Financial Snapshot

Revenue
$1.420B
TTM
Gross Margin
61.86%
TTM
Net Earnings
$150.6M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
281.65%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$474.2M
Q3 2024
Book Value
$1.006B
Q3 2024
Cash
Q3 2024
P/E
29.68
Dec 02, 2024 EST
Free Cash Flow
$81.01M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $1.318B $1.087B $879.5M $539.0M $713.5M $675.6M $591.3M $521.1M $468.5M $499.3M $563.6M $654.1M $615.2M $460.4M $409.5M $446.1M $389.6M $321.1M $273.5M $236.0M $185.6M $130.4M $112.2M $101.6M $87.10M $89.40M $91.50M $93.30M $93.70M $75.10M $59.50M $43.70M $25.50M $19.00M $11.00M $4.500M $3.400M
YoY Change 21.26% 23.56% 63.17% -24.46% 5.61% 14.26% 13.48% 11.21% -6.16% -11.41% -13.84% 6.32% 33.62% 12.43% -8.2% 14.5% 21.33% 17.4% 15.89% 27.16% 42.33% 16.22% 10.43% 16.65% -2.57% -2.3% -1.93% -0.43% 24.77% 26.22% 36.16% 71.37% 34.21% 72.73% 144.44% 32.35% 25.93%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $1.318B $1.087B $879.5M $539.0M $713.5M $675.6M $591.3M $521.1M $468.5M $499.3M $563.6M $654.1M $615.2M $460.4M $409.5M $446.1M $389.6M $321.1M $273.5M $236.0M $185.6M $130.4M $112.2M $101.6M $87.10M $89.40M $91.50M $93.30M $93.70M $75.10M $59.50M $43.70M $25.50M $19.00M $11.00M $4.500M $3.400M
Cost Of Revenue $478.6M $392.2M $391.6M $249.4M $320.6M $296.9M $254.6M $194.6M $179.1M $212.2M $234.8M $246.9M $231.7M $187.5M $175.3M $191.9M $160.1M $143.9M $115.8M $114.0M $95.40M $71.60M $57.90M $51.90M $45.30M $47.40M $49.40M $51.40M $48.70M $39.00M $33.00M $24.50M $14.00M $10.60M $6.100M $2.500M $1.800M
Gross Profit $839.1M $694.4M $487.9M $289.6M $392.9M $378.7M $336.7M $326.5M $289.5M $287.0M $328.8M $407.2M $383.5M $272.9M $234.2M $254.2M $229.4M $177.2M $157.7M $122.1M $90.10M $58.70M $54.30M $49.70M $41.80M $42.00M $42.10M $41.90M $45.00M $36.00M $26.60M $19.20M $11.40M $8.500M $4.900M $2.000M $1.700M
Gross Profit Margin 63.68% 63.9% 55.47% 53.73% 55.07% 56.05% 56.94% 62.65% 61.78% 57.49% 58.34% 62.25% 62.33% 59.28% 57.19% 56.98% 58.88% 55.19% 57.66% 51.74% 48.55% 45.02% 48.4% 48.92% 47.99% 46.98% 46.01% 44.91% 48.03% 47.94% 44.71% 43.94% 44.71% 44.74% 44.55% 44.44% 50.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $587.7M $492.4M $337.5M $219.5M $288.2M $283.9M $255.9M $258.8M $228.3M $233.6M $250.0M $325.8M $315.7M $216.5M $187.7M $202.3M $181.2M $141.1M $126.4M $89.50M $64.10M $41.20M $39.60M $37.50M $32.00M $32.90M $32.30M $32.40M $33.00M $23.80M $15.80M $12.50M $8.200M $5.900M $3.700M $1.300M $900.0K
YoY Change 19.36% 45.91% 53.74% -23.84% 1.51% 10.94% -1.12% 13.37% -2.3% -6.56% -23.26% 3.2% 45.84% 15.33% -7.22% 11.64% 28.42% 11.63% 41.23% 39.63% 55.58% 4.04% 5.6% 17.19% -2.74% 1.86% -0.31% -1.82% 38.66% 50.63% 26.4% 52.44% 38.98% 59.46% 184.62% 44.44% 50.0%
