$IP
INTERNATIONAL PAPER CO /NEW/ Stock $ip

$ip Overview Financials Valuation SEC Filings Company Website

2018 Q1 Form 10-Q Financial Statement

#000005143418000015 Filed on May 08, 2018

Income Statement

Concept	2018 Q1	2017 Q1
Revenue	$5.621B	$5.132B
YoY Change	9.53%	8.8%
Cost Of Revenue	$3.948B	$3.638B
YoY Change	8.52%	0.75%
Gross Profit	$1.673B	$1.494B
YoY Change	11.98%	35.08%
Gross Profit Margin	29.76%	29.11%
Selling, General & Admin	$421.0M	$393.0M
YoY Change	7.12%	4.52%
% of Gross Profit	25.16%	26.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$325.0M	$320.0M
YoY Change	1.56%	12.68%
% of Gross Profit	19.43%	21.42%
Operating Expenses	$421.0M	$393.0M
YoY Change	7.12%	4.52%
Operating Profit	$512.0M	$414.0M
YoY Change	23.67%	-16.7%
Interest Expense	$180.0M	$187.0M
YoY Change	-3.74%	16.88%
% of Operating Profit	35.16%	45.17%
Other Income/Expense, Net	-$7.000M	-$38.00M
YoY Change	-81.58%	1800.0%
Pretax Income	$356.0M	$217.0M
YoY Change	64.06%	-29.32%
Income Tax	$89.00M	$73.00M
% Of Pretax Income	25.0%	33.64%
Net Earnings	$729.0M	$209.0M
YoY Change	248.8%	-37.43%
Net Earnings / Revenue	12.97%	4.07%
Basic Earnings Per Share	$1.76	$0.51
Diluted Earnings Per Share	$1.74	$0.50
COMMON SHARES
Basic Shares Outstanding	413.5M shares	412.1M shares
Diluted Shares Outstanding	418.2M shares	416.0M shares

Balance Sheet

Concept	2018 Q1	2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$1.141B	$998.0M
YoY Change	14.33%	-13.59%
Cash & Equivalents	$1.141B	$998.0M
Short-Term Investments
Other Short-Term Assets	$258.0M	$251.0M
YoY Change	2.79%	-6.34%
Inventory	$2.057B	$2.394B
Prepaid Expenses
Receivables	$3.804B	$3.078B
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$7.260B	$6.721B
YoY Change	8.02%	-1.05%
LONG-TERM ASSETS
Property, Plant & Equipment	$13.34B	$14.05B
YoY Change	-5.08%	16.72%
Goodwill	$3.414B	$3.402B
YoY Change	0.35%	1.43%
Intangibles
YoY Change
Long-Term Investments	$8.546B	$7.348B
YoY Change	16.3%	0.57%
Other Assets	$1.022B	$1.310B
YoY Change	-21.98%	13.42%
Total Long-Term Assets	$26.77B	$26.58B
YoY Change	0.71%	9.6%
TOTAL ASSETS
Total Short-Term Assets	$7.260B	$6.721B
Total Long-Term Assets	$26.77B	$26.58B
Total Assets	$34.03B	$33.30B
YoY Change	2.19%	7.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$2.534B	$2.380B
YoY Change	6.47%	15.25%
Accrued Expenses	$352.0M	$359.0M
YoY Change	-1.95%	-0.83%
Deferred Revenue	$38.00M
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due	$587.0M	$454.0M
YoY Change	29.3%	-17.6%
Total Short-Term Liabilities	$4.465B	$4.267B
YoY Change	4.64%	4.12%
LONG-TERM LIABILITIES
Long-Term Debt	$10.76B	$10.82B
YoY Change	-0.59%	22.65%
Other Long-Term Liabilities	$558.0M	$446.0M
YoY Change	25.11%	2.76%
Total Long-Term Liabilities	$11.32B	$11.27B
YoY Change	0.43%	21.72%
TOTAL LIABILITIES
Total Short-Term Liabilities	$4.465B	$4.267B
Total Long-Term Liabilities	$11.32B	$11.27B
Total Liabilities	$15.78B	$15.54B
YoY Change	1.58%	16.32%
SHAREHOLDERS EQUITY
Retained Earnings	$6.783B	$4.832B
YoY Change	40.38%	0.67%
Common Stock	$6.624B	$6.577B
YoY Change	0.71%	-0.03%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$1.632B	$1.682B
YoY Change	-2.97%	-4.21%
Treasury Stock Shares	34.80M shares	36.02M shares
Shareholders Equity	$7.245B	$4.575B
YoY Change
Total Liabilities & Shareholders Equity	$34.03B	$33.30B
YoY Change	2.19%	7.27%

