|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$168.4M
2.45%
YoY
|
$164.4M
7.67%
YoY
|
$152.7M
26.23%
YoY
|
$120.9M
38.36%
YoY
|
$87.41M
128.82%
YoY
|
| Depreciation, Depletion And Amortization |
$25.30M
-10.78%
YoY
|
$28.36M
63.63%
YoY
|
$17.33M
-23.11%
YoY
|
$22.54M
118.83%
YoY
|
$10.30M
13.56%
YoY
|
| Cash From Operating Activities |
$214.9M
14.53%
YoY
|
$187.6M
77.4%
YoY
|
$105.8M
-8.14%
YoY
|
$115.2M
-3.71%
YoY
|
$119.6M
84.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.41M
415.06%
YoY
|
$4.740M
-26.68%
YoY
|
$6.465M
-80.85%
YoY
|
$33.76M
-123.64%
YoY
|
-$142.8M
1064.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.95M
-42.41%
YoY
|
-$22.48M
-137.08%
YoY
|
$60.63M
-42797.18%
YoY
|
-$142.0K
-99.68%
YoY
|
-$45.05M
347.34%
YoY
|
| Cash From Investing Activities |
-$61.15M
36.39%
YoY
|
-$44.83M
-717.35%
YoY
|
$7.262M
-105.47%
YoY
|
-$132.8M
-29.33%
YoY
|
-$187.9M
741.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$50.32M
45.06%
YoY
|
$34.69M
20.45%
YoY
|
$28.80M
45.01%
YoY
|
$19.86M
-53.87%
YoY
|
$43.06M
213.7%
YoY
|
| Cash From Financing Activities |
-$131.3M
30.25%
YoY
|
-$100.8M
-24.36%
YoY
|
-$133.2M
192.34%
YoY
|
-$45.57M
-158.28%
YoY
|
$78.19M
-519.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$214.9M
14.53%
YoY
|
$187.6M
77.4%
YoY
|
$105.8M
-8.14%
YoY
|
$115.2M
-3.71%
YoY
|
$119.6M
84.01%
YoY
|
| Cash From Investing Activities |
-$61.15M
36.39%
YoY
|
-$44.83M
-717.35%
YoY
|
$7.262M
-105.47%
YoY
|
-$132.8M
-29.33%
YoY
|
-$187.9M
741.32%
YoY
|
| Cash From Financing Activities |
-$131.3M
30.25%
YoY
|
-$100.8M
-24.36%
YoY
|
-$133.2M
192.34%
YoY
|
-$45.57M
-158.28%
YoY
|
$78.19M
-519.27%
YoY
|
| Net Change In Cash |
$32.66M
-11.67%
YoY
|
$36.97M
-327.5%
YoY
|
-$16.25M
-74.48%
YoY
|
-$63.67M
-742.33%
YoY
|
$9.913M
-58.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$214.9M
14.53%
YoY
|
$187.6M
77.4%
YoY
|
$105.8M
-8.14%
YoY
|
$115.2M
-3.71%
YoY
|
$119.6M
84.01%
YoY
|
| Capital Expenditures |
$24.41M
415.06%
YoY
|
$4.740M
-26.68%
YoY
|
$6.465M
-80.85%
YoY
|
$33.76M
-123.64%
YoY
|
-$142.8M
1064.92%
YoY
|
| Free Cash Flow |
$190.5M
4.15%
YoY
|
$182.9M
84.17%
YoY
|
$99.31M
22.01%
YoY
|
$81.39M
-68.98%
YoY
|
$262.4M
239.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$43.37M