% of Gross Profit 70.04% 70.9% 69.17% 75.79% 73.35% 74.97% 76.0% 79.27% 78.86% 81.4% 76.05% 80.01% 82.33% 79.32% 80.15% 79.58% 78.99% 79.63% 80.15% 73.3% 71.14% 70.19% 72.93% 75.45% 76.56% 78.33% 76.72% 77.33% 73.33% 66.11% 59.4% 65.1% 71.93% 69.41% 75.51% 65.0% 52.94%
Research & Development $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
% of Gross Profit 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Depreciation & Amortization $17.33M $22.54M $10.30M $9.070M $8.730M $11.03M $11.91M $3.700M $3.300M $3.300M $4.900M $8.600M $6.000M $3.500M $10.96M $9.930M $8.030M $5.350M $4.510M $3.990M $3.340M $2.220M $2.130M $2.360M $2.420M $1.400M $1.240M $1.600M $1.320M $880.0K $410.0K $250.0K $280.0K $230.0K $100.0K $10.00K
YoY Change -23.11% 118.83% 13.56% 3.89% -20.85% -7.39% 221.89% 12.12% 0.0% -32.65% -43.02% 43.33% 71.43% -68.07% 10.37% 23.66% 50.09% 18.63% 13.03% 19.46% 50.45% 4.23% -9.75% -2.48% 72.86% 12.9% -22.5% 21.21% 50.0% 114.63% 64.0% -10.71% 21.74% 130.0% 900.0%
% of Gross Profit 2.07% 3.25% 2.11% 3.13% 2.22% 2.91% 3.54% 1.13% 1.14% 1.15% 1.49% 2.11% 1.56% 1.28% 4.68% 3.91% 3.5% 3.02% 2.86% 3.27% 3.71% 3.78% 3.92% 4.75% 5.79% 3.33% 2.95% 3.82% 2.93% 2.44% 1.54% 1.3% 2.46% 2.71% 2.04% 0.5%
Operating Expenses $587.7M $492.4M $337.5M $219.5M $288.2M $283.9M $255.9M $258.8M $228.3M $233.6M $250.0M $128.8M $316.5M $216.5M $187.7M $202.3M $181.2M $141.0M $126.4M $89.50M $64.20M $41.20M $39.60M $37.40M $32.00M $33.00M $32.30M $32.40M $33.00M $23.80M $15.80M $12.50M $8.300M $5.800M $3.700M $1.300M $900.0K
YoY Change 19.36% 45.91% 53.74% -23.84% 1.51% 10.94% -1.12% 13.37% -2.3% -6.56% 94.16% -59.32% 46.22% 15.33% -7.22% 11.64% 28.51% 11.55% 41.23% 39.41% 55.83% 4.04% 5.88% 16.88% -3.03% 2.17% -0.31% -1.82% 38.66% 50.63% 26.4% 50.6% 43.1% 56.76% 184.62% 44.44% 0.0%
Operating Profit $251.4M $194.3M $150.4M $70.10M $104.7M $94.80M $80.80M $66.68M $61.20M $53.40M $78.75M $278.4M $66.94M $56.44M $46.50M $51.90M $48.20M $36.20M $31.30M $32.60M $25.90M $17.50M $14.70M $12.30M $9.800M $9.000M $9.800M $9.500M $12.00M $12.20M $10.80M $6.700M $3.100M $2.700M $1.200M $700.0K $800.0K
YoY Change 29.38% 29.15% 114.61% -33.05% 10.44% 17.33% 21.18% 8.95% 14.61% -32.19% -71.71% 315.92% 18.61% 21.37% -10.4% 7.68% 33.15% 15.65% -3.99% 25.87% 48.0% 19.05% 19.51% 25.51% 8.89% -8.16% 3.16% -20.83% -1.64% 12.96% 61.19% 116.13% 14.81% 125.0% 71.43% -12.5% 300.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $11.25M $3.599M $2.916M -$1.300M $400.0K $1.100M -$600.0K $2.340M $2.826M $1.478M $1.380M $1.654M $2.197M $2.116M $1.500M -$4.600M -$100.0K $1.000M $400.0K -$900.0K $600.0K $100.0K $700.0K $1.900M $0.00 $100.0K -$300.0K -$400.0K $2.600M -$800.0K
YoY Change 212.67% 23.42% -324.31% -425.0% -63.64% -283.33% -125.64% -17.2% 91.2% 7.1% -16.57% -24.72% 3.83% 41.07% -132.61% 4500.0% -110.0% 150.0% -144.44% -250.0% 500.0% -85.71% -63.16% -100.0% -133.33% -25.0% -115.38% -425.0%
