrumentOriginalMaturityDateMaximum
2030
ip Debt Instrument Original Maturity Date Maximum
DebtInstrumentOriginalMaturityDateMaximum
2030
CY2014Q2 ip Debt Instrument Original Maturity Date Minimum
DebtInstrumentOriginalMaturityDateMinimum
2018
ip Debt Instrument Original Maturity Date Minimum
DebtInstrumentOriginalMaturityDateMinimum
2018
CY2015Q2 ip Debt Instrument Original Maturity Date Minimum
DebtInstrumentOriginalMaturityDateMinimum
2018
ip Debt Instrument Original Maturity Date Minimum
DebtInstrumentOriginalMaturityDateMinimum
2015
ip Depreciation Depletionand Amortization Including Discontinued Operations
DepreciationDepletionandAmortizationIncludingDiscontinuedOperations
711000000 USD
ip Depreciation Depletionand Amortization Including Discontinued Operations
DepreciationDepletionandAmortizationIncludingDiscontinuedOperations
651000000 USD
CY2014Q4 ip Finite And Indefinite Lived Intangible Assets Gross
FiniteAndIndefiniteLivedIntangibleAssetsGross
848000000 USD
CY2015Q2 ip Finite And Indefinite Lived Intangible Assets Gross
FiniteAndIndefiniteLivedIntangibleAssetsGross
817000000 USD
CY2007Q4 ip Forestlands Acreage Sales
ForestlandsAcreageSales
1550000 acre
CY2014Q2 ip Income From Equity Method Investment And Income Attributable To Noncontrolling Interests
IncomeFromEquityMethodInvestmentAndIncomeAttributableToNoncontrollingInterests
2000000 USD
ip Income From Equity Method Investment And Income Attributable To Noncontrolling Interests
IncomeFromEquityMethodInvestmentAndIncomeAttributableToNoncontrollingInterests
2000000 USD
CY2015Q2 ip Income From Equity Method Investment And Income Attributable To Noncontrolling Interests
IncomeFromEquityMethodInvestmentAndIncomeAttributableToNoncontrollingInterests
-5000000 USD
ip Income From Equity Method Investment And Income Attributable To Noncontrolling Interests
IncomeFromEquityMethodInvestmentAndIncomeAttributableToNoncontrollingInterests
-4000000 USD
ip Income Tax Provision Benefit Related To Special Items
IncomeTaxProvisionBenefitRelatedToSpecialItems
-311000000 USD
ip Income Tax Provision Benefit Related To Special Items
IncomeTaxProvisionBenefitRelatedToSpecialItems
-39000000 USD
CY2014Q2 ip Non Operating Pension Expense
NonOperatingPensionExpense
61000000 USD
ip Non Operating Pension Expense
NonOperatingPensionExpense
105000000 USD
CY2015Q2 ip Non Operating Pension Expense
NonOperatingPensionExpense
50000000 USD
ip Non Operating Pension Expense
NonOperatingPensionExpense
122000000 USD
ip Notional Amount Of Derivative Instrument Issued
NotionalAmountOfDerivativeInstrumentIssued
55000000 USD
ip Notional Amount Of Derivative Instrument Issued
NotionalAmountOfDerivativeInstrumentIssued
0 USD
ip Notional Amount Of Derivative Instrument Terminated
NotionalAmountOfDerivativeInstrumentTerminated
0 USD
ip Notional Amount Of Derivative Instrument Terminated
NotionalAmountOfDerivativeInstrumentTerminated
175000000 USD
ip Notional Amount Of Derivative Instrument Undesignated
NotionalAmountOfDerivativeInstrumentUndesignated
0 USD
ip Notional Amount Of Derivative Instrument Undesignated
NotionalAmountOfDerivativeInstrumentUndesignated
38000000 USD
CY2014Q2 ip Premiumspaidondebttender
Premiumspaidondebttender
257000000 USD
ip Premiumspaidondebttender
Premiumspaidondebttender
257000000 USD
CY2015Q2 ip Premiumspaidondebttender
Premiumspaidondebttender
211000000 USD
ip Premiumspaidondebttender
Premiumspaidondebttender
211000000 USD
CY2014Q1 ip Restructuring And Other Related Charges
RestructuringAndOtherRelatedCharges
499000000 USD
CY2014Q2 ip Restructuring And Other Related Charges
RestructuringAndOtherRelatedCharges
307000000 USD
ip Restructuring And Other Related Charges
RestructuringAndOtherRelatedCharges
806000000 USD
CY2015Q2 ip Restructuring And Other Related Charges
RestructuringAndOtherRelatedCharges
194000000 USD
ip Restructuring And Other Related Charges
RestructuringAndOtherRelatedCharges
194000000 USD
ip Restructuring And Other Related Charges Including Discontinued Operations
RestructuringAndOtherRelatedChargesIncludingDiscontinuedOperations
841000000 USD
ip Restructuring And Other Related Charges Including Discontinued Operations
RestructuringAndOtherRelatedChargesIncludingDiscontinuedOperations
194000000 USD
CY2014Q2 ip Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
2000000 USD
ip Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
13000000 USD
CY2015Q2 ip Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
8000000 USD
ip Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
17000000 USD
CY2014Q2 ip Segment Reporting Information Restructuring And Other Charges
SegmentReportingInformationRestructuringAndOtherCharges
262000000 USD
ip Segment Reporting Information Restructuring And Other Charges
SegmentReportingInformationRestructuringAndOtherCharges
263000000 USD
CY2015Q2 ip Segment Reporting Information Restructuring And Other Charges
SegmentReportingInformationRestructuringAndOtherCharges
203000000 USD
ip Segment Reporting Information Restructuring And Other Charges
SegmentReportingInformationRestructuringAndOtherCharges
203000000 USD
CY2014Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
3083000000 USD
CY2015Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
3140000000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2664000000 USD
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2744000000 USD
CY2015Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
96000000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
20340000000 USD
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
20513000000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2628000000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4646000000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4886000000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6245000000 USD
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6223000000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
82000000 USD
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
81000000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
19000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
36000000 USD
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
29000000 USD
CY2014Q4 us-gaap Assets
Assets
28684000000 USD
CY2015Q2 us-gaap Assets
Assets
28178000000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
7959000000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
7727000000 USD
CY2012Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialAssets
2090000000 USD
CY2007Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities
2030000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1802000000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1293000000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1881000000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1590000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-509000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-291000000 USD
CY2014Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
1881000000 USD
CY2015Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
1590000000 USD
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
1000000 USD
CY2014Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2015Q2 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2014Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.3500
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.7000
CY2015Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.4000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.8000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.7000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.8000