Cashflow Statement

Concept	2018 Q1	2017 Q1
OPERATING ACTIVITIES
Net Income	$729.0M	$209.0M
YoY Change	248.8%	-37.43%
Depreciation, Depletion And Amortization	$325.0M	$320.0M
YoY Change	1.56%	12.68%
Cash From Operating Activities	$663.0M	$633.0M
YoY Change	4.74%	2.1%
INVESTING ACTIVITIES
Capital Expenditures	-$489.0M	-$374.0M
YoY Change	30.75%	21.04%
Acquisitions	$0.00
YoY Change
Other Investing Activities	$2.000M	$27.00M
YoY Change	-92.59%	-57.14%
Cash From Investing Activities	-$489.0M	-$400.0M
YoY Change	22.25%	9.89%
FINANCING ACTIVITIES
Cash Dividend Paid	$197.0M	$191.0M
YoY Change	3.14%	5.52%
Common Stock Issuance & Retirement, Net	$31.00M	$46.00M
YoY Change	-32.61%	-64.89%
Debt Paid & Issued, Net	$34.00M	$227.0M
YoY Change	-85.02%	-29.5%
Cash From Financing Activities	-$56.00M	-$284.0M
YoY Change	-80.28%	73.17%
NET CHANGE
Cash From Operating Activities	$663.0M	$633.0M
Cash From Investing Activities	-$489.0M	-$400.0M
Cash From Financing Activities	-$56.00M	-$284.0M
Net Change In Cash	$118.0M	-$51.00M
YoY Change	-331.37%	-155.43%
FREE CASH FLOW
Cash From Operating Activities	$663.0M	$633.0M
Capital Expenditures	-$489.0M	-$374.0M
Free Cash Flow	$1.152B	$1.007B
YoY Change	14.4%	8.4%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2018Q1	dei	Amendment Flag AmendmentFlag	false
CY2018Q1	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2018Q1	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q1
CY2018Q1	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2018
CY2018Q1	dei	Document Period End Date DocumentPeriodEndDate	2018-03-31
CY2018Q1	ip	Depreciation Amortization And Cost Of Timber Harvested Including Discontinued Operations DepreciationAmortizationAndCostOfTimberHarvestedIncludingDiscontinuedOperations	325000000	USD
CY2018Q1	dei	Document Type DocumentType	10-Q
CY2018Q1	ip	Contractwithcustomerassetincreasedecrease Contractwithcustomerassetincreasedecrease	22000000	USD
CY2018Q1	ip	Contractwithcustomerliabilityincreasedecrease Contractwithcustomerliabilityincreasedecrease	-15000000	USD
CY2017Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	20500000000	USD
CY2017Q1	ip	Depreciation Amortization And Cost Of Timber Harvested Including Discontinued Operations DepreciationAmortizationAndCostOfTimberHarvestedIncludingDiscontinuedOperations	345000000	USD
CY2018Q1	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	20800000000	USD
CY2018Q1	dei	Entity Central Index Key EntityCentralIndexKey	0000051434
CY2018Q2	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	414091479	shares
CY2018Q1	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
CY2018Q1	dei	Entity Registrant Name EntityRegistrantName	INTERNATIONAL PAPER CO /NEW/
CY2018Q1	dei	Trading Symbol TradingSymbol	IP
CY2017Q1	ip	Accumulated Other Comprehensive Income Loss Net Of Tax Including Portion Attributable To Noncontrolling Interest AccumulatedOtherComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-5152000000	USD
CY2018Q1	ip	Accumulated Other Comprehensive Income Loss Net Of Tax Including Portion Attributable To Noncontrolling Interest AccumulatedOtherComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-4530000000	USD
CY2018Q1	ip	Agetoparticipateinthepensionplan Agetoparticipateinthepensionplan	21
CY2017	ip	Basisdifferencesrelatedtoearningsin Non U.S.Subsidiaries BasisdifferencesrelatedtoearningsinNonU.S.subsidiaries	5900000000	USD
CY2018Q1	ip	Gainlossondispositionofbusinessnetoftaxes Gainlossondispositionofbusinessnetoftaxes	385000000	USD
CY2017Q1	ip	Income From Equity Method Investment And Income Attributable To Noncontrolling Interests IncomeFromEquityMethodInvestmentAndIncomeAttributableToNoncontrollingInterests	0	USD
CY2018Q1	ip	Income From Equity Method Investment And Income Attributable To Noncontrolling Interests IncomeFromEquityMethodInvestmentAndIncomeAttributableToNoncontrollingInterests	-1000000	USD
CY2017Q1	ip	Non Operating Pension Expense Income NonOperatingPensionExpenseIncome	31000000	USD
CY2017Q1	ip	Nonservicepensioncostbenefit Nonservicepensioncostbenefit	38000000	USD
CY2018Q1	ip	Nonservicepensioncostbenefit Nonservicepensioncostbenefit	4000000	USD
CY2017Q1	ip	Restructuring And Other Charges RestructuringAndOtherCharges	0	USD
CY2018Q1	ip	Restructuring And Other Charges RestructuringAndOtherCharges	22000000	USD
CY2017Q1	ip	Restructuring And Other Related Charges RestructuringAndOtherRelatedCharges	0	USD
CY2017Q1	ip	Segment Reporting Information Restructuring And Other Charges SegmentReportingInformationRestructuringAndOtherCharges	0	USD
CY2018Q1	ip	Segment Reporting Information Restructuring And Other Charges SegmentReportingInformationRestructuringAndOtherCharges	-9000000	USD
CY2017	ip	Tax Cutsand Jobs Actof2017 Change In Tax Rate Income Tax Expense Benefit Incomplete Accounting Provisional Amount TaxCutsandJobsActof2017ChangeInTaxRateIncomeTaxExpenseBenefitIncompleteAccountingProvisionalAmount	1451000000	USD