% of Operating Profit 4.48% 1.85% 1.94% -1.85% 0.38% 1.16% -0.74% 3.51% 4.62% 2.77% 1.75% 0.59% 3.28% 3.75% 3.23% -8.86% -0.21% 2.76% 1.28% -2.76% 2.32% 0.57% 4.76% 15.45% 0.0% 1.11% -3.06% -4.21% 21.67% -6.56%
Other Income/Expense, Net -$1.789M -$83.00K $53.00K $500.0K $396.0K -$707.0K $3.312M $1.892M -$3.649M $454.0K -$2.596M $200.0K $500.0K $0.00 -$300.0K -$500.0K -$200.0K $100.0K $100.0K
YoY Change 2055.42% -256.6% -89.4% -156.01% -121.35% 75.05% -151.85% -903.74% -117.49% -60.0% -100.0% -40.0% 150.0% -300.0% 0.0% -200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $78.96M $50.25M $151.0M $69.30M $105.1M $95.90M $78.10M $12.44M $11.56M $12.71M $11.34M $8.904M $3.478M $1.364M $46.30M $46.40M $47.30M $37.10M $31.70M $31.60M $26.60M $17.60M $15.50M $13.50M $9.900M $9.200M $8.200M $9.100M $12.40M $11.70M $11.20M $6.700M $2.900M $2.100M $1.000M $800.0K $800.0K
YoY Change 57.14% -66.73% 117.92% -34.06% 9.59% 22.79% 527.76% 7.58% -9.03% 12.1% 27.36% 156.01% 154.99% -97.05% -0.22% -1.9% 27.49% 17.03% 0.32% 18.8% 51.14% 13.55% 14.81% 36.36% 7.61% 12.2% -9.89% -26.61% 5.98% 4.46% 67.16% 131.03% 38.1% 110.0% 25.0% 0.0% 700.0%
Income Tax $61.82M $43.18M $40.99M $19.40M $29.10M $26.10M $21.70M $23.83M $21.53M $19.37M $29.68M $97.88M $24.44M $18.17M $16.20M $16.30M $16.70M $13.20M $11.10M $11.50M $9.400M $6.300M $5.700M $5.600M $4.000M $3.600M $2.900M $2.800M $3.200M $4.300M $4.100M $2.400M $1.000M $800.0K $400.0K $300.0K $400.0K
% Of Pretax Income 78.29% 85.93% 27.14% 27.99% 27.69% 27.22% 27.78% 191.51% 186.16% 152.38% 261.73% 1099.23% 702.82% 1331.74% 34.99% 35.13% 35.31% 35.58% 35.02% 36.39% 35.34% 35.8% 36.77% 41.48% 40.4% 39.13% 35.37% 30.77% 25.81% 36.75% 36.61% 35.82% 34.48% 38.1% 40.0% 37.5% 50.0%
Net Earnings $152.7M $120.9M $87.41M $38.20M $60.20M $53.80M $41.60M $33.33M $30.44M $29.44M $39.21M $131.1M $32.30M $26.59M $22.40M $23.80M $23.80M $17.70M $15.30M $15.70M $13.80M $9.400M $8.100M $6.600M $4.800M $4.600M $4.500M $5.700M $9.000M $7.300M $7.100M $4.300M $1.900M $1.300M $600.0K $500.0K $500.0K
YoY Change 26.23% 38.36% 128.82% -36.54% 11.9% 29.33% 24.81% 9.51% 3.4% -24.93% -70.1% 305.96% 21.47% 18.72% -5.88% 0.0% 34.46% 15.69% -2.55% 13.77% 46.81% 16.05% 22.73% 37.5% 4.35% 2.22% -21.05% -36.67% 23.29% 2.82% 65.12% 126.32% 46.15% 116.67% 20.0% 0.0%
Net Earnings / Revenue 11.58% 11.13% 9.94% 7.09% 8.44% 7.96% 7.04% 6.4% 6.5% 5.9% 6.96% 20.05% 5.25% 5.78% 5.47% 5.34% 6.11% 5.51% 5.59% 6.65% 7.44% 7.21% 7.22% 6.5% 5.51% 5.15% 4.92% 6.11% 9.61% 9.72% 11.93% 9.84% 7.45% 6.84% 5.45% 11.11% 14.71%
Basic Earnings Per Share $4.77 $3.80 $2.76 $1.21 $1.07 $0.98 $0.95 $1.27 $4.29 $1.06 $0.88