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
448900000 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
448900000 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
449000000 USD
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
449000000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
311000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
197000000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
383000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
300000000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3000000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
307000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
187000000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
374000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
288000000 USD
CY2015Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
9900000000 USD
CY2014Q4 us-gaap Debt Current
DebtCurrent
742000000 USD
CY2015Q2 us-gaap Debt Current
DebtCurrent
909000000 USD
CY2015Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
10800000000 USD
CY2014Q2 us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Maximum
DebtInstrumentInterestRateStatedPercentageRateRangeMaximum
0.0938
us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Maximum
DebtInstrumentInterestRateStatedPercentageRateRangeMaximum
0.0938
CY2015Q2 us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Maximum
DebtInstrumentInterestRateStatedPercentageRateRangeMaximum
0.0938
us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Maximum
DebtInstrumentInterestRateStatedPercentageRateRangeMaximum
0.0938
CY2014Q2 us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Minimum
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
0.0500
us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Minimum
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
0.0500
CY2015Q2 us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Minimum
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
0.0470
us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Minimum
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
0.0470
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-162000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
36000000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
331000000 USD
CY2015Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
330000000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3063000000 USD
CY2015Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3078000000 USD
CY2014Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
3819000000 USD
CY2015Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
3039000000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
263000000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
750000000 USD
CY2014Q2 us-gaap Depreciation
Depreciation
328000000 USD
us-gaap Depreciation
Depreciation
652000000 USD
CY2015Q2 us-gaap Depreciation
Depreciation
306000000 USD
us-gaap Depreciation
Depreciation
610000000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
355000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
702000000 USD
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
328000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
651000000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
17000000 USD
CY2015Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
9000000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
18000000 USD
CY2015Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
9000000 USD
CY2014Q4 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
1000000 USD
CY2015Q2 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
0 USD
CY2014Q2 us-gaap Dilutive Securities
DilutiveSecurities
0 USD
us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2015Q2 us-gaap Dilutive Securities
DilutiveSecurities
0 USD
us-gaap Dilutive Securities
DilutiveSecurities
0 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
312000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
345000000 USD
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.54
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.28
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.54
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.28
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
6000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-15000000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
477000000 USD
CY2015Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
390000000 USD
CY2015Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
191000000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y10M31D
CY2014Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2000000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
87000000 USD
CY2015Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
89000000 USD
CY2015Q2 us-gaap Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
46000000 USD
CY2014Q2 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
1030000000 USD
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
1039000000 USD
CY2015Q2 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
1172000000 USD
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
1389000000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
309000000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
319000000 USD
CY2014Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
262000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
262000000 USD
CY2015Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
207000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
208000000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
3773000000 USD
CY2015Q2 us-gaap Goodwill
Goodwill
3686000000 USD
CY2014Q4 us-gaap Goodwill Gross
GoodwillGross
7414000000 USD
CY2015Q2 us-gaap Goodwill Gross
GoodwillGross
7327000000 USD
CY2014Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
3641000000 USD
CY2015Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
3641000000 USD
us-gaap Goodwill Other Changes
GoodwillOtherChanges
-79000000 USD
us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
-8000000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
174000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
86000000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
227000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
540000000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
152000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
13000000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
266000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
672000000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
171000000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
79000000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
218000000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
529000000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.40
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.20
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.54
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.28
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.40
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.20
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.54
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.28
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-13000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-20000000 USD