CY2017	ip	Tax Cutsand Jobs Actof2017 Income Tax Expense Benefit Incomplete Accounting Provisional Amount TaxCutsandJobsActof2017IncomeTaxExpenseBenefitIncompleteAccountingProvisionalAmount	1220000000	USD
CY2017	ip	Tax Cutsand Jobs Actof2017 Income Tax Expense Benefit Incomplete Accounting Provisional Amount Remeasurementof U.S.Deferred Taxes TaxCutsandJobsActof2017IncomeTaxExpenseBenefitIncompleteAccountingProvisionalAmountRemeasurementofU.S.DeferredTaxes	1454000000	USD
CY2017	ip	Tax Cutsand Jobs Actof2017 Income Tax Expense Benefit Incomplete Accounting Provisional Amount Transition Tax TaxCutsandJobsActof2017IncomeTaxExpenseBenefitIncompleteAccountingProvisionalAmountTransitionTax	231000000	USD
CY2017	ip	Tax Cutsand Jobs Actof2017 Increase Decreasein Valuation Allowancefor Deferred Tax Assets Incomplete Accounting Provisional Amount TaxCutsandJobsActof2017IncreaseDecreaseinValuationAllowanceforDeferredTaxAssetsIncompleteAccountingProvisionalAmount	3000000	USD
CY2018Q1	ip	Yearsofeligibilitytoparticipateinpensionplan Yearsofeligibilitytoparticipateinpensionplan	1
CY2017Q4	us-gaap	Accounts Notes And Loans Receivable Net Current AccountsNotesAndLoansReceivableNetCurrent	3287000000	USD
CY2018Q1	us-gaap	Accounts Notes And Loans Receivable Net Current AccountsNotesAndLoansReceivableNetCurrent	3416000000	USD
CY2017Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	2458000000	USD
CY2018Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	2534000000	USD
CY2018Q1	us-gaap	Accrual For Environmental Loss Contingencies AccrualForEnvironmentalLossContingencies	131000000	USD
CY2018Q1	us-gaap	Accrual For Environmental Loss Contingencies Gross AccrualForEnvironmentalLossContingenciesGross	143000000	USD
CY2017Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-4633000000	USD
CY2018Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-4530000000	USD
CY2017Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	6206000000	USD
CY2018Q1	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	6175000000	USD
CY2017Q1	us-gaap	Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther	2000000	USD
CY2018Q1	us-gaap	Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther	10000000	USD
CY2018Q1	us-gaap	Assets Current AssetsCurrent	7260000000	USD
CY2018Q1	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.4750
CY2017Q1	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.4625
CY2018Q1	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.4750
CY2017Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	1
CY2018Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	1
CY2017Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	448900000	shares
CY2017Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	73000000	USD
CY2018Q1	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	75000000	USD
CY2017Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	16000000	USD
CY2018Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	14000000	USD
CY2017Q4	us-gaap	Asset Retirement Obligation AssetRetirementObligation	86000000	USD
CY2018Q1	us-gaap	Asset Retirement Obligation AssetRetirementObligation	86000000	USD
CY2017Q4	us-gaap	Assets Assets	33903000000	USD
CY2018Q1	us-gaap	Assets Assets	34030000000	USD
CY2017Q4	us-gaap	Assets Current AssetsCurrent	8277000000	USD
CY2017Q4	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	1377000000	USD
CY2018Q1	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	0	USD
CY2017Q1	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	6000000	USD
CY2018Q1	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	0	USD
CY2016Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1033000000	USD
CY2017Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	998000000	USD
CY2017Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1018000000	USD
CY2018Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1141000000	USD
CY2017Q1	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-35000000	USD
CY2018Q1	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	123000000	USD
CY2017Q4	us-gaap	Cash Cash Equivalents And Short Term Investments CashCashEquivalentsAndShortTermInvestments	1018000000	USD
CY2018Q1	us-gaap	Cash Cash Equivalents And Short Term Investments CashCashEquivalentsAndShortTermInvestments	1141000000	USD
CY2017Q1	us-gaap	Cash Dividends Paid To Parent Company By50 Percent Or Less Owned Persons CashDividendsPaidToParentCompanyBy50PercentOrLessOwnedPersons	127000000	USD
CY2018Q1	us-gaap	Cash Dividends Paid To Parent Company By50 Percent Or Less Owned Persons CashDividendsPaidToParentCompanyBy50PercentOrLessOwnedPersons	116000000	USD
CY2018Q1	us-gaap	Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths	4000000	USD
CY2017Q1	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.4625