Diluted Earnings Per Share $4.75 $3.78 $2.746M $1.205M $1.899M $1.708M $1.329M $1.07 $0.98 $0.95 $1.27 $4.26 $1.05 $0.87 $744.2K $772.7K $767.7K $572.8K $498.4K $511.4K $457.0K $314.4K $270.9K $225.3K $175.8K $153.3K $142.0K $169.1K $255.7K $206.8K $207.6K $147.3K $80.17K $62.20K $28.99K $32.89K $48.54K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $182.8M $255.5M $319.6M $296.3M $253.1M $261.0M $278.2M $256.0M $259.8M $280.3M $307.3M $307.3M $35.90M $86.90M $100.5M $42.40M $90.00M $71.00M $59.50M $41.00M $59.00M $38.30M $28.60M $27.60M $29.40M $23.40M $18.70M $20.20M $14.20M $5.300M $9.900M $4.800M $1.800M $1.100M $1.500M $1.500M
YoY Change -28.48% -20.05% 7.87% 17.07% -3.03% -6.18% 8.67% -1.46% -7.31% -8.79% 0.0% 755.99% -58.69% -13.53% 137.03% -52.89% 26.76% 19.33% 45.12% -30.51% 54.05% 33.92% 3.62% -6.12% 25.64% 25.13% -7.43% 42.25% 167.92% -46.46% 106.25% 166.67% 63.64% -26.67% 0.0%
Cash & Equivalents $88.46M $104.7M $159.6M $169.7M $192.4M $193.1M $208.3M $161.8M $177.0M $90.10M $125.7M $307.3M $35.90M $37.50M $100.5M $42.40M $90.00M $58.20M $42.10M $23.40M $41.70M $38.30M $28.60M $27.60M $24.90M $23.40M $18.70M $20.20M $14.20M $5.300M $9.900M $4.800M $1.800M $1.100M $1.500M $1.500M
Short-Term Investments $94.30M $150.8M $160.0M $126.6M $60.70M $67.90M $69.90M $94.20M $82.80M $190.2M $181.7M $0.00 $49.40M $0.00 $0.00 $12.80M $17.40M $17.60M $17.30M $0.00 $4.400M $0.00
Other Short-Term Assets $29.46M $15.65M $21.38M $16.90M $17.30M $8.100M $7.400M $6.200M $13.00M $11.40M $12.00M $19.00M $11.50M $11.90M $12.20M $13.40M $9.600M $8.600M $7.200M $3.500M $3.000M $3.200M $2.700M $2.200M $2.000M $2.200M $1.600M $2.900M $3.400M $2.800M $1.000M $700.0K $400.0K $200.0K $0.00 $100.0K
YoY Change 88.23% -26.78% 26.48% -2.31% 113.58% 9.46% 19.35% -52.31% 14.04% -5.0% -36.84% 65.22% -3.36% -2.46% -8.96% 39.58% 11.63% 19.44% 105.71% 16.67% -6.25% 18.52% 22.73% 10.0% -9.09% 37.5% -44.83% -14.71% 21.43% 180.0% 42.86% 75.0% 100.0% -100.0%
Inventory $371.9M $290.0M $198.9M $158.8M $167.8M $161.0M $137.1M $97.00M $98.30M $102.3M $117.3M $142.6M $164.1M $109.8M $85.40M $123.6M $106.0M $69.50M $48.60M $61.10M $54.30M $32.20M $27.60M $25.30M $19.50M $21.90M $21.70M $23.30M $26.10M $24.60M $18.00M $12.70M $6.600M $1.900M $1.000M $1.000M
Prepaid Expenses
Receivables $247.2M $197.6M $159.3M $124.1M $133.0M $136.4M $120.7M $104.8M $95.10M $90.10M $79.90M $149.3M $175.2M $97.60M $101.3M $120.5M $118.1M $110.3M $82.20M $75.40M $63.50M $41.20M $31.20M $30.80M $26.00M $28.00M $26.30M $25.10M $22.90M $19.90M $17.90M $11.70M $9.000M $3.200M $1.400M $1.000M
Other Receivables $7.703M $28.96M $10.52M $4.600M $2.100M $2.900M $5.900M $8.100M $2.500M $2.500M $8.900M $4.500M $4.700M $3.700M $3.300M $4.500M $6.100M $2.800M $2.300M $3.200M $2.700M $3.300M $3.600M $500.0K $900.0K $600.0K $600.0K $1.200M $1.000M $1.900M $300.0K $700.0K $700.0K $0.00 $0.00 $100.0K