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.03
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.05
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.03
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.05
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
41000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8000000 USD
CY2015Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
62000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
97000000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-58000000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
110000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
240000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
143000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
86000000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
207000000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
133000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-68000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
82000000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-12000000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-21000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-8000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
59000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
75000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
13000000 USD
CY2014Q3 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
2000000 USD
CY2014Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
6000000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
12000000 USD
CY2015Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
7000000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
14000000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
176000000 USD
us-gaap Interest Expense
InterestExpense
340000000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
164000000 USD
us-gaap Interest Expense
InterestExpense
323000000 USD
CY2014Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-164000000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-307000000 USD
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-144000000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-281000000 USD
us-gaap Interest Paid
InterestPaid
354000000 USD
us-gaap Interest Paid
InterestPaid
349000000 USD
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1273000000 USD
CY2015Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1357000000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
2424000000 USD
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
0 USD
CY2015Q2 us-gaap Inventory Net
InventoryNet
2424000000 USD
CY2014Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
494000000 USD
CY2015Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
412000000 USD
CY2014Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
562000000 USD
CY2015Q2 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
564000000 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
12000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
33000000 USD
CY2015Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
20000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
42000000 USD
CY2007Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
2380000000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28684000000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28178000000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4909000000 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5104000000 USD
CY2015Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2040000000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8631000000 USD
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9017000000 USD
CY2007Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2140000000 USD
CY2014Q4 us-gaap Long Term Investments
LongTermInvestments
248000000 USD
CY2015Q2 us-gaap Long Term Investments
LongTermInvestments
335000000 USD
us-gaap Maximum Length Of Time Foreign Currency Cash Flow Hedge
MaximumLengthOfTimeForeignCurrencyCashFlowHedge
P3Y
CY2014Q4 us-gaap Minority Interest
MinorityInterest
148000000 USD
CY2015Q2 us-gaap Minority Interest
MinorityInterest
136000000 USD
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-6000000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
-41000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-813000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-291000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-702000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-738000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1000000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
753000000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
161000000 USD
us-gaap Net Income Loss
NetIncomeLoss
66000000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
227000000 USD
us-gaap Net Income Loss
NetIncomeLoss
540000000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-7000000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-9000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-11000000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
174000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
86000000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
227000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
540000000 USD
CY2015Q2 us-gaap Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
2150000000 USD
CY2014Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
2145000000 USD
CY2015Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
2155000000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
639000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
699000000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
676000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1299000000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1026000000 USD
CY2015Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1061000000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
240000000 USD
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
243000000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1324000000 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1266000000 USD
CY2014Q4 us-gaap Other Cash Equivalents At Carrying Value
OtherCashEquivalentsAtCarryingValue
1480000000 USD
CY2015Q2 us-gaap Other Cash Equivalents At Carrying Value
OtherCashEquivalentsAtCarryingValue
1197000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
84000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
6000000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
89000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-389000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
12000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
16000000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
6000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
75000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
93000000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
91000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-393000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
149000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
128000000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
156000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-241000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-1000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-3000000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-1000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