CY2018Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	448900000	shares
CY2017Q4	us-gaap	Common Stock Value CommonStockValue	449000000	USD
CY2018Q1	us-gaap	Common Stock Value CommonStockValue	449000000	USD
CY2017Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	419000000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	832000000	USD
CY2017Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	420000000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	833000000	USD
CY2017Q4	us-gaap	Contract With Customer Asset Gross ContractWithCustomerAssetGross	0	USD
CY2018Q1	us-gaap	Contract With Customer Asset Gross ContractWithCustomerAssetGross	388000000	USD
CY2017Q4	us-gaap	Contract With Customer Asset Gross Current ContractWithCustomerAssetGrossCurrent	366000000	USD
CY2018Q1	us-gaap	Contract With Customer Asset Gross Current ContractWithCustomerAssetGrossCurrent	388000000	USD
CY2017Q1	us-gaap	Contract With Customer Asset Reclassified To Receivable ContractWithCustomerAssetReclassifiedToReceivable	0	USD
CY2017Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	442000000	USD
CY2018Q1	us-gaap	Contract With Customer Asset Reclassified To Receivable ContractWithCustomerAssetReclassifiedToReceivable	22000000	USD
CY2017Q4	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	53000000	USD
CY2018Q1	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	38000000	USD
CY2017Q1	us-gaap	Cost Of Goods Sold CostOfGoodsSold	3638000000	USD
CY2018Q1	us-gaap	Cost Of Goods Sold CostOfGoodsSold	3948000000	USD
CY2016Q4	us-gaap	Cumulative Effect Of New Accounting Principle In Period Of Adoption CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption	0	USD
CY2017Q4	us-gaap	Cumulative Effect Of New Accounting Principle In Period Of Adoption CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption	73000000	USD
CY2018Q1	us-gaap	Debt And Capital Lease Obligations DebtAndCapitalLeaseObligations	11300000000	USD
CY2017Q4	us-gaap	Debt Current DebtCurrent	311000000	USD
CY2018Q1	us-gaap	Debt Current DebtCurrent	587000000	USD
CY2018Q1	us-gaap	Debt Instrument Fair Value DebtInstrumentFairValue	11800000000	USD
CY2017Q1	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	7000000	USD
CY2018Q1	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	157000000	USD
CY2017Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	2291000000	USD
CY2018Q1	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	2480000000	USD
CY2017Q4	us-gaap	Defined Benefit Pension Plan Liabilities Noncurrent DefinedBenefitPensionPlanLiabilitiesNoncurrent	1939000000	USD
CY2018Q1	us-gaap	Defined Benefit Pension Plan Liabilities Noncurrent DefinedBenefitPensionPlanLiabilitiesNoncurrent	1893000000	USD
CY2017Q1	us-gaap	Depreciation Depreciation	299000000	USD
CY2018Q1	us-gaap	Depreciation Depreciation	306000000	USD
CY2017Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	320000000	USD
CY2018Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	325000000	USD
CY2017Q4	us-gaap	Derivative Fair Value Of Derivative Asset DerivativeFairValueOfDerivativeAsset	11000000	USD
CY2018Q1	us-gaap	Derivative Fair Value Of Derivative Asset DerivativeFairValueOfDerivativeAsset	9000000	USD
CY2017Q4	us-gaap	Derivative Fair Value Of Derivative Liability DerivativeFairValueOfDerivativeLiability	9000000	USD
CY2018Q1	us-gaap	Derivative Fair Value Of Derivative Liability DerivativeFairValueOfDerivativeLiability	10000000	USD
CY2017Q1	us-gaap	Dividends Common Stock Cash DividendsCommonStockCash	195000000	USD
CY2018Q1	us-gaap	Dividends Common Stock Cash DividendsCommonStockCash	199000000	USD
CY2017Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.51
CY2018Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.76
CY2017Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.50
CY2018Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.74
CY2017Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	16000000	USD
CY2018Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	5000000	USD
CY2017	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
CY2018Q1	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.21
CY2017Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	485000000	USD
CY2018Q1	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	352000000	USD
CY2018Q1	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized	177000000	USD
CY2018Q1	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1 EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1	P1Y15M23D
CY2017Q1	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	48000000	USD
CY2018Q1	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	22000000	USD
CY2018Q1	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	461000000	USD
CY2017Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	924000000	USD
CY2018Q1	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	929000000	USD