Total Short-Term Assets $839.0M $787.7M $709.7M $600.7M $573.3M $569.4M $549.3M $472.1M $468.8M $486.6M $525.5M $622.8M $391.3M $309.9M $302.6M $304.5M $329.8M $262.3M $199.8M $184.2M $182.4M $118.2M $93.70M $86.50M $77.70M $76.10M $68.90M $72.70M $67.50M $54.50M $47.20M $30.60M $18.50M $6.400M $4.000M $3.700M
YoY Change 6.51% 10.99% 18.15% 4.78% 0.68% 3.66% 16.35% 0.7% -3.66% -7.4% -15.62% 59.16% 26.27% 2.41% -0.62% -7.67% 25.73% 31.28% 8.47% 0.99% 54.31% 26.15% 8.32% 11.33% 2.1% 10.45% -5.23% 7.7% 23.85% 15.47% 54.25% 65.41% 189.06% 60.0% 8.11%
Property, Plant & Equipment $197.8M $194.7M $183.1M $44.30M $39.50M $9.800M $10.30M $10.10M $9.300M $9.200M $10.40M $12.30M $14.50M $11.20M $9.200M $7.700M $7.300M $6.800M $4.600M $6.400M $5.000M $4.200M $3.900M $3.200M $3.100M $3.000M $2.100M $1.700M $2.000M $1.200M $800.0K $700.0K $600.0K $200.0K $100.0K $0.00
YoY Change 1.62% 6.34% 313.27% 12.15% 303.06% -4.85% 1.98% 8.6% 1.09% -11.54% -15.45% -15.17% 29.46% 21.74% 19.48% 5.48% 7.35% 47.83% -28.13% 28.0% 19.05% 7.69% 21.88% 3.23% 3.33% 42.86% 23.53% -15.0% 66.67% 50.0% 14.29% 16.67% 200.0% 100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $36.11M $35.28M $38.52M $31.00M $14.10M $15.60M $17.70M $16.30M $8.200M $10.20M $11.90M $10.80M $1.700M $1.900M $1.500M $2.600M $700.0K $600.0K $600.0K $500.0K $300.0K $200.0K $1.100M $300.0K $500.0K $900.0K $1.300M $1.900M $1.900M $1.300M $200.0K $500.0K $500.0K $100.0K $100.0K $0.00
YoY Change 2.36% -8.42% 24.26% 119.86% -9.62% -11.86% 8.59% 98.78% -19.61% -14.29% 10.19% 535.29% -10.53% 26.67% -42.31% 271.43% 16.67% 0.0% 20.0% 66.67% 50.0% -81.82% 266.67% -40.0% -44.44% -30.77% -31.58% 0.0% 46.15% 550.0% -60.0% 0.0% 400.0% 0.0%
Total Long-Term Assets $530.3M $520.8M $435.6M $289.4M $255.5M $229.8M $228.5M $210.3M $218.9M $117.9M $138.6M $137.1M $124.7M $128.2M $116.5M $120.6M $116.3M $70.70M $41.10M $46.30M $11.60M $11.20M $8.800M $8.100M $9.500M $11.60M $11.40M $12.90M $16.50M $15.00M $2.700M $1.200M $1.200M $300.0K $200.0K $100.0K
YoY Change 1.82% 19.55% 50.54% 13.27% 11.18% 0.57% 8.65% -3.93% 85.67% -14.94% 1.09% 9.94% -2.73% 10.04% -3.4% 3.7% 64.5% 72.02% -11.23% 299.14% 3.57% 27.27% 8.64% -14.74% -18.1% 1.75% -11.63% -21.82% 10.0% 455.56% 125.0% 0.0% 300.0% 50.0% 100.0%
Total Assets $1.369B $1.309B $1.145B $890.1M $828.8M $799.2M $777.8M $682.4M $687.7M $604.5M $664.1M $759.9M $516.0M $438.1M $419.1M $425.1M $446.1M $333.0M $240.9M $230.5M $194.0M $129.4M $102.5M $94.60M $87.20M $87.70M $80.30M $85.60M $84.00M $69.50M $49.90M $31.80M $19.70M $6.700M $4.200M $3.800M
YoY Change
Accounts Payable $97.41M $88.39M $81.98M $35.60M $54.10M $58.30M $52.60M $49.50M $50.60M $46.60M $56.70M $73.10M $112.7M $52.70M $48.10M $66.20M $88.30M $58.70M $40.40M $30.70M $45.20M $20.00M $15.50M $18.20M $18.40M $14.30M $13.90M $14.70M $15.00M $14.60M $9.000M $8.800M $8.200M $800.0K $200.0K $100.0K