2.06%
YoY
|
$28.10M
15.97%
YoY
|
$65.81M
5.7%
YoY
|
$31.99M
-13.13%
YoY
|
$42.49M
3.52%
YoY
|
$24.23M
132.51%
YoY
|
$62.26M
17.0%
YoY
|
$36.82M
5.35%
YoY
|
$41.05M
-24.08%
YoY
|
$10.42M
-37.23%
YoY
|
$53.21M
28.46%
YoY
|
$34.95M
26.56%
YoY
|
$54.07M
53.17%
YoY
|
$16.60M
-1456.13%
YoY
|
$41.42M
8.11%
YoY
|
$27.62M
21.89%
YoY
|
$35.30M
27.43%
YoY
|
-$1.224M
-108.33%
YoY
|
$38.32M
132.22%
YoY
|
| Depreciation, Depletion And Amortization |
$5.799M
-2.16%
YoY
|
$6.466M
-36.34%
YoY
|
$6.545M
5.89%
YoY
|
$6.364M
6.03%
YoY
|
$5.927M
-1.51%
YoY
|
$10.16M
123.23%
YoY
|
$6.181M
40.48%
YoY
|
$6.002M
41.16%
YoY
|
$6.018M
46.25%
YoY
|
$4.550M
18.06%
YoY
|
$4.400M
6.46%
YoY
|
$4.252M
15.57%
YoY
|
$4.115M
31.72%
YoY
|
$3.854M
27.4%
YoY
|
$4.133M
77.23%
YoY
|
$3.679M
52.59%
YoY
|
$3.124M
23.48%
YoY
|
$3.025M
30.39%
YoY
|
$2.332M
1.83%
YoY
|
| Cash From Operating Activities |
$85.00K
-101.16%
YoY
|
$146.5M
6.21%
YoY
|
$63.86M
-16.12%
YoY
|
$11.87M
-53.46%
YoY
|
-$7.358M
-85.84%
YoY
|
$138.0M
69.29%
YoY
|
$76.14M
335.09%
YoY
|
$25.50M
80.56%
YoY
|
-$51.96M
606.17%
YoY
|
$81.50M
-33.92%
YoY
|
$17.50M
-13.93%
YoY
|
$14.12M
-409.44%
YoY
|
-$7.358M
-69.27%
YoY
|
$123.3M
572.99%
YoY
|
$20.33M
-67.8%
YoY
|
-$4.564M
-181.62%
YoY
|
-$23.94M
-173.63%
YoY
|
$18.33M
-78.48%
YoY
|
$63.15M
5439.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.363M
-5.35%
YoY
|
$2.452M
-86.83%
YoY
|
$5.265M
403.83%
YoY
|
$16.55M
1144.21%
YoY
|
$1.440M
35.98%
YoY
|
$18.61M
-60.17%
YoY
|
$1.045M
-67.34%
YoY
|
$1.330M
53.94%
YoY
|
$1.059M
-56.15%
YoY
|
$46.73M
-51.45%
YoY
|
$3.200M
-163.35%
YoY
|
$864.0K
-104.86%
YoY
|
$2.415M
-117.83%
YoY
|
$96.25M
-1004.68%
YoY
|
-$5.051M
-55.22%
YoY
|
-$17.78M
-85.11%
YoY
|
-$13.54M
796.82%
YoY
|
-$10.64M
28.49%
YoY
|
-$11.28M
609.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.47M
-162.67%
YoY
|
-$56.85M
50.45%
YoY
|
-$20.81M
-45.08%
YoY
|
$27.27M
-28.06%
YoY
|
$37.44M
144.96%
YoY
|
-$37.79M
-380.14%
YoY
|
-$37.89M
-721.16%
YoY
|
$37.91M
-263.22%
YoY
|
$15.29M
-76.19%
YoY
|
$13.49M
-613.67%
YoY
|
$6.100M
-876.08%
YoY
|
-$23.23M
-1617.18%
YoY
|
$64.21M
3592.35%
YoY
|
-$2.626M
-81.76%
YoY
|
-$786.0K
-83.71%
YoY
|
$1.531M
-66.29%
YoY
|
$1.739M
-105.73%
YoY
|
-$14.39M
-229.79%
YoY
|
-$4.825M
1623.21%
YoY
|