CY2017Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	482000000	USD
CY2018Q1	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	468000000	USD
CY2018Q1	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	516000000	USD
CY2017Q1	us-gaap	Gain Loss On Sale Of Business GainLossOnSaleOfBusiness	0	USD
CY2018Q1	us-gaap	Gain Loss On Sale Of Business GainLossOnSaleOfBusiness	516000000	USD
CY2017Q4	us-gaap	Goodwill Goodwill	3411000000	USD
CY2018Q1	us-gaap	Goodwill Goodwill	3414000000	USD
CY2017Q4	us-gaap	Goodwill Gross GoodwillGross	5584000000	USD
CY2018Q1	us-gaap	Goodwill Gross GoodwillGross	5587000000	USD
CY2017Q4	us-gaap	Goodwill Impaired Accumulated Impairment Loss GoodwillImpairedAccumulatedImpairmentLoss	2173000000	USD
CY2018Q1	us-gaap	Goodwill Impaired Accumulated Impairment Loss GoodwillImpairedAccumulatedImpairmentLoss	2173000000	USD
CY2018Q1	us-gaap	Goodwill Other Increase Decrease GoodwillOtherIncreaseDecrease	3000000	USD
CY2018Q1	us-gaap	Goodwill Period Increase Decrease GoodwillPeriodIncreaseDecrease	0	USD
CY2017Q1	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	192000000	USD
CY2018Q1	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	361000000	USD
CY2017Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	217000000	USD
CY2018Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	356000000	USD
CY2017Q1	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	192000000	USD
CY2018Q1	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	362000000	USD
CY2017Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.47
CY2018Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.87
CY2017Q1	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.46
CY2018Q1	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.86
CY2017Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	17000000	USD
CY2018Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	368000000	USD
CY2017Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.04
CY2018Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.89
CY2017Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.04
CY2018Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.88
CY2017Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	48000000	USD
CY2018Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	95000000	USD
CY2017Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	73000000	USD
CY2018Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	89000000	USD
CY2017Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	29000000	USD
CY2018Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	20000000	USD
CY2017Q1	us-gaap	Increase Decrease In Accounts And Notes Receivable IncreaseDecreaseInAccountsAndNotesReceivable	57000000	USD
CY2018Q1	us-gaap	Increase Decrease In Accounts And Notes Receivable IncreaseDecreaseInAccountsAndNotesReceivable	122000000	USD
CY2017Q1	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	22000000	USD
CY2018Q1	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	11000000	USD
CY2017Q1	us-gaap	Increase Decrease In Interest Payable Net IncreaseDecreaseInInterestPayableNet	-18000000	USD
CY2018Q1	us-gaap	Increase Decrease In Interest Payable Net IncreaseDecreaseInInterestPayableNet	-34000000	USD
CY2017Q1	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	15000000	USD
CY2018Q1	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-21000000	USD
CY2017Q1	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	56000000	USD
CY2018Q1	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	-14000000	USD
CY2017Q1	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	6000000	USD
CY2018Q1	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	8000000	USD
CY2017Q1	us-gaap	Investment Tax Credit InvestmentTaxCredit	0	USD
CY2017Q1	us-gaap	Interest Expense InterestExpense	187000000	USD
CY2018Q1	us-gaap	Interest Expense InterestExpense	180000000	USD
CY2017Q1	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-142000000	USD
CY2018Q1	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-135000000	USD
CY2017Q1	us-gaap	Interest Paid InterestPaid	212000000	USD
CY2018Q1	us-gaap	Interest Paid InterestPaid	223000000	USD
CY2017Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	1337000000	USD
CY2018Q1	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	1075000000	USD
CY2017Q4	us-gaap	Inventory Net InventoryNet	2313000000	USD
CY2018Q1	us-gaap	Inventory Net InventoryNet	2057000000	USD
CY2017Q4	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	274000000	USD
CY2018Q1	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	285000000	USD
CY2017Q4	us-gaap	Inventory Supplies Net Of Reserves InventorySuppliesNetOfReserves	615000000	USD
CY2018Q1	us-gaap	Inventory Supplies Net Of Reserves InventorySuppliesNetOfReserves	589000000	USD
CY2017Q1	us-gaap	Investment Income Interest InvestmentIncomeInterest	45000000	USD