YoY Change 10.21% 7.82% 130.28% -34.2% -7.2% 10.84% 6.26% -2.17% 8.58% -17.81% -22.44% -35.14% 113.85% 9.56% -27.34% -25.03% 50.43% 45.3% 31.6% -32.08% 126.0% 29.03% -14.84% -1.09% 28.67% 2.88% -5.44% -2.0% 2.74% 62.22% 2.27% 7.32% 925.0% 300.0% 100.0%
Accrued Expenses $184.8M $218.9M $142.7M $100.8M $101.8M $92.50M $81.80M $62.60M $46.90M $49.20M $58.30M $68.80M $52.00M $47.40M $37.40M $35.40M $35.50M $52.60M $21.60M $15.40M $17.40M $10.70M $8.000M $7.000M $4.400M $3.900M $3.700M
YoY Change -15.57% 53.42% 41.56% -0.98% 10.05% 13.08% 30.67% 33.48% -4.67% -15.61% -15.26% 32.31% 9.7% 26.74% 5.65% -0.28% -32.51% 143.52% 40.26% -11.49% 62.62% 33.75% 14.29% 59.09% 12.82% 5.41%
Deferred Revenue
YoY Change
Short-Term Debt $4.420M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $6.100M $27.80M $11.80M $5.300M $5.000M $14.00M $7.200M $6.000M $1.000M $700.0K $100.0K $1.800M $1.300M $2.500M $800.0K $4.200M $3.100M $9.500M $9.900M $6.700M $4.400M $4.200M $2.200M $400.0K $0.00 $200.0K
YoY Change -100.0% -95.08% -78.06% 135.59% 122.64% 6.0% -64.29% 94.44% 20.0% 500.0% 42.86% 600.0% -94.44% 38.46% -48.0% 212.5% -80.95% 35.48% -67.37% -4.04% 47.76% 52.27% 4.76% 90.91% 450.0% -100.0%
Long-Term Debt Due $29.59M $28.55M $15.91M $14.60M $12.30M $23.20M $24.40M $21.50M $22.20M $0.00 $4.500M $11.10M $11.70M $13.40M $16.20M $4.200M $3.800M $4.400M $200.0K $200.0K $0.00 $300.0K $200.0K $0.00 $0.00
YoY Change 3.64% 79.42% 8.98% 18.7% -46.98% -4.92% 13.49% -3.15% -100.0% -59.46% -5.13% -12.69% -17.28% 285.71% 10.53% -13.64% 0.0% -100.0% 50.0%
Total Short-Term Liabilities $324.7M $344.6M $244.9M $156.2M $184.5M $187.0M $167.1M $142.2M $131.1M $103.6M $126.1M $256.1M $185.6M $126.3M $105.0M $130.4M $151.3M $123.8M $68.80M $54.30M $66.50M $34.30M $25.50M $28.80M $24.40M $25.20M $23.00M $26.20M $26.20M $23.30M $15.20M $13.30M $11.20M $1.900M $700.0K $700.0K
YoY Change -5.75% 40.69% 56.79% -15.34% -1.34% 11.91% 17.51% 8.47% 26.54% -17.84% -50.76% 37.98% 46.95% 20.29% -19.48% -13.81% 22.21% 79.94% 26.7% -18.35% 93.88% 34.51% -11.46% 18.03% -3.17% 9.57% -12.21% 0.0% 12.45% 53.29% 14.29% 18.75% 489.47% 171.43% 0.0%
Long-Term Debt $127.9M $151.5M $132.9M $10.10M $10.70M $22.90M $36.20M $53.10M $76.40M $0.00 $0.00 $0.00 $0.00 $5.000M $17.90M $27.70M $43.50M $6.600M $9.400M $15.30M $0.00 $0.00 $1.400M $1.400M $1.500M $200.0K $400.0K $500.0K $600.0K $900.0K $400.0K $0.00 $300.0K $300.0K $0.00 $100.0K
YoY Change -15.58% 13.99% 1215.86% -5.61% -53.28% -36.74% -31.83% -30.5% -100.0% -72.07% -35.38% -36.32% 559.09% -29.79% -38.56% -100.0% 0.0% -6.67% 650.0% -50.0% -20.0% -16.67% -33.33% 125.0% -100.0% 0.0% -100.0%
Other Long-Term Liabilities $24.52M $24.34M $29.22M $21.40M $24.70M $0.00 $1.300M $700.0K $800.0K
YoY Change 0.75% -16.72% 36.54% -13.36% -100.0% 85.71% -12.5%