4000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1000000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-5000000 USD
CY2014Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
95000000 USD
CY2015Q2 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
91000000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
553000000 USD
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
478000000 USD
CY2014Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
2050000000 USD
CY2015Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
2054000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
18000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-110000000 USD
CY2014Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
396000000 USD
CY2015Q2 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
380000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
96000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
84000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
685000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
353000000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
105000000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
302000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
337000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
634000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
673000000 USD
us-gaap Pension Contributions
PensionContributions
-263000000 USD
us-gaap Pension Contributions
PensionContributions
-750000000 USD
us-gaap Pension Expense
PensionExpense
194000000 USD
us-gaap Pension Expense
PensionExpense
224000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
40000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1920000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2083000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-12000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
23000000 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
19000000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
28000000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
19000000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
158000000 USD
us-gaap Profit Loss
ProfitLoss
59000000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
218000000 USD
us-gaap Profit Loss
ProfitLoss
529000000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12728000000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12561000000 USD
CY2014Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-65000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-122000000 USD
CY2015Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-67000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-148000000 USD
CY2014Q2 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
54000000 USD
us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
112000000 USD
CY2015Q2 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
48000000 USD
us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
91000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1435000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1494000000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4409000000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4604000000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
5899000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
11623000000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
5714000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
11231000000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
436000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
864000000 USD
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
403000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
809000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
1900000 shares
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
53.25
CY2014Q2 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
377000000 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
743000000 USD
CY2015Q2 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
367000000 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
724000000 USD
CY2015Q2 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
35000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
182000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
175000000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
5115000000 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
4892000000 USD
CY2014Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
6457000000 USD
CY2015Q2 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
6390000000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8284000000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7691000000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5263000000 USD
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5028000000 USD
CY2014Q2 us-gaap Taxes Other
TaxesOther
48000000 USD
us-gaap Taxes Other
TaxesOther
94000000 USD
CY2015Q2 us-gaap Taxes Other
TaxesOther
44000000 USD
us-gaap Taxes Other
TaxesOther
88000000 USD
CY2014Q4 us-gaap Timber And Timberlands
TimberAndTimberlands
507000000 USD
CY2015Q2 us-gaap Timber And Timberlands
TimberAndTimberlands
448000000 USD
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
28734000 shares
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
31175000 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1342000000 USD
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1498000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
685000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
353000000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
158000000 USD
CY2015Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
150000000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
41000000 USD
CY2015Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
35000000 USD
CY2015Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
7000000 USD
CY2015Q1 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-8000000 USD
CY2015Q2 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
0 USD
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
432100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
435900000 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
421900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
423400000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
428900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
432200000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
420000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
420600000 shares

Files In Submission

Name View Source Status
0000051434-15-000029-index-headers.html Edgar Link pending
0000051434-15-000029-index.html Edgar Link pending
0000051434-15-000029.txt Edgar Link pending
0000051434-15-000029-xbrl.zip Edgar Link pending
continuingopsgrapha16.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ip-20150630.xml Edgar Link completed
ip-20150630.xsd Edgar Link pending
ip-20150630exhibit11statem.htm Edgar Link pending
ip-20150630exhibit12comput.htm Edgar Link pending
ip-20150630exhibit311certi.htm Edgar Link pending
ip-20150630exhibit312certi.htm Edgar Link pending
ip-20150630exhibit32certif.htm Edgar Link pending
ip-20150630_cal.xml Edgar Link unprocessable
ip-20150630_def.xml Edgar Link unprocessable
ip-20150630_lab.xml Edgar Link unprocessable
ip-20150630_pre.xml Edgar Link unprocessable
ip-6302015xform10xq.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
segmentopsgrapha12.jpg Edgar Link pending
Show.js Edgar Link pending