CY2018Q1	us-gaap	Investment Income Interest InvestmentIncomeInterest	45000000	USD
CY2018Q1	us-gaap	Investment Tax Credit InvestmentTaxCredit	6000000	USD
CY2017Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	33903000000	USD
CY2018Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	34030000000	USD
CY2017Q4	us-gaap	Liabilities Current LiabilitiesCurrent	5102000000	USD
CY2018Q1	us-gaap	Liabilities Current LiabilitiesCurrent	4465000000	USD
CY2017Q4	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Current LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent	805000000	USD
CY2018Q1	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Current LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent	0	USD
CY2017Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	10846000000	USD
CY2018Q1	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	10759000000	USD
CY2017Q4	us-gaap	Long Term Investments LongTermInvestments	390000000	USD
CY2018Q1	us-gaap	Long Term Investments LongTermInvestments	1490000000	USD
CY2018Q1	us-gaap	Maximum Length Of Time Hedged In Cash Flow Hedge1 MaximumLengthOfTimeHedgedInCashFlowHedge1	P2Y
CY2017Q4	us-gaap	Minority Interest MinorityInterest	19000000	USD
CY2018Q1	us-gaap	Minority Interest MinorityInterest	20000000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-284000000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-56000000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-400000000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-489000000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	633000000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	663000000	USD
CY2017Q1	us-gaap	Net Income Loss NetIncomeLoss	209000000	USD
CY2018Q1	us-gaap	Net Income Loss NetIncomeLoss	729000000	USD
CY2017Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	0	USD
CY2018Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	1000000	USD
CY2017Q4	us-gaap	Notes Receivable Gross NotesReceivableGross	7051000000	USD
CY2018Q1	us-gaap	Notes Receivable Gross NotesReceivableGross	7056000000	USD
CY2017Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	414000000	USD
CY2018Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	512000000	USD
CY2017Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	1043000000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	9000000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	-3000000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	148000000	USD
CY2018Q1	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	992000000	USD
CY2017Q4	us-gaap	Other Assets Current OtherAssetsCurrent	282000000	USD
CY2018Q1	us-gaap	Other Assets Current OtherAssetsCurrent	258000000	USD
CY2017Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	1061000000	USD
CY2018Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	1022000000	USD
CY2017Q4	us-gaap	Other Cash Equivalents At Carrying Value OtherCashEquivalentsAtCarryingValue	661000000	USD
CY2018Q1	us-gaap	Other Cash Equivalents At Carrying Value OtherCashEquivalentsAtCarryingValue	723000000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	42000000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	211000000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	103000000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest	1000000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest	0	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	2000000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	2000000	USD
CY2017Q4	us-gaap	Other Inventory Net Of Reserves OtherInventoryNetOfReserves	87000000	USD
CY2018Q1	us-gaap	Other Inventory Net Of Reserves OtherInventoryNetOfReserves	108000000	USD
CY2017Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	567000000	USD
CY2018Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	558000000	USD
CY2017Q4	us-gaap	Other Long Term Debt Noncurrent OtherLongTermDebtNoncurrent	6291000000	USD
CY2018Q1	us-gaap	Other Long Term Debt Noncurrent OtherLongTermDebtNoncurrent	6293000000	USD
CY2017Q1	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-45000000	USD
CY2018Q1	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-14000000	USD
CY2017Q1	us-gaap	Other Noninterest Expense OtherNoninterestExpense	24000000	USD
CY2018Q1	us-gaap	Other Noninterest Expense OtherNoninterestExpense	9000000	USD
CY2017Q4	us-gaap	Other Postretirement Defined Benefit Plan Liabilities Noncurrent OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent	326000000	USD
CY2018Q1	us-gaap	Other Postretirement Defined Benefit Plan Liabilities Noncurrent OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent	317000000	USD
CY2017Q1	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	27000000	USD
CY2018Q1	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	2000000	USD
CY2017Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	46000000	USD