Total Long-Term Liabilities $152.4M $175.8M $162.1M $31.50M $35.40M $22.90M $36.20M $53.10M $76.40M $0.00 $0.00 $0.00 $0.00 $5.000M $17.90M $27.70M $43.50M $7.900M $10.10M $16.10M $0.00 $0.00 $1.400M $1.400M $1.500M $200.0K $400.0K $500.0K $600.0K $900.0K $400.0K $0.00 $300.0K $300.0K $0.00 $100.0K
YoY Change -13.32% 8.45% 414.67% -11.02% 54.59% -36.74% -31.83% -30.5% -100.0% -72.07% -35.38% -36.32% 450.63% -21.78% -37.27% -100.0% 0.0% -6.67% 650.0% -50.0% -20.0% -16.67% -33.33% 125.0% -100.0% 0.0% -100.0%
Total Liabilities $669.9M $691.8M $573.4M $354.3M $360.8M $351.6M $344.5M $312.0M $322.1M $222.4M $256.8M $378.4M $263.4M $203.1M $192.3M $220.9M $253.4M $177.8M $113.2M $104.0M $89.10M $48.50M $37.40M $39.50M $34.90M $34.10M $30.10M $32.20M $32.00M $24.90M $16.10M $13.30M $11.50M $2.300M $700.0K $700.0K
YoY Change -3.15% 20.63% 61.85% -1.8% 2.62% 2.06% 10.42% -3.14% 44.83% -13.4% -32.14% 43.66% 29.69% 5.62% -12.95% -12.83% 42.52% 57.07% 8.85% 16.72% 83.71% 29.68% -5.32% 13.18% 2.35% 13.29% -6.52% 0.63% 28.51% 54.66% 21.05% 15.65% 400.0% 228.57% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 31.99M shares 31.86M shares 31.68M shares 31.54M shares 31.07M shares 31.00M shares 30.93M shares 30.76M shares 30.57M shares 30.51M shares 30.36M
Diluted Shares Outstanding 32.14M shares 31.99M shares 31.84M shares 31.65M shares 31.18M shares 31.10M shares 31.06M shares 30.95M shares 30.72M shares 30.68M shares 30.48M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.4679 Billion

About INTERPARFUMS INC

Inter Parfums, Inc. engages in the business of manufacturing, marketing, and distributing a wide array of fragrances and related products. The company is headquartered in New York City, New York and currently employs 607 full-time employees. The firm operates through two segments: European based operations and United States based operations. The company produces and distributes its fragrance products under license agreements with brand owners, and fragrance product sales through its European based operations segment. The company has built a portfolio of brands, which include Boucheron, Coach, Jimmy Choo, Karl Lagerfeld, Kate Spade, Lacoste, Lanvin, Moncler, Rochas, and Van Cleef & Arpels, whose products are distributed in over 120 countries around the world. Its brand fragrance products are also produced and marketed through its United States based operations. These fragrance products are sold under trademarks owned by the Company or pursuant to license or other agreements with the owners of brands, which include Abercrombie & Fitch, Anna Sui, DKNY, Ferragamo, Graff, GUESS, Hollister, MCM, Oscar de la Renta, and Emanual Ungaro.

Industry: Perfumes, Cosmetics & Other Toilet Preparations Peers: Beauty Health Co BELLRING BRANDS, INC. COTY INC. e.l.f. Beauty, Inc. EDGEWELL PERSONAL CARE Co ESTEE LAUDER COMPANIES INC NU SKIN ENTERPRISES, INC. OLAPLEX HOLDINGS, INC.