| Cash From Investing Activities |
-$26.60M
-296.93%
YoY
|
-$59.30M
5.15%
YoY
|
-$26.08M
-33.03%
YoY
|
$10.73M
-70.68%
YoY
|
$13.51M
-2.97%
YoY
|
-$56.40M
69.67%
YoY
|
-$38.94M
-1442.62%
YoY
|
$36.58M
-251.85%
YoY
|
$13.92M
-77.42%
YoY
|
-$33.24M
-66.38%
YoY
|
$2.900M
-149.68%
YoY
|
-$24.09M
48.28%
YoY
|
$61.64M
-622.27%
YoY
|
-$98.88M
294.98%
YoY
|
-$5.837M
-63.75%
YoY
|
-$16.25M
-85.85%
YoY
|
-$11.80M
-62.97%
YoY
|
-$25.03M
-990.85%
YoY
|
-$16.10M
761.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$102.0K
-9.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
$144.0K
N/A
|
| Debt Paid & Issued, Net |
$15.17M
21.81%
YoY
|
N/A
|
N/A
|
N/A
|
$12.45M
32.11%
YoY
|
N/A
|
N/A
|
N/A
|
$9.425M
0.3%
YoY
|
N/A
|
N/A
|
N/A
|
$9.397M
114.59%
YoY
|
N/A
|
N/A
|
N/A
|
$4.379M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.39M
31.11%
YoY
|
-$40.40M
40.12%
YoY
|
-$78.24M
-100412.82%
YoY
|
$25.83M
-158.86%
YoY
|
-$38.44M
36.63%
YoY
|
-$28.84M
-32.54%
YoY
|
$78.00K
-100.6%
YoY
|
-$43.88M
-32.36%
YoY
|
-$28.13M
124.06%
YoY
|
-$42.74M
-221.89%
YoY
|
-$13.10M
-39.41%
YoY
|
-$64.88M
66.42%
YoY
|
-$12.56M
-37.33%
YoY
|
$35.07M
-427.05%
YoY
|
-$21.62M
-27.6%
YoY
|
-$38.98M
-127.94%
YoY
|
-$20.03M
-3.55%
YoY
|
-$10.72M
-1801.9%
YoY
|
-$29.86M
18561.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$85.00K
-101.16%
YoY
|
$146.5M
6.21%
YoY
|
$63.86M
-16.12%
YoY
|
$11.87M
-53.46%
YoY
|
-$7.358M
-85.84%
YoY
|
$138.0M
69.29%
YoY
|
$76.14M
335.09%
YoY
|
$25.50M
80.56%
YoY
|
-$51.96M
606.17%
YoY
|
$81.50M
-33.92%
YoY
|
$17.50M
-13.93%
YoY
|
$14.12M
-409.44%
YoY
|
-$7.358M
-69.27%
YoY
|
$123.3M
572.99%
YoY
|
$20.33M
-67.8%
YoY
|
-$4.564M
-181.62%
YoY
|
-$23.94M
-173.63%
YoY
|
$18.33M
-78.48%
YoY
|
$63.15M
5439.39%
YoY
|
| Cash From Investing Activities |
-$26.60M
-296.93%
YoY
|
-$59.30M
5.15%
YoY
|
-$26.08M
-33.03%
YoY
|
$10.73M
-70.68%
YoY
|
$13.51M
-2.97%
YoY
|
-$56.40M
69.67%
YoY
|
-$38.94M
-1442.62%
YoY
|
$36.58M
-251.85%
YoY
|
$13.92M
-77.42%
YoY
|
-$33.24M
-66.38%
YoY
|
$2.900M
-149.68%
YoY
|
-$24.09M
48.28%
YoY
|
$61.64M
-622.27%
YoY
|
-$98.88M
294.98%
YoY
|
-$5.837M
-63.75%
YoY
|
-$16.25M
-85.85%
YoY
|
-$11.80M
-62.97%
YoY
|
-$25.03M
-990.85%
YoY
|
-$16.10M
761.18%
YoY
|
| Cash From Financing Activities |
-$50.39M
31.11%
YoY
|
-$40.40M
40.12%
YoY
|
-$78.24M
-100412.82%
YoY
|
$25.83M
-158.86%
YoY
|
-$38.44M
36.63%
YoY
|
-$28.84M
-32.54%
YoY
|
$78.00K
-100.6%
YoY
|
-$43.88M
-32.36%
YoY
|
-$28.13M
124.06%
YoY
|
-$42.74M
-221.89%
YoY
|
-$13.10M
-39.41%
YoY
|
-$64.88M
66.42%
YoY
|
-$12.56M
-37.33%
YoY
|
$35.07M
-427.05%
YoY
|
-$21.62M
-27.6%
YoY
|
-$38.98M
-127.94%
YoY
|
-$20.03M
-3.55%
YoY
|
-$10.72M
-1801.9%
YoY
|
-$29.86M
18561.87%
YoY
|
| Net Change In Cash |
-$78.23M
171.47%
YoY
|
$46.82M
-11.2%
YoY
|
-$40.46M
-208.52%
YoY
|
$48.42M
166.0%
YoY
|
-$28.82M
-57.3%
YoY
|
$52.73M
856.72%
YoY
|
$37.28M
410.71%
YoY
|
$18.20M
-124.32%
YoY
|
-$67.49M
-252.19%
YoY
|
$5.511M
-90.74%
YoY
|
$7.300M
-202.48%
YoY
|
-$74.84M
25.17%
YoY
|
$44.34M
-179.5%
YoY
|
$59.52M
-441.46%
YoY
|
-$7.123M
-141.45%
YoY
|
-$59.80M
-297.49%
YoY
|
-$55.78M
177.23%
YoY
|
-$17.43M
-119.68%
YoY
|
$17.19M
-2031.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$85.00K
-101.16%
YoY
|
$146.5M
6.21%
YoY
|
$63.86M
-16.12%
YoY
|
$11.87M
-53.46%
YoY
|
-$7.358M
-85.84%
YoY
|
$138.0M
69.29%
YoY
|
$76.14M
335.09%
YoY
|
$25.50M
80.56%
YoY
|
-$51.96M
606.17%
YoY
|
$81.50M
-33.92%
YoY
|
$17.50M
-13.93%
YoY
|
$14.12M
-409.44%
YoY
|
-$7.358M
-69.27%
YoY
|
$123.3M
572.99%
YoY
|
$20.33M
-67.8%
YoY
|
-$4.564M
-181.62%
YoY
|
-$23.94M
-173.63%
YoY
|
$18.33M
-78.48%
YoY
|
$63.15M
5439.39%
YoY
|
| Capital Expenditures |
$1.363M
-5.35%
YoY
|
$2.452M
-86.83%
YoY
|
$5.265M
403.83%
YoY
|
$16.55M
1144.21%
YoY
|
$1.440M
35.98%
YoY
|
$18.61M
-60.17%
YoY
|
$1.045M
-67.34%
YoY
|
$1.330M
53.94%
YoY
|
$1.059M
-56.15%
YoY
|
$46.73M
-51.45%
YoY
|
$3.200M
-163.35%
YoY
|
$864.0K
-104.86%
YoY
|
$2.415M
-117.83%
YoY
|
$96.25M
-1004.68%
YoY
|
-$5.051M
-55.22%
YoY
|
-$17.78M
-85.11%
YoY
|
-$13.54M
796.82%
YoY
|
-$10.64M
28.49%
YoY
|
-$11.28M
609.37%
YoY
|
| Free Cash Flow |
-$1.278M
-85.47%
YoY
|
$144.1M
20.72%
YoY
|
$58.60M
-21.97%
YoY
|
-$4.680M
-119.36%
YoY
|
-$8.798M
-83.41%
YoY
|
$119.3M
243.3%
YoY
|
$75.10M
425.14%
YoY
|
$24.17M
82.3%
YoY
|
-$53.02M
442.5%
YoY
|
$34.77M
28.4%
YoY
|
$14.30M
-43.67%
YoY
|
$13.26M
0.33%
YoY
|
-$9.773M
-6.05%
YoY
|
$27.08M
-6.52%
YoY
|
$25.38M
-65.89%
YoY
|
$13.22M
-89.43%
YoY
|
-$10.40M
-130.57%
YoY
|
$28.96M
-69.0%
YoY
|
$74.43M
2626.3%
YoY
|
Loading...