CY2018Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	31000000	USD
CY2017Q1	us-gaap	Payments Of Dividends PaymentsOfDividends	191000000	USD
CY2018Q1	us-gaap	Payments Of Dividends PaymentsOfDividends	197000000	USD
CY2017Q1	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	374000000	USD
CY2018Q1	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	489000000	USD
CY2017Q1	us-gaap	Pension Expense PensionExpense	78000000	USD
CY2018Q1	us-gaap	Pension Expense PensionExpense	42000000	USD
CY2017Q1	us-gaap	Proceeds From Divestiture Of Businesses Net Of Cash Divested ProceedsFromDivestitureOfBusinessesNetOfCashDivested	0	USD
CY2018Q1	us-gaap	Proceeds From Divestiture Of Businesses Net Of Cash Divested ProceedsFromDivestitureOfBusinessesNetOfCashDivested	1000000	USD
CY2017Q1	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	186000000	USD
CY2018Q1	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	223000000	USD
CY2017Q1	us-gaap	Proceeds From Repayments Of Bank Overdrafts ProceedsFromRepaymentsOfBankOverdrafts	-6000000	USD
CY2018Q1	us-gaap	Proceeds From Repayments Of Bank Overdrafts ProceedsFromRepaymentsOfBankOverdrafts	-17000000	USD
CY2017Q1	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	1000000	USD
CY2018Q1	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	1000000	USD
CY2017Q1	us-gaap	Profit Loss ProfitLoss	209000000	USD
CY2018Q1	us-gaap	Profit Loss ProfitLoss	730000000	USD
CY2017Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	13265000000	USD
CY2018Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	13335000000	USD
CY2017Q1	us-gaap	Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax	-55000000	USD
CY2018Q1	us-gaap	Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax	-62000000	USD
CY2017Q1	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	227000000	USD
CY2018Q1	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	34000000	USD
CY2017Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	6180000000	USD
CY2018Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	6783000000	USD
CY2018Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	5621000000	USD
CY2017Q1	us-gaap	Sales Revenue Net SalesRevenueNet	5132000000	USD
CY2018Q1	us-gaap	Sales Revenue Net SalesRevenueNet	5621000000	USD
CY2017Q1	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	393000000	USD
CY2018Q1	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	421000000	USD
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod	1800000	shares
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	62.97
CY2017Q1	us-gaap	Shipping Handling And Transportation Costs ShippingHandlingAndTransportationCosts	348000000	USD
CY2018Q1	us-gaap	Shipping Handling And Transportation Costs ShippingHandlingAndTransportationCosts	366000000	USD
CY2018Q1	us-gaap	Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit	10000000	USD
CY2017Q1	us-gaap	Stock Issued During Period Value Share Based Compensation Gross StockIssuedDuringPeriodValueShareBasedCompensationGross	54000000	USD
CY2018Q1	us-gaap	Stock Issued During Period Value Share Based Compensation Gross StockIssuedDuringPeriodValueShareBasedCompensationGross	38000000	USD
CY2017Q4	us-gaap	Stockholders Equity StockholdersEquity	6522000000	USD
CY2018Q1	us-gaap	Stockholders Equity StockholdersEquity	7245000000	USD
CY2017Q4	us-gaap	Stockholders Equity Before Treasury Stock StockholdersEquityBeforeTreasuryStock	8202000000	USD
CY2018Q1	us-gaap	Stockholders Equity Before Treasury Stock StockholdersEquityBeforeTreasuryStock	8877000000	USD
CY2016Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	4359000000	USD
CY2017Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	4594000000	USD
CY2017Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	6541000000	USD
CY2018Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	7265000000	USD
CY2017Q1	us-gaap	Taxes Other TaxesOther	42000000	USD
CY2018Q1	us-gaap	Taxes Other TaxesOther	44000000	USD
CY2017Q4	us-gaap	Timber And Timberlands TimberAndTimberlands	448000000	USD
CY2018Q1	us-gaap	Timber And Timberlands TimberAndTimberlands	453000000	USD
CY2017Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	36000000	shares
CY2018Q1	us-gaap	Treasury Stock Shares TreasuryStockShares	34800000	shares
CY2017Q4	us-gaap	Treasury Stock Value TreasuryStockValue	1680000000	USD
CY2018Q1	us-gaap	Treasury Stock Value TreasuryStockValue	1632000000	USD
CY2017Q1	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	46000000	USD
CY2018Q1	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	31000000	USD
CY2017Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	416000000	shares
CY2018Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	418200000	shares
CY2017Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	412100000	shares
CY2018Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	413500000	shares

Files In Submission

Name	View Source	Status
0000051434-18-000015-index-headers.html	Edgar Link	pending
0000051434-18-000015-index.html	Edgar Link	pending
0000051434-18-000015.txt	Edgar Link	pending
0000051434-18-000015-xbrl.zip	Edgar Link	pending
continuingopsgrapha60.jpg	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
ip-20180331.xml	Edgar Link	completed
ip-20180331.xsd	Edgar Link	pending
ip-20180331exhibit11statem.htm	Edgar Link	pending
ip-20180331exhibit12comput.htm	Edgar Link	pending
ip-20180331exhibit311certi.htm	Edgar Link	pending
ip-20180331exhibit312certi.htm	Edgar Link	pending
ip-20180331exhibit32certif.htm	Edgar Link	pending
ip-20180331_cal.xml	Edgar Link	unprocessable
ip-20180331_def.xml	Edgar Link	unprocessable
ip-20180331_lab.xml	Edgar Link	unprocessable
ip-20180331_pre.xml	Edgar Link	unprocessable
ip-3312018xform10xq.htm	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R77.htm	Edgar Link	pending
R78.htm	Edgar Link	pending
R79.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R80.htm	Edgar Link	pending
R81.htm	Edgar Link	pending
R82.htm	Edgar Link	pending
R83.htm	Edgar Link	pending
R84.htm	Edgar Link	pending
R85.htm	Edgar Link	pending
R86.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
segmentopsgrapha51.jpg	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$IP
INTERNATIONAL PAPER CO /NEW/ Stock $ip

2018 Q1 Form 10-Q Financial Statement

#000005143418000015 Filed on May 08, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$IP INTERNATIONAL PAPER CO /NEW/ Stock $ip

2018 Q1 Form 10-Q Financial Statement

#000005143418000015 Filed on May 08, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$IP
INTERNATIONAL PAPER CO /NEW/ Stock